Watchlist Manager

Watchlist

Price: 47.65 TWD -0.1% Market Closed

Market Cap: NT$7.5B

	Dafeng TV Ltd TWSE:6184	TW
	Valid Solucoes SA BOVESPA:VLID3	BR
	Kichiri Holdings & Co Ltd TSE:3082	JP
M	Mastech Digital Inc AMEX:MHH	US
	HLV Ltd NSE:HLVLTD	IN
	Axtel Industries Ltd BSE:523850	IN
R	RGB International Bhd KLSE:RGB	MY
B	Beijing Energy International Holding Co Ltd HKEX:686	HK
	Winton Land Ltd ASX:WTN	NZ
	EKI Energy Services Ltd BSE:543284	IN
	Shinpo Co Ltd TSE:5903	JP
S	Soke Degirmencilik Sanayi ve Ticaret AS IST:SOKE.E	TR

Income Statement

Currency: TWD

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	8	15	22	27	28	28	30	35	43	49	50	57	60	61	66	63	61	62	60	56	55	54	57	57	54	50	28	30	28	27	20	26	25	25	19	27	27	24	22	30	30	30	23	27	24	24	25	26	28	35
Revenue	537 N/A	551 +3%	566 +3%	573 +1%	574 +0%	576 +0%	578 +0%	580 +0%	582 +0%	591 +2%	604 +2%	621 +3%	635 +2%	638 +0%	636 0%	632 -1%	633 +0%	636 +0%	641 +1%	642 +0%	643 +0%	645 +0%	645 +0%	647 +0%	649 +0%	648 0%	647 0%	644 0%	640 -1%	640 0%	639 0%	683 +7%	730 +7%	775 +6%	822 +6%	823 +0%	822 0%	830 +1%	842 +1%	856 +2%	935 +9%	1 131 +21%	1 325 +17%	1 521 +15%	1 672 +10%	1 686 +1%	1 673 -1%	1 659 -1%	1 645 -1%	1 654 +1%	1 720 +4%	1 808 +5%	1 873 +4%	1 922 +3%	1 946 +1%	1 952 +0%	1 974 +1%	1 999 +1%	2 013 +1%	2 016 +0%	2 007 0%	1 999 0%	1 991 0%	1 985 0%	2 005 +1%	2 002 0%	1 997 0%	2 003 +0%	2 006 +0%	2 007 +0%	2 015 +0%	2 018 +0%	2 013 0%	2 028 +1%	2 049 +1%	2 064 +1%	2 069 +0%	2 079 +0%	2 093 +1%	2 103 +0%	2 119 +1%	2 136 +1%	2 143 +0%	2 156 +1%
Gross Profit
Cost of Revenue	(240)	(243)	(248)	(250)	(257)	(260)	(263)	(265)	(266)	(274)	(283)	(290)	(297)	(300)	(298)	(293)	(283)	(276)	(269)	(267)	(267)	(265)	(267)	(264)	(268)	(272)	(274)	(276)	(276)	(274)	(274)	(293)	(313)	(333)	(350)	(357)	(363)	(368)	(376)	(384)	(426)	(509)	(605)	(743)	(928)	(1 076)	(1 223)	(1 318)	(1 335)	(1 293)	(1 237)	(1 187)	(1 052)	(1 056)	(1 059)	(1 067)	(1 143)	(1 151)	(1 154)	(1 064)	(1 038)	(1 020)	(1 005)	(959)	(996)	(986)	(980)	(1 102)	(1 030)	(975)	(957)	(936)	(980)	(1 027)	(1 022)	(1 030)	(1 035)	(1 038)	(1 068)	(1 028)	(1 020)	(1 019)	(994)	(1 025)
Gross Profit	297 N/A	308 +4%	318 +3%	323 +2%	318 -2%	317 0%	316 0%	315 0%	315 +0%	317 +1%	321 +1%	331 +3%	339 +2%	339 0%	338 0%	339 +0%	349 +3%	360 +3%	372 +3%	375 +1%	376 +0%	380 +1%	379 0%	384 +1%	381 -1%	377 -1%	373 -1%	369 -1%	364 -1%	366 +0%	366 +0%	391 +7%	417 +7%	442 +6%	472 +7%	467 -1%	459 -2%	462 +1%	465 +1%	471 +1%	509 +8%	623 +22%	719 +15%	778 +8%	743 -4%	610 -18%	450 -26%	341 -24%	310 -9%	362 +17%	483 +34%	621 +29%	821 +32%	867 +6%	886 +2%	885 0%	831 -6%	847 +2%	859 +1%	952 +11%	969 +2%	979 +1%	986 +1%	1 026 +4%	1 009 -2%	1 016 +1%	1 018 +0%	901 -11%	976 +8%	1 032 +6%	1 059 +3%	1 082 +2%	1 033 -5%	1 001 -3%	1 027 +3%	1 034 +1%	1 034 +0%	1 041 +1%	1 025 -1%	1 074 +5%	1 099 +2%	1 117 +2%	1 148 +3%	1 131 -1%
Operating Income
Operating Expenses	(76)	(79)	(81)	(79)	(82)	(80)	(82)	(84)	(95)	(101)	(105)	(115)	(112)	(109)	(107)	(96)	(86)	(86)	(88)	(95)	(107)	(107)	(107)	(110)	(108)	(108)	(107)	(102)	(99)	(100)	(101)	(114)	(136)	(163)	(192)	(210)	(202)	(214)	(207)	(204)	(234)	(275)	(315)	(373)	(442)	(512)	(558)	(551)	(487)	(414)	(360)	(345)	(356)	(352)	(351)	(346)	(341)	(348)	(345)	(349)	(354)	(342)	(343)	(349)	(348)	(357)	(370)	(366)	(382)	(383)	(368)	(407)	(401)	(414)	(428)	(403)	(406)	(418)	(435)	(446)	(457)	(468)	(486)	(502)
Selling, General & Administrative	(76)	(79)	(81)	(79)	(82)	(80)	(82)	(83)	(95)	(101)	(105)	(115)	(112)	(109)	(107)	(96)	(86)	(86)	(88)	(95)	(107)	(108)	(107)	(110)	(108)	(108)	(107)	(102)	(99)	(100)	(102)	(114)	(136)	(163)	(192)	(210)	(202)	(201)	(199)	(196)	(214)	(246)	(277)	(326)	(394)	(465)	(511)	(503)	(439)	(366)	(313)	(297)	(309)	(303)	(302)	(296)	(294)	(303)	(303)	(310)	(318)	(305)	(306)	(312)	(311)	(320)	(333)	(329)	(345)	(346)	(331)	(370)	(364)	(377)	(390)	(366)	(368)	(380)	(397)	(407)	(417)	(427)	(444)	(462)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(5)	(8)	(14)	(23)	(32)	(41)	(48)	(48)	(48)	(48)	(48)	(48)	(48)	(48)	(47)	(47)	(47)	(47)	(47)	(45)	(42)	(39)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(37)	(38)	(37)	(38)	(37)	(38)	(39)	(40)	(40)	(40)	(41)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	(6)	(6)	(6)	(6)	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	222 N/A	229 +3%	237 +4%	244 +3%	236 -3%	237 +0%	234 -1%	232 -1%	221 -5%	216 -2%	216 0%	216 +0%	226 +5%	229 +1%	231 +1%	243 +5%	263 +8%	273 +4%	284 +4%	280 -1%	269 -4%	273 +1%	272 0%	274 +1%	274 +0%	269 -2%	265 -1%	267 +0%	265 -1%	265 +0%	264 0%	276 +5%	281 +2%	279 -1%	280 +0%	257 -8%	257 +0%	248 -4%	259 +4%	268 +4%	276 +3%	348 +26%	404 +16%	405 +0%	301 -26%	97 -68%	(108) N/A	(209) -94%	(177) +16%	(52) +70%	123 N/A	276 +125%	465 +68%	514 +11%	535 +4%	540 +1%	489 -9%	500 +2%	514 +3%	602 +17%	615 +2%	638 +4%	643 +1%	678 +5%	661 -2%	659 0%	648 -2%	536 -17%	594 +11%	649 +9%	691 +7%	675 -2%	632 -6%	588 -7%	599 +2%	630 +5%	628 0%	623 -1%	591 -5%	628 +6%	642 +2%	650 +1%	663 +2%	629 -5%
Pre-Tax Income
Interest Income Expense	31	31	31	37	40	51	57	67	75	83	101	107	82	61	9	(29)	(5)	3	45	67	63	65	69	68	73	77	78	62	69	75	89	104	87	88	80	79	83	73	63	95	142	124	162	120	47	21	(22)	(39)	(84)	(56)	(71)	(71)	(41)	(37)	(19)	(18)	(19)	(20)	(22)	(20)	(1)	(15)	(36)	(35)	(18)	(32)	(31)	(29)	(10)	(8)	(2)	4	2	(5)	2	2	11	9	10	11	12	18	16	21
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(10)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	2	2	2	0	0	0	0	0	0
Total Other Income	3	3	3	3	2	2	2	1	1	1	0	0	0	0	0	0	0	0	(2)	(2)	(2)	(2)	1	1	1	1	1	1	1	1	1	1	2	3	3	2	3	1	1	4	3	4	4	5	5	6	7	11	12	12	11	8	8	7	7	6	2	2	2	4	(8)	8	7	7	(10)	5	4	3	(12)	(12)	(11)	(14)	(8)	1	2	2	(4)	3	3	7	9	9	9	10
Pre-Tax Income	255 N/A	263 +3%	271 +3%	284 +5%	278 -2%	290 +4%	293 +1%	299 +2%	297 -1%	300 +1%	317 +6%	324 +2%	308 -5%	291 -6%	240 -17%	214 -11%	258 +21%	276 +7%	327 +19%	346 +6%	331 -4%	336 +2%	341 +2%	343 +0%	347 +1%	347 0%	343 -1%	329 -4%	335 +2%	341 +2%	354 +4%	381 +8%	371 -3%	370 0%	356 -4%	327 -8%	334 +2%	322 -3%	322 +0%	366 +14%	421 +15%	475 +13%	570 +20%	530 -7%	354 -33%	125 -65%	(123) N/A	(237) -94%	(249) -5%	(97) +61%	61 N/A	212 +247%	429 +102%	485 +13%	524 +8%	527 +1%	472 -10%	482 +2%	494 +3%	586 +19%	606 +3%	631 +4%	615 -3%	650 +6%	633 -3%	631 0%	620 -2%	510 -18%	571 +12%	629 +10%	678 +8%	665 -2%	627 -6%	584 -7%	606 +4%	638 +5%	637 0%	638 +0%	604 -5%	645 +7%	662 +3%	676 +2%	687 +2%	660 -4%
Net Income
Tax Provision	(59)	(61)	(62)	(64)	(62)	(62)	(60)	(59)	(57)	(55)	(57)	(57)	(60)	(60)	(59)	(61)	(67)	(70)	(72)	(71)	(68)	(65)	(59)	(55)	(49)	(46)	(49)	(49)	(49)	(49)	(46)	(48)	(50)	(50)	(56)	(51)	(54)	(55)	(52)	(60)	(71)	(86)	(99)	(98)	(84)	(68)	(49)	(34)	(19)	(16)	(19)	(40)	(69)	(84)	(111)	(115)	(117)	(100)	(86)	(102)	(104)	(126)	(131)	(136)	(132)	(130)	(128)	(48)	(51)	(52)	(58)	(112)	(111)	(110)	(110)	(116)	(116)	(116)	(114)	(120)	(130)	(137)	(144)	(144)
Income from Continuing Operations	197	202	209	220	216	228	233	240	240	245	260	266	248	230	181	153	192	206	255	274	262	270	283	288	298	300	294	280	286	292	308	333	322	320	300	276	280	268	270	307	350	389	471	432	270	57	(172)	(271)	(268)	(114)	42	172	360	401	414	412	355	382	408	484	502	505	484	514	501	501	492	462	520	577	621	553	516	474	496	522	522	521	490	527	532	541	544	516
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(8)	(10)	(12)	(10)	(22)	(19)	(11)	(22)	(22)	(19)	(21)	(1)	35	61	79	86	82	59	36	23	(9)	(16)	(18)	(17)	(3)	(1)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)
Net Income (Common)	197 N/A	202 +3%	209 +3%	220 +5%	216 -2%	228 +5%	233 +2%	240 +3%	240 +0%	245 +2%	260 +6%	266 +2%	248 -7%	230 -7%	181 -21%	153 -15%	192 +25%	206 +8%	255 +24%	274 +7%	262 -4%	270 +3%	283 +4%	288 +2%	298 +4%	300 +1%	294 -2%	280 -5%	286 +2%	292 +2%	308 +5%	329 +7%	313 -5%	310 -1%	288 -7%	266 -8%	257 -3%	249 -3%	260 +5%	285 +10%	328 +15%	370 +13%	450 +22%	430 -4%	306 -29%	118 -61%	(92) N/A	(186) -102%	(186) +0%	(54) +71%	78 N/A	195 +151%	351 +80%	385 +10%	396 +3%	395 0%	352 -11%	381 +8%	408 +7%	484 +18%	502 +4%	505 +0%	484 -4%	514 +6%	501 -2%	501 0%	492 -2%	462 -6%	520 +13%	577 +11%	621 +7%	553 -11%	516 -7%	474 -8%	496 +5%	522 +5%	522 0%	521 0%	490 -6%	527 +7%	532 +1%	541 +2%	544 +1%	510 -6%
EPS (Diluted)	2.49 N/A	2.11 -15%	2.17 +3%	2.29 +6%	2.26 -1%	2.37 +5%	2.43 +3%	2.5 +3%	2.5 N/A	2.56 +2%	2.72 +6%	2.79 +3%	2.59 -7%	2.4 -7%	1.88 -22%	1.59 -15%	1.99 +25%	2.15 +8%	2.66 +24%	2.86 +8%	2.73 -5%	2.82 +3%	2.95 +5%	3.01 +2%	3.11 +3%	3.14 +1%	3.07 -2%	2.91 -5%	2.98 +2%	3.04 +2%	3.21 +6%	3.43 +7%	3.27 -5%	3.23 -1%	2.74 -15%	2.29 -16%	2.41 +5%	2.14 -11%	2.24 +5%	2.44 +9%	2.59 +6%	2.12 -18%	2.58 +22%	2.46 -5%	1.75 -29%	0.79 -55%	-0.62 N/A	-1.26 -103%	-1.25 +1%	-0.28 +78%	0.42 N/A	1.02 +143%	1.84 +80%	2.02 +10%	2.08 +3%	2.05 -1%	1.82 -11%	2.56 +41%	2.75 +7%	3.26 +19%	3.39 +4%	3.4 +0%	3.26 -4%	3.46 +6%	3.38 -2%	3.38 N/A	3.32 -2%	3.11 -6%	3.51 +13%	3.89 +11%	4.18 +7%	3.73 -11%	3.48 -7%	3.2 -8%	3.34 +4%	3.52 +5%	3.51 0%	3.33 -5%	2.77 -17%	2.97 +7%	3.09 +4%	3.05 -1%	3.07 +1%	2.85 -7%

Income Statement Balance Sheet Cash Flow Statement

Dafeng TV Ltd
TWSE:6184

Income Statement

Earnings Waterfall
Dafeng TV Ltd

Income Statement
Dafeng TV Ltd

See Also

Company

Help

Tools

Stocks

Dafeng TV Ltd TWSE:6184

Income Statement

Earnings Waterfall Dafeng TV Ltd

Income Statement Dafeng TV Ltd

See Also

Company

Help

Tools

Stocks

Dafeng TV Ltd
TWSE:6184

Earnings Waterfall
Dafeng TV Ltd

Income Statement
Dafeng TV Ltd