C

Cameo Communications Inc
TWSE:6142

Watchlist Manager
Cameo Communications Inc
TWSE:6142
Watchlist
Price: 9.07 TWD -0.77%
Market Cap: 3B TWD

Relative Value

The Relative Value of one Cameo Communications Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 9.07 TWD, Cameo Communications Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cameo Communications Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
30
Median 3Y
1.8
Median 5Y
1.3
Industry
2.3
vs History
vs Industry
7
Median 3Y
-24.1
Median 5Y
-7.3
Industry
26.9
vs History
vs Industry
5
Median 3Y
-10.7
Median 5Y
-8.7
Industry
16.8
vs History
vs Industry
24
Median 3Y
-8.8
Median 5Y
-6.1
Industry
20.4
vs History
74
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
2.6
vs History
20
vs Industry
35
Median 3Y
1.6
Median 5Y
1.1
Industry
2.5
vs History
50
vs Industry
3
Median 3Y
13
Median 5Y
17.8
Industry
7.9
vs History
vs Industry
20
Median 3Y
-12.1
Median 5Y
-10.6
Industry
17.8
vs History
vs Industry
16
Median 3Y
-9.9
Median 5Y
-7.7
Industry
23.7
vs History
vs Industry
6
Median 3Y
-8.6
Median 5Y
-7.6
Industry
16.3
vs History
vs Industry
2
Median 3Y
-8.4
Median 5Y
-6.7
Industry
17.2
vs History
58
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
2

Multiples Across Competitors

Competitors Multiples
Cameo Communications Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cameo Communications Inc
TWSE:6142
3B TWD 1.7 -32.3 -41.6 -20.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
682.1B CNY 22 81.1 67.6 67.6
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
C
Cameo Communications Inc
TWSE:6142
Average EV/EBITDA: 36 450.4
Negative Multiple: -41.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
C
Cameo Communications Inc
TWSE:6142
Average EV/EBIT: 43.2
Negative Multiple: -20.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A