Cameo Communications Inc banner
C

Cameo Communications Inc
TWSE:6142

Watchlist Manager
Cameo Communications Inc
TWSE:6142
Watchlist
Price: 9.99 TWD -1.58% Market Closed
Market Cap: NT$3.3B

Income Statement

Earnings Waterfall
Cameo Communications Inc

Income Statement
Cameo Communications Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2004 Mar-2005 Jun-2005 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
14
45
80
112
116
93
65
42
34
35
43
49
55
60
61
68
74
80
82
80
74
70
63
58
61
63
72
73
70
64
50
42
32
24
20
14
11
13
17
19
20
19
15
15
14
16
16
17
16
14
15
17
17
16
14
12
12
14
16
17
17
17
17
16
15
14
14
13
13
13
12
Revenue
5 482
N/A
6 509
+19%
8 081
+24%
2 701
-67%
5 700
+111%
9 487
+66%
12 100
+28%
11 773
-3%
11 690
-1%
10 702
-8%
11 144
+4%
12 147
+9%
13 066
+8%
13 891
+6%
13 809
-1%
13 362
-3%
12 477
-7%
12 010
-4%
11 508
-4%
11 308
-2%
11 633
+3%
11 584
0%
11 638
+0%
11 507
-1%
10 829
-6%
9 728
-10%
8 860
-9%
7 834
-12%
6 546
-16%
5 732
-12%
5 135
-10%
4 707
-8%
4 589
-2%
4 478
-2%
4 261
-5%
4 083
-4%
3 760
-8%
3 657
-3%
3 646
0%
3 617
-1%
3 669
+1%
3 536
-4%
3 340
-6%
3 193
-4%
2 996
-6%
3 108
+4%
3 202
+3%
3 257
+2%
3 401
+4%
3 480
+2%
3 393
-3%
3 104
-9%
2 929
-6%
3 036
+4%
3 291
+8%
3 528
+7%
3 459
-2%
2 853
-18%
2 492
-13%
2 413
-3%
2 398
-1%
2 932
+22%
3 379
+15%
3 828
+13%
4 023
+5%
3 368
-16%
2 539
-25%
1 703
-33%
1 156
-32%
1 062
-8%
1 184
+11%
1 368
+16%
1 616
+18%
1 798
+11%
Gross Profit
Cost of Revenue
(4 784)
(5 618)
(6 876)
(2 358)
(4 987)
(8 394)
(10 742)
(10 464)
(10 367)
(9 403)
(9 778)
(10 649)
(11 561)
(12 408)
(12 461)
(12 164)
(11 398)
(11 039)
(10 591)
(10 454)
(10 783)
(10 630)
(10 636)
(10 448)
(9 775)
(8 814)
(8 012)
(7 120)
(5 986)
(5 244)
(4 701)
(4 281)
(4 137)
(3 990)
(3 751)
(3 566)
(3 266)
(3 194)
(3 160)
(3 129)
(3 165)
(3 070)
(2 948)
(2 869)
(2 748)
(2 831)
(2 936)
(3 010)
(3 168)
(3 251)
(3 167)
(2 918)
(2 762)
(2 925)
(3 216)
(3 449)
(3 420)
(2 865)
(2 462)
(2 355)
(2 290)
(2 726)
(3 089)
(3 436)
(3 592)
(3 027)
(2 366)
(1 665)
(1 201)
(1 099)
(1 165)
(1 272)
(1 454)
(1 602)
Gross Profit
698
N/A
891
+28%
1 205
+35%
343
-72%
713
+108%
1 093
+53%
1 358
+24%
1 309
-4%
1 323
+1%
1 299
-2%
1 366
+5%
1 498
+10%
1 505
+1%
1 483
-2%
1 348
-9%
1 198
-11%
1 079
-10%
971
-10%
917
-6%
855
-7%
849
-1%
954
+12%
1 002
+5%
1 059
+6%
1 054
0%
914
-13%
848
-7%
714
-16%
560
-22%
488
-13%
434
-11%
426
-2%
452
+6%
488
+8%
510
+4%
518
+2%
494
-5%
463
-6%
486
+5%
488
+0%
504
+3%
466
-8%
392
-16%
325
-17%
248
-24%
277
+12%
266
-4%
247
-7%
234
-5%
229
-2%
226
-1%
186
-18%
167
-10%
111
-34%
75
-32%
78
+4%
39
-51%
(11)
N/A
30
N/A
58
+91%
108
+87%
205
+91%
290
+41%
392
+35%
430
+10%
341
-21%
173
-49%
38
-78%
(45)
N/A
(37)
+18%
19
N/A
96
+403%
163
+70%
196
+20%
Operating Income
Operating Expenses
(321)
(394)
(550)
(280)
(563)
(867)
(1 180)
(1 191)
(1 178)
(1 171)
(1 169)
(1 203)
(1 253)
(1 252)
(1 305)
(1 224)
(1 186)
(1 225)
(1 180)
(1 446)
(1 415)
(1 345)
(1 060)
(975)
(953)
(925)
(905)
(888)
(853)
(813)
(833)
(818)
(798)
(778)
(734)
(721)
(690)
(679)
(663)
(638)
(622)
(605)
(599)
(593)
(590)
(583)
(585)
(588)
(600)
(607)
(607)
(602)
(602)
(593)
(578)
(572)
(573)
(666)
(662)
(620)
(558)
(423)
(380)
(385)
(382)
(367)
(362)
(339)
(341)
(343)
(348)
(360)
(360)
(366)
Selling, General & Administrative
(195)
(266)
(405)
(156)
(302)
(451)
(636)
(617)
(610)
(608)
(575)
(594)
(640)
(662)
(710)
(684)
(658)
(668)
(615)
(623)
(588)
(540)
(497)
(432)
(421)
(402)
(418)
(415)
(393)
(365)
(367)
(359)
(353)
(350)
(332)
(332)
(317)
(316)
(310)
(303)
(298)
(291)
(286)
(282)
(285)
(284)
(292)
(303)
(310)
(315)
(310)
(292)
(280)
(270)
(258)
(263)
(283)
(386)
(411)
(394)
(352)
(233)
(193)
(198)
(194)
(182)
(173)
(147)
(141)
(133)
(128)
(134)
(138)
(145)
Research & Development
(126)
(129)
(145)
(125)
(262)
(417)
(544)
(554)
(566)
(563)
(594)
(610)
(613)
(590)
(596)
(541)
(528)
(557)
(566)
(568)
(572)
(551)
(563)
(550)
(540)
(531)
(509)
(501)
(487)
(476)
(473)
(465)
(451)
(434)
(410)
(394)
(376)
(365)
(353)
(335)
(324)
(314)
(313)
(312)
(305)
(299)
(293)
(285)
(290)
(292)
(297)
(310)
(322)
(324)
(321)
(234)
(215)
(205)
(251)
(226)
(205)
(189)
(187)
(187)
(188)
(185)
(189)
(191)
(201)
(210)
(220)
(227)
(223)
(222)
Other Operating Expenses
0
0
0
0
0
0
0
(20)
(2)
0
0
0
0
0
0
0
0
0
0
(254)
(255)
(254)
0
7
8
8
23
27
28
28
7
6
7
6
8
5
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
(76)
(76)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
377
N/A
497
+32%
656
+32%
63
-90%
150
+138%
226
+51%
178
-21%
117
-34%
146
+24%
128
-12%
197
+54%
294
+49%
253
-14%
231
-9%
43
-81%
(27)
N/A
(107)
-301%
(254)
-136%
(263)
-4%
(591)
-125%
(565)
+4%
(391)
+31%
(57)
+85%
85
N/A
101
+20%
(11)
N/A
(57)
-418%
(174)
-206%
(294)
-68%
(325)
-11%
(399)
-23%
(392)
+2%
(345)
+12%
(290)
+16%
(224)
+23%
(203)
+9%
(196)
+3%
(216)
-10%
(177)
+18%
(150)
+15%
(118)
+22%
(139)
-19%
(207)
-49%
(269)
-30%
(342)
-27%
(306)
+10%
(318)
-4%
(341)
-7%
(367)
-8%
(378)
-3%
(381)
-1%
(416)
-9%
(434)
-4%
(482)
-11%
(503)
-4%
(494)
+2%
(534)
-8%
(677)
-27%
(632)
+7%
(562)
+11%
(450)
+20%
(218)
+52%
(90)
+59%
7
N/A
49
+571%
(26)
N/A
(189)
-615%
(301)
-59%
(386)
-28%
(380)
+2%
(329)
+13%
(265)
+19%
(198)
+25%
(170)
+14%
Pre-Tax Income
Interest Income Expense
(45)
(43)
(38)
(79)
(56)
49
31
143
115
15
48
28
79
83
131
153
165
249
236
266
225
137
154
122
139
157
155
94
75
112
88
130
130
100
55
33
13
(24)
5
(4)
5
3
(16)
3
13
23
23
14
9
29
(6)
16
6
(36)
(25)
(39)
(45)
(25)
(10)
(0)
57
138
113
90
66
6
106
138
226
201
131
126
(17)
48
Non-Reccuring Items
0
0
0
0
(18)
(20)
(20)
0
0
0
0
0
0
0
0
0
0
0
(255)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(178)
(178)
(178)
(178)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(30)
0
0
0
(9)
0
0
(10)
(2)
(2)
0
135
136
137
144
11
15
14
11
10
7
7
0
0
14
14
16
20
6
552
550
550
549
3
3
(0)
5
5
5
5
0
1
1
1
1
0
0
2
2
0
2
19
765
0
807
789
42
42
(0)
(1)
(1)
0
0
0
0
0
0
0
Total Other Income
5
3
(2)
21
37
66
117
68
68
73
99
72
58
45
96
38
38
38
29
28
26
39
64
42
45
32
21
60
58
51
50
15
17
10
9
6
8
12
3
11
8
9
13
14
26
77
75
73
69
15
48
49
87
112
91
113
77
57
417
1 162
387
383
30
33
32
74
66
65
68
25
34
27
24
31
Pre-Tax Income
337
N/A
457
+36%
616
+35%
5
-99%
113
+2 350%
321
+184%
276
-14%
328
+19%
329
+0%
216
-35%
335
+55%
395
+18%
390
-1%
349
-10%
267
-23%
161
-40%
96
-41%
170
+77%
(117)
N/A
(161)
-38%
(170)
-5%
(205)
-21%
175
N/A
263
+50%
295
+12%
189
-36%
126
-33%
(13)
N/A
(161)
-1 126%
(161)
0%
(247)
-53%
(234)
+5%
(183)
+22%
(160)
+12%
(155)
+3%
210
N/A
196
-6%
143
-27%
202
+41%
(140)
N/A
(102)
+27%
(128)
-25%
(205)
-60%
(247)
-20%
(298)
-21%
(202)
+32%
(220)
-9%
(253)
-15%
(287)
-14%
(333)
-16%
(339)
-2%
(350)
-3%
(341)
+3%
(404)
-18%
(435)
-8%
(417)
+4%
(500)
-20%
(627)
-25%
541
N/A
599
+11%
802
+34%
1 093
+36%
95
-91%
172
+81%
146
-15%
53
-64%
(18)
N/A
(98)
-431%
(91)
+7%
(154)
-69%
(164)
-7%
(113)
+31%
(191)
-69%
(91)
+52%
Net Income
Tax Provision
(53)
(83)
(128)
(8)
(27)
(30)
(50)
(56)
(83)
(110)
(102)
(119)
(129)
(124)
(73)
(58)
(5)
13
(13)
(5)
(7)
(5)
(11)
(11)
(15)
(8)
(21)
(5)
(4)
(6)
5
(3)
7
7
4
(37)
(40)
(40)
(41)
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
(0)
(2)
(150)
(150)
(153)
(152)
(0)
(1)
(15)
(15)
(19)
(18)
(0)
(0)
(0)
(0)
(1)
(1)
Income from Continuing Operations
284
374
488
(4)
86
291
226
272
246
106
234
275
260
225
194
103
90
182
(130)
(166)
(176)
(210)
164
252
280
182
104
(19)
(164)
(167)
(242)
(237)
(175)
(153)
(151)
172
156
103
161
(140)
(102)
(128)
(205)
(248)
(299)
(203)
(221)
(253)
(287)
(333)
(339)
(350)
(341)
(404)
(435)
(417)
(500)
(629)
391
449
648
941
95
171
131
38
(37)
(117)
(91)
(154)
(165)
(113)
(192)
(92)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
284
N/A
374
+32%
483
+29%
(4)
N/A
86
N/A
291
+240%
226
-22%
272
+20%
246
-9%
106
-57%
234
+122%
275
+18%
260
-5%
225
-14%
194
-14%
103
-47%
90
-13%
182
+102%
(130)
N/A
(166)
-28%
(176)
-6%
(210)
-19%
164
N/A
252
+53%
280
+11%
182
-35%
104
-43%
(19)
N/A
(164)
-788%
(167)
-2%
(242)
-45%
(237)
+2%
(175)
+26%
(153)
+13%
(151)
+1%
172
N/A
156
-9%
103
-34%
161
+56%
(140)
N/A
(102)
+27%
(128)
-25%
(205)
-60%
(248)
-21%
(299)
-21%
(203)
+32%
(221)
-9%
(253)
-15%
(287)
-14%
(333)
-16%
(339)
-2%
(350)
-3%
(341)
+3%
(404)
-18%
(435)
-8%
(417)
+4%
(500)
-20%
(629)
-26%
391
N/A
449
+15%
648
+44%
941
+45%
95
-90%
171
+81%
131
-24%
38
-71%
(37)
N/A
(117)
-214%
(91)
+22%
(154)
-69%
(165)
-7%
(113)
+32%
(192)
-70%
(92)
+52%
EPS (Diluted)
1.29
N/A
1.69
+31%
2.18
+29%
-0.01
N/A
0.32
N/A
0.71
+122%
0.71
N/A
0.85
+20%
0.8
-6%
0.34
-57%
0.75
+121%
0.89
+19%
0.95
+7%
0.82
-14%
0.61
-26%
0.38
-38%
0.33
-13%
0.51
+55%
-0.48
N/A
-0.6
-25%
-0.64
-7%
-0.78
-22%
0.6
N/A
0.92
+53%
1.01
+10%
0.67
-34%
0.39
-42%
-0.06
N/A
-0.6
-900%
-0.61
-2%
-0.9
-48%
-0.87
+3%
-0.64
+26%
-0.56
+12%
-0.56
N/A
0.64
N/A
0.58
-9%
0.38
-34%
0.7
+84%
-0.52
N/A
-0.38
+27%
-0.48
-26%
-0.89
-85%
-0.93
-4%
-1.12
-20%
-0.76
+32%
-0.96
-26%
-0.94
+2%
-1.07
-14%
-1.24
-16%
-1.48
-19%
-1.52
-3%
-1.47
+3%
-1.76
-20%
-2.21
-26%
-1.75
+21%
-1.51
+14%
-1.9
-26%
1.23
N/A
1.36
+11%
1.96
+44%
2.84
+45%
0.29
-90%
0.52
+79%
0.4
-23%
0.11
-73%
-0.11
N/A
-0.35
-218%
-0.28
+20%
-0.47
-68%
-0.5
-6%
-0.34
+32%
-0.58
-71%
-0.28
+52%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett