T

Watchlist Manager

Watchlist

Price: 23.35 TWD 1.97% Market Closed

Market Cap: NT$366.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		27 285	27 698	26 224	24 774	22 774	21 408	22 040	22 595	22 858	23 380	23 701	24 604	24 915	25 705	26 682	27 121	27 870	27 938	27 612	27 427	27 419	27 611	28 267	29 098	29 771	30 503	30 970	31 500	32 074	32 613	32 998	33 292	33 411	33 420	33 653	33 993	34 366	34 777	35 257	35 396	35 108	35 052	35 074	34 896	35 346	35 570	35 138	34 855	34 896	34 836	35 352	35 916	36 003	36 204	36 796	37 456	37 764	37 311	35 712	33 735	31 963	30 535	29 670	29 536	30 174	31 303	32 540	33 636	34 531
Interest Income		72 051	67 208	59 580	51 408	43 213	39 658	39 067	39 065	39 497	40 574	41 768	43 820	45 436	47 046	48 466	48 959	49 411	49 457	49 181	48 948	49 144	49 765	50 941	52 185	52 927	53 361	53 292	53 314	53 415	53 537	53 399	52 875	52 350	51 880	51 866	52 466	53 170	54 073	55 391	56 475	57 145	58 252	59 253	59 741	60 460	60 339	58 005	55 278	52 869	50 349	49 650	49 592	49 331	49 524	51 725	56 432	63 732	72 704	81 436	88 443	93 412	97 129	100 280	103 388	106 304	108 129	108 645	108 966	109 078
Interest Expense		44 765	39 510	33 357	26 634	20 439	18 250	17 028	16 469	16 639	17 193	18 067	19 217	20 522	21 342	21 785	21 839	21 540	21 520	21 568	21 520	21 725	22 152	22 672	23 086	23 157	22 857	22 321	21 813	21 341	20 923	20 401	19 583	18 939	18 459	18 213	18 474	18 804	19 297	20 134	21 079	22 037	23 202	24 180	24 846	25 114	24 769	22 869	20 427	17 973	15 514	14 299	13 676	13 328	13 320	14 928	18 975	25 968	35 393	45 724	54 708	61 449	66 594	70 610	73 852	76 131	76 826	76 105	75 330	74 548
Non Interest Income		13 296	12 331	11 451	9 568	3 081	7 947	10 091	9 095	9 162	9 085	8 561	12 066	11 474	10 972	10 388	7 278	7 522	10 114	9 941	10 455	9 010	6 080	4 065	5 360	5 017	7 256	9 186	7 619	39 656	13 222	20 564	31 073	36 637	42 342	41 506	39 402	36 471	35 691	35 016	31 656	16 873	26 717	26 860	24 892	33 298	7 103	15 566	23 095	30 332	54 666	48 261	41 546	25 133	26 026	14 410	26 073	22 122	35 528	53 879	54 403	40 939	82 071	81 101	81 964	64 762	67 233	90 251	99 629	49 598
Revenue		40 581 N/A	40 029 -1%	37 675 -6%	34 342 -9%	25 855 -25%	29 355 +14%	32 131 +9%	31 690 -1%	32 020 +1%	32 465 +1%	32 262 -1%	36 670 +14%	36 389 -1%	36 677 +1%	37 070 +1%	34 399 -7%	35 392 +3%	38 052 +8%	37 553 -1%	37 882 +1%	36 429 -4%	33 691 -8%	32 332 -4%	34 458 +7%	34 788 +1%	37 759 +9%	40 156 +6%	39 119 -3%	71 730 +83%	45 835 -36%	53 562 +17%	64 365 +20%	70 048 +9%	75 762 +8%	75 159 -1%	73 395 -2%	70 837 -3%	70 468 -1%	70 273 0%	67 052 -5%	51 981 -22%	61 769 +19%	61 934 +0%	59 788 -3%	68 644 +15%	42 673 -38%	50 704 +19%	57 950 +14%	65 228 +13%	89 502 +37%	83 613 -7%	77 462 -7%	61 136 -21%	62 229 +2%	51 206 -18%	63 529 +24%	59 886 -6%	72 839 +22%	89 591 +23%	88 138 -2%	72 902 -17%	112 605 +54%	110 771 -2%	111 500 +1%	94 936 -15%	98 536 +4%	122 791 +25%	133 264 +9%	84 128 -37%
Pre-Tax Income
Loan Loss Provision		(6 573)	(8 018)	(8 049)	(7 547)	(5 840)	(4 732)	(4 813)	(5 616)	(5 322)	(5 115)	(5 242)	(6 127)	(6 007)	(5 845)	(5 159)	(3 478)	(4 504)	(4 920)	(4 641)	(4 984)	(2 890)	(1 914)	(348)	(239)	(107)	437	(439)	1 156	2 119	864	668	(620)	(1 968)	(1 839)	(2 464)	(2 919)	(5 561)	(5 984)	(4 596)	(4 280)	(3 377)	(3 079)	(3 892)	(3 656)	(2 586)	(1 450)	(3 264)	(5 341)	(6 081)	(7 087)	(5 478)	(3 838)	(2 316)	(836)	(11)	(377)	(486)	(2 432)	(4 908)	(5 643)	(9 734)	(9 748)	(8 618)	(10 170)	(9 119)	(10 689)	(13 068)	(13 479)	(15 376)
Non Interest Expense		(24 509)	(23 479)	(22 593)	(19 024)	(11 415)	(16 076)	(18 204)	(17 528)	(17 787)	(18 268)	(17 513)	(20 935)	(21 286)	(21 598)	(22 785)	(21 899)	(22 094)	(24 121)	(23 793)	(23 520)	(23 524)	(21 739)	(21 191)	(22 767)	(22 616)	(25 684)	(26 677)	(26 021)	(58 237)	(30 638)	(37 954)	(47 517)	(51 855)	(57 529)	(55 885)	(52 809)	(48 473)	(47 076)	(47 851)	(44 948)	(30 223)	(40 045)	(39 139)	(36 991)	(45 334)	(20 417)	(27 357)	(32 919)	(39 324)	(61 887)	(55 645)	(48 877)	(34 391)	(37 284)	(27 744)	(39 995)	(35 014)	(45 343)	(59 296)	(57 830)	(41 093)	(80 195)	(78 261)	(76 753)	(60 838)	(63 045)	(85 721)	(95 571)	(42 450)
Pre-Tax Income		9 499 N/A	8 531 -10%	7 031 -18%	7 768 +10%	8 600 +11%	8 547 -1%	9 114 +7%	8 547 -6%	8 912 +4%	9 082 +2%	9 506 +5%	9 607 +1%	9 095 -5%	9 232 +2%	9 124 -1%	9 020 -1%	8 794 -3%	9 011 +2%	9 121 +1%	9 380 +3%	10 015 +7%	10 038 +0%	10 793 +8%	11 453 +6%	12 065 +5%	12 512 +4%	13 039 +4%	14 253 +9%	15 612 +10%	16 061 +3%	16 276 +1%	16 227 0%	16 226 0%	16 395 +1%	16 811 +3%	17 668 +5%	16 803 -5%	17 407 +4%	17 825 +2%	17 823 0%	18 381 +3%	18 647 +1%	18 905 +1%	19 143 +1%	20 724 +8%	20 806 +0%	20 082 -3%	19 688 -2%	19 823 +1%	20 526 +4%	22 488 +10%	24 745 +10%	24 429 -1%	24 107 -1%	23 451 -3%	23 157 -1%	24 386 +5%	25 064 +3%	25 387 +1%	24 664 -3%	22 075 -10%	22 662 +3%	23 892 +5%	24 577 +3%	24 979 +2%	24 802 -1%	24 002 -3%	24 215 +1%	26 302 +9%
Net Income
Tax Provision		(2 098)	(1 894)	(1 443)	(1 486)	(1 787)	(1 805)	(1 897)	(1 655)	(1 392)	(1 360)	(1 427)	(1 489)	(1 502)	(1 508)	(1 512)	(1 493)	(1 401)	(1 413)	(1 393)	(1 434)	(1 432)	(1 372)	(1 546)	(1 495)	(1 651)	(1 740)	(1 692)	(1 990)	(2 150)	(2 214)	(2 204)	(2 030)	(2 087)	(1 998)	(2 104)	(2 338)	(2 090)	(2 348)	(2 478)	(2 569)	(2 365)	(2 407)	(2 487)	(2 498)	(3 111)	(3 154)	(2 909)	(2 906)	(2 688)	(2 720)	(3 210)	(3 535)	(3 217)	(3 196)	(3 090)	(3 110)	(3 569)	(3 687)	(4 081)	(4 156)	(4 196)	(4 437)	(5 460)	(5 461)	(5 170)	(5 385)	(4 569)	(4 392)	(4 854)
Income from Continuing Operations		7 402	6 639	5 590	6 284	6 814	6 742	7 217	6 893	7 520	7 723	8 080	8 118	7 593	7 724	7 613	7 528	7 393	7 598	7 727	7 945	8 583	8 667	9 247	9 958	10 414	10 772	11 349	12 265	13 462	13 849	14 073	14 198	14 139	14 397	14 707	15 330	14 712	15 059	15 347	15 254	16 016	16 239	16 417	16 644	17 612	17 650	17 171	16 781	17 135	17 809	19 281	21 212	21 212	20 911	20 360	20 047	20 817	21 377	21 306	20 508	17 878	18 225	18 432	19 116	19 809	19 418	19 433	19 823	21 448
Income to Minority Interest		129	131	159	99	61	65	54	55	(38)	(26)	(27)	(30)	(22)	(22)	(20)	41	24	(5)	(23)	(59)	(86)	(114)	(120)	(159)	(177)	(235)	(347)	(382)	(383)	(366)	(313)	(368)	(374)	(390)	(420)	(413)	(394)	(405)	(385)	(387)	(398)	(400)	(406)	(370)	(376)	(411)	(442)	(492)	(551)	(631)	(703)	(704)	(678)	(610)	(547)	(581)	(568)	(539)	(557)	(560)	(615)	(610)	(598)	(543)	(589)	(500)	(178)	(233)	(153)
Net Income (Common)		7 531 N/A	6 769 -10%	5 750 -15%	6 384 +11%	6 875 +8%	6 808 -1%	7 271 +7%	6 948 -4%	7 650 +10%	7 865 +3%	8 220 +5%	8 255 +0%	7 571 -8%	7 702 +2%	7 594 -1%	7 570 0%	7 417 -2%	7 594 +2%	7 705 +1%	7 886 +2%	8 497 +8%	8 552 +1%	9 126 +7%	9 799 +7%	10 237 +4%	10 537 +3%	11 001 +4%	11 881 +8%	13 079 +10%	13 481 +3%	13 758 +2%	13 829 +1%	13 765 0%	14 006 +2%	14 287 +2%	14 918 +4%	14 318 -4%	14 654 +2%	14 962 +2%	14 866 -1%	15 618 +5%	15 839 +1%	16 011 +1%	16 274 +2%	17 236 +6%	17 239 +0%	16 729 -3%	16 289 -3%	16 584 +2%	17 178 +4%	18 578 +8%	20 508 +10%	20 534 +0%	20 301 -1%	19 813 -2%	19 466 -2%	20 249 +4%	20 838 +3%	20 749 0%	19 948 -4%	17 264 -13%	17 615 +2%	17 834 +1%	18 574 +4%	19 220 +3%	18 917 -2%	19 255 +2%	19 590 +2%	21 295 +9%
EPS (Diluted)		0.65 N/A	0.59 -9%	0.5 -15%	0.55 +10%	0.6 +9%	0.59 -2%	0.63 +7%	0.6 -5%	0.66 +10%	0.72 +9%	0.7 -3%	0.71 +1%	0.65 -8%	0.68 +5%	0.67 -1%	0.66 -1%	0.62 -6%	0.57 -8%	0.57 N/A	0.58 +2%	0.63 +9%	0.63 N/A	0.64 +2%	0.68 +6%	0.71 +4%	0.77 +8%	0.66 -14%	0.75 +14%	0.86 +15%	0.85 -1%	0.81 -5%	0.88 +9%	0.87 -1%	0.89 +2%	0.88 -1%	0.95 +8%	0.91 -4%	0.93 +2%	0.95 +2%	0.94 -1%	0.99 +5%	1.01 +2%	1.02 +1%	1.03 +1%	1.09 +6%	1.09 N/A	1.06 -3%	1.03 -3%	1.05 +2%	1.09 +4%	1.18 +8%	1.3 +10%	1.3 N/A	1.29 -1%	1.22 -5%	1.24 +2%	1.29 +4%	1.32 +2%	1.32 N/A	1.27 -4%	1.1 -13%	1.12 +2%	1.04 -7%	1.19 +14%	1.23 +3%	1.2 -2%	1.19 -1%	1.24 +4%	1.36 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.