Dafeng TV Ltd
TWSE:6184

Watchlist Manager
Dafeng TV Ltd Logo
Dafeng TV Ltd
TWSE:6184
Watchlist
Price: 47.35 TWD 0.32% Market Closed
Market Cap: 7.5B TWD

Intrinsic Value

The intrinsic value of one Dafeng TV Ltd stock under the Base Case scenario is 58.93 TWD. Compared to the current market price of 47.35 TWD, Dafeng TV Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
58.93 TWD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dafeng TV Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Dafeng TV Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Dafeng TV Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dafeng TV Ltd.

Explain Valuation
Compare Dafeng TV Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Dafeng TV Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dafeng TV Ltd

Current Assets 4B
Receivables 111m
Other Current Assets 3.9B
Non-Current Assets 4.7B
Long-Term Investments 35m
PP&E 2.2B
Intangibles 2.4B
Other Non-Current Assets 48m
Current Liabilities 2B
Accounts Payable 227m
Accrued Liabilities 70m
Short-Term Debt 1.3B
Other Current Liabilities 494m
Non-Current Liabilities 1.9B
Long-Term Debt 1.3B
Other Non-Current Liabilities 567m
Efficiency

Free Cash Flow Analysis
Dafeng TV Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dafeng TV Ltd

Revenue
2.2B TWD
Cost of Revenue
-1B TWD
Gross Profit
1.1B TWD
Operating Expenses
-502.9m TWD
Operating Income
629m TWD
Other Expenses
-119m TWD
Net Income
510m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dafeng TV Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Dafeng TV Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dafeng TV Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Dafeng TV Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dafeng TV Ltd

There are no price targets for Dafeng TV Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dafeng TV Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dafeng TV Ltd stock?

The intrinsic value of one Dafeng TV Ltd stock under the Base Case scenario is 58.93 TWD.

Is Dafeng TV Ltd stock undervalued or overvalued?

Compared to the current market price of 47.35 TWD, Dafeng TV Ltd is Undervalued by 20%.

Back to Top