Marketech International Corp
TWSE:6196
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Marketech International Corp
TWSE:6196
|
TW |
|
Gozde Girisim Sermayesi Yatirim Ortakligi AS
IST:GOZDE.E
|
TR |
|
Primerica Inc
NYSE:PRI
|
US |
|
H
|
Hallmark Financial Services Inc
XBER:SSB
|
US |
Income Statement
Earnings Waterfall
Marketech International Corp
Income Statement
Marketech International Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
72
|
69
|
58
|
47
|
34
|
24
|
20
|
17
|
15
|
14
|
15
|
18
|
15
|
19
|
20
|
19
|
22
|
21
|
19
|
20
|
24
|
27
|
30
|
31
|
30
|
29
|
29
|
34
|
39
|
42
|
48
|
52
|
57
|
62
|
62
|
62
|
63
|
62
|
61
|
63
|
66
|
73
|
82
|
84
|
84
|
79
|
77
|
73
|
67
|
63
|
57
|
56
|
58
|
62
|
68
|
73
|
96
|
130
|
184
|
265
|
342
|
418
|
462
|
473
|
467
|
401
|
330
|
260
|
0
|
|
| Revenue |
13 681
N/A
|
13 367
-2%
|
9 995
-25%
|
8 030
-20%
|
6 654
-17%
|
6 182
-7%
|
6 751
+9%
|
8 333
+23%
|
11 424
+37%
|
13 197
+16%
|
14 866
+13%
|
15 854
+7%
|
14 132
-11%
|
13 083
-7%
|
11 745
-10%
|
10 713
-9%
|
11 644
+9%
|
11 334
-3%
|
12 548
+11%
|
12 980
+3%
|
14 042
+8%
|
14 377
+2%
|
14 090
-2%
|
14 286
+1%
|
14 965
+5%
|
15 420
+3%
|
16 646
+8%
|
17 916
+8%
|
18 032
+1%
|
18 578
+3%
|
18 611
+0%
|
18 387
-1%
|
18 651
+1%
|
19 603
+5%
|
19 851
+1%
|
19 829
0%
|
20 212
+2%
|
20 567
+2%
|
22 105
+7%
|
23 977
+8%
|
24 416
+2%
|
24 620
+1%
|
24 048
-2%
|
23 604
-2%
|
24 183
+2%
|
23 928
-1%
|
23 862
0%
|
24 563
+3%
|
25 120
+2%
|
26 190
+4%
|
28 413
+8%
|
30 145
+6%
|
34 459
+14%
|
37 558
+9%
|
41 371
+10%
|
47 245
+14%
|
50 367
+7%
|
54 585
+8%
|
56 383
+3%
|
55 689
-1%
|
56 280
+1%
|
57 009
+1%
|
58 786
+3%
|
60 848
+4%
|
60 675
0%
|
59 321
-2%
|
56 118
-5%
|
51 973
-7%
|
51 567
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 107)
|
(11 906)
|
(8 710)
|
(6 975)
|
(5 827)
|
(5 402)
|
(5 973)
|
(7 394)
|
(10 201)
|
(11 940)
|
(13 521)
|
(14 443)
|
(12 769)
|
(11 734)
|
(10 450)
|
(9 479)
|
(10 183)
|
(9 989)
|
(11 122)
|
(11 522)
|
(12 499)
|
(12 708)
|
(12 407)
|
(12 563)
|
(13 206)
|
(13 682)
|
(14 870)
|
(15 996)
|
(16 017)
|
(16 439)
|
(16 384)
|
(16 182)
|
(16 403)
|
(17 250)
|
(17 534)
|
(17 554)
|
(17 911)
|
(18 252)
|
(19 495)
|
(21 022)
|
(21 597)
|
(21 942)
|
(21 493)
|
(21 165)
|
(21 616)
|
(21 158)
|
(20 996)
|
(21 555)
|
(22 020)
|
(23 074)
|
(25 111)
|
(26 732)
|
(30 839)
|
(33 565)
|
(37 050)
|
(42 361)
|
(44 981)
|
(49 017)
|
(50 706)
|
(50 242)
|
(51 032)
|
(52 007)
|
(53 968)
|
(55 829)
|
(55 399)
|
(53 617)
|
(50 217)
|
(46 308)
|
(45 916)
|
|
| Gross Profit |
1 573
N/A
|
1 462
-7%
|
1 284
-12%
|
1 055
-18%
|
827
-22%
|
780
-6%
|
778
0%
|
939
+21%
|
1 223
+30%
|
1 257
+3%
|
1 345
+7%
|
1 411
+5%
|
1 363
-3%
|
1 349
-1%
|
1 295
-4%
|
1 234
-5%
|
1 462
+18%
|
1 346
-8%
|
1 426
+6%
|
1 458
+2%
|
1 544
+6%
|
1 669
+8%
|
1 683
+1%
|
1 723
+2%
|
1 759
+2%
|
1 738
-1%
|
1 776
+2%
|
1 920
+8%
|
2 015
+5%
|
2 139
+6%
|
2 227
+4%
|
2 206
-1%
|
2 248
+2%
|
2 353
+5%
|
2 317
-2%
|
2 275
-2%
|
2 301
+1%
|
2 315
+1%
|
2 610
+13%
|
2 954
+13%
|
2 819
-5%
|
2 677
-5%
|
2 555
-5%
|
2 438
-5%
|
2 567
+5%
|
2 770
+8%
|
2 867
+3%
|
3 008
+5%
|
3 100
+3%
|
3 116
+1%
|
3 302
+6%
|
3 412
+3%
|
3 620
+6%
|
3 993
+10%
|
4 321
+8%
|
4 884
+13%
|
5 386
+10%
|
5 567
+3%
|
5 677
+2%
|
5 447
-4%
|
5 248
-4%
|
5 002
-5%
|
4 818
-4%
|
5 019
+4%
|
5 276
+5%
|
5 703
+8%
|
5 901
+3%
|
5 665
-4%
|
5 652
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 126)
|
(1 107)
|
(1 035)
|
(991)
|
(1 044)
|
(1 015)
|
(1 046)
|
(1 067)
|
(1 088)
|
(1 120)
|
(1 152)
|
(1 194)
|
(1 224)
|
(1 263)
|
(1 289)
|
(1 278)
|
(1 303)
|
(1 287)
|
(1 305)
|
(1 324)
|
(1 291)
|
(1 284)
|
(1 264)
|
(1 252)
|
(1 264)
|
(1 336)
|
(1 341)
|
(1 390)
|
(1 440)
|
(1 447)
|
(1 494)
|
(1 501)
|
(1 547)
|
(1 578)
|
(1 572)
|
(1 553)
|
(1 501)
|
(1 551)
|
(1 744)
|
(1 860)
|
(1 943)
|
(1 897)
|
(1 789)
|
(1 779)
|
(1 748)
|
(1 822)
|
(1 817)
|
(1 867)
|
(1 899)
|
(1 892)
|
(1 927)
|
(1 894)
|
(1 977)
|
(2 152)
|
(2 246)
|
(2 467)
|
(2 520)
|
(2 654)
|
(2 730)
|
(2 761)
|
(2 813)
|
(2 947)
|
(2 944)
|
(3 032)
|
(3 094)
|
(2 989)
|
(3 132)
|
(3 285)
|
(3 374)
|
|
| Selling, General & Administrative |
(879)
|
(872)
|
(833)
|
(810)
|
(882)
|
(859)
|
(877)
|
(889)
|
(906)
|
(938)
|
(976)
|
(1 018)
|
(1 051)
|
(1 090)
|
(1 123)
|
(1 122)
|
(1 146)
|
(1 130)
|
(1 145)
|
(1 144)
|
(1 140)
|
(1 136)
|
(1 122)
|
(1 108)
|
(1 109)
|
(1 168)
|
(1 168)
|
(1 236)
|
(1 267)
|
(1 251)
|
(1 288)
|
(1 283)
|
(1 338)
|
(1 366)
|
(1 367)
|
(1 345)
|
(1 317)
|
(1 356)
|
(1 523)
|
(1 634)
|
(1 687)
|
(1 634)
|
(1 538)
|
(1 528)
|
(1 527)
|
(1 607)
|
(1 616)
|
(1 675)
|
(1 714)
|
(1 704)
|
(1 733)
|
(1 686)
|
(1 751)
|
(1 864)
|
(1 947)
|
(2 153)
|
(2 242)
|
(2 365)
|
(2 435)
|
(2 469)
|
(2 529)
|
(2 648)
|
(2 645)
|
(2 738)
|
(2 816)
|
(2 712)
|
(2 866)
|
(3 008)
|
(3 086)
|
|
| Research & Development |
(247)
|
(235)
|
(202)
|
(182)
|
(162)
|
(156)
|
(169)
|
(178)
|
(182)
|
(182)
|
(175)
|
(176)
|
(172)
|
(169)
|
(162)
|
(157)
|
(158)
|
(158)
|
(160)
|
(158)
|
(151)
|
(148)
|
(143)
|
(144)
|
(145)
|
(145)
|
(150)
|
(153)
|
(173)
|
(181)
|
(191)
|
(208)
|
(210)
|
(213)
|
(205)
|
(201)
|
(184)
|
(180)
|
(213)
|
(218)
|
(257)
|
(262)
|
(251)
|
(250)
|
(220)
|
(215)
|
(201)
|
(192)
|
(184)
|
(143)
|
(149)
|
(162)
|
(226)
|
(241)
|
(251)
|
(267)
|
(278)
|
(277)
|
(282)
|
(279)
|
(285)
|
(299)
|
(300)
|
(294)
|
(278)
|
(277)
|
(266)
|
(277)
|
(288)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
(10)
|
(23)
|
(23)
|
0
|
0
|
(15)
|
(15)
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
(15)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(45)
|
(45)
|
0
|
(47)
|
(47)
|
(47)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
448
N/A
|
355
-21%
|
249
-30%
|
63
-75%
|
(218)
N/A
|
(235)
-8%
|
(269)
-15%
|
(128)
+52%
|
135
N/A
|
137
+1%
|
193
+41%
|
217
+12%
|
140
-36%
|
86
-39%
|
7
-92%
|
(44)
N/A
|
159
N/A
|
59
-63%
|
121
+105%
|
134
+11%
|
253
+89%
|
385
+52%
|
419
+9%
|
471
+12%
|
495
+5%
|
402
-19%
|
435
+8%
|
530
+22%
|
574
+8%
|
693
+21%
|
733
+6%
|
705
-4%
|
700
-1%
|
774
+11%
|
746
-4%
|
722
-3%
|
801
+11%
|
765
-5%
|
866
+13%
|
1 094
+26%
|
876
-20%
|
781
-11%
|
766
-2%
|
659
-14%
|
819
+24%
|
948
+16%
|
1 050
+11%
|
1 141
+9%
|
1 201
+5%
|
1 224
+2%
|
1 375
+12%
|
1 519
+10%
|
1 643
+8%
|
1 841
+12%
|
2 076
+13%
|
2 417
+16%
|
2 866
+19%
|
2 913
+2%
|
2 947
+1%
|
2 686
-9%
|
2 434
-9%
|
2 056
-16%
|
1 873
-9%
|
1 987
+6%
|
2 182
+10%
|
2 715
+24%
|
2 770
+2%
|
2 380
-14%
|
2 278
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(77)
|
29
|
10
|
(12)
|
(14)
|
(38)
|
0
|
(1)
|
(10)
|
95
|
234
|
249
|
280
|
347
|
191
|
163
|
117
|
(34)
|
(25)
|
(12)
|
4
|
(4)
|
(31)
|
(42)
|
(36)
|
(75)
|
(50)
|
18
|
(13)
|
(3)
|
(22)
|
(116)
|
(86)
|
(160)
|
(87)
|
(30)
|
(13)
|
39
|
51
|
15
|
57
|
81
|
22
|
19
|
1
|
(63)
|
(63)
|
(104)
|
(72)
|
(121)
|
(88)
|
25
|
311
|
295
|
250
|
428
|
85
|
118
|
440
|
376
|
304
|
664
|
358
|
235
|
329
|
383
|
191
|
1 192
|
1 508
|
|
| Non-Reccuring Items |
(103)
|
(103)
|
(86)
|
(66)
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(6)
|
(12)
|
(12)
|
(25)
|
0
|
(14)
|
(13)
|
(1)
|
0
|
(14)
|
0
|
0
|
(28)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
(1)
|
27
|
27
|
27
|
27
|
(1)
|
(1)
|
25
|
25
|
24
|
24
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
48
|
36
|
46
|
36
|
35
|
56
|
62
|
56
|
49
|
25
|
15
|
53
|
11
|
0
|
5
|
(24)
|
47
|
61
|
57
|
58
|
38
|
34
|
35
|
34
|
23
|
22
|
21
|
32
|
40
|
49
|
51
|
70
|
59
|
76
|
85
|
63
|
41
|
60
|
74
|
77
|
68
|
95
|
108
|
114
|
71
|
93
|
61
|
61
|
24
|
34
|
45
|
30
|
34
|
45
|
16
|
31
|
30
|
41
|
75
|
66
|
74
|
82
|
68
|
81
|
129
|
126
|
167
|
147
|
100
|
|
| Pre-Tax Income |
316
N/A
|
317
+0%
|
219
-31%
|
21
-90%
|
(197)
N/A
|
(219)
-11%
|
(209)
+5%
|
(76)
+64%
|
170
N/A
|
257
+51%
|
442
+72%
|
519
+17%
|
427
-18%
|
433
+1%
|
202
-53%
|
90
-55%
|
311
+246%
|
73
-76%
|
128
+75%
|
180
+40%
|
280
+55%
|
402
+44%
|
422
+5%
|
463
+10%
|
468
+1%
|
349
-26%
|
405
+16%
|
552
+36%
|
586
+6%
|
739
+26%
|
762
+3%
|
659
-13%
|
673
+2%
|
691
+3%
|
736
+7%
|
754
+2%
|
814
+8%
|
864
+6%
|
991
+15%
|
1 186
+20%
|
1 001
-16%
|
957
-4%
|
896
-6%
|
792
-12%
|
891
+13%
|
978
+10%
|
1 049
+7%
|
1 097
+5%
|
1 150
+5%
|
1 137
-1%
|
1 332
+17%
|
1 573
+18%
|
1 940
+23%
|
2 181
+12%
|
2 369
+9%
|
2 902
+22%
|
2 996
+3%
|
3 100
+3%
|
3 462
+12%
|
3 128
-10%
|
2 837
-9%
|
2 826
0%
|
2 323
-18%
|
2 326
+0%
|
2 637
+13%
|
3 222
+22%
|
3 126
-3%
|
3 718
+19%
|
3 885
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(107)
|
(105)
|
(94)
|
(50)
|
34
|
35
|
42
|
20
|
(34)
|
(38)
|
(53)
|
(61)
|
(54)
|
(55)
|
(34)
|
(28)
|
(62)
|
(32)
|
(39)
|
(40)
|
(61)
|
(83)
|
(73)
|
(80)
|
(84)
|
(65)
|
(82)
|
(117)
|
(126)
|
(155)
|
(180)
|
(162)
|
(161)
|
(167)
|
(160)
|
(160)
|
(165)
|
(160)
|
(200)
|
(234)
|
(219)
|
(236)
|
(205)
|
(207)
|
(222)
|
(233)
|
(253)
|
(265)
|
(274)
|
(286)
|
(319)
|
(347)
|
(432)
|
(514)
|
(623)
|
(784)
|
(842)
|
(865)
|
(897)
|
(810)
|
(736)
|
(691)
|
(631)
|
(666)
|
(880)
|
(1 061)
|
(955)
|
(913)
|
(719)
|
|
| Income from Continuing Operations |
209
|
213
|
125
|
(28)
|
(163)
|
(184)
|
(167)
|
(56)
|
136
|
219
|
389
|
458
|
373
|
377
|
168
|
62
|
249
|
41
|
89
|
140
|
219
|
319
|
349
|
383
|
385
|
283
|
323
|
435
|
460
|
584
|
581
|
497
|
511
|
524
|
576
|
594
|
649
|
704
|
791
|
953
|
782
|
721
|
690
|
585
|
669
|
746
|
796
|
832
|
876
|
851
|
1 012
|
1 226
|
1 508
|
1 667
|
1 746
|
2 118
|
2 154
|
2 235
|
2 565
|
2 317
|
2 101
|
2 136
|
1 692
|
1 660
|
1 757
|
2 160
|
2 171
|
2 805
|
3 166
|
|
| Income to Minority Interest |
1
|
3
|
4
|
5
|
7
|
5
|
6
|
8
|
7
|
10
|
10
|
10
|
11
|
9
|
10
|
10
|
10
|
10
|
8
|
5
|
4
|
5
|
4
|
2
|
0
|
(1)
|
0
|
2
|
(1)
|
0
|
2
|
4
|
4
|
6
|
4
|
2
|
4
|
3
|
5
|
7
|
10
|
13
|
17
|
24
|
34
|
38
|
42
|
43
|
38
|
39
|
35
|
33
|
39
|
41
|
50
|
59
|
61
|
63
|
61
|
59
|
61
|
58
|
54
|
49
|
43
|
42
|
57
|
66
|
70
|
|
| Net Income (Common) |
210
N/A
|
216
+3%
|
129
-40%
|
(23)
N/A
|
(156)
-567%
|
(179)
-15%
|
(160)
+10%
|
(48)
+70%
|
143
N/A
|
229
+60%
|
399
+74%
|
468
+17%
|
384
-18%
|
387
+1%
|
179
-54%
|
72
-59%
|
259
+258%
|
51
-80%
|
97
+92%
|
146
+50%
|
223
+53%
|
324
+45%
|
353
+9%
|
384
+9%
|
385
+0%
|
283
-26%
|
324
+14%
|
438
+35%
|
459
+5%
|
584
+27%
|
584
0%
|
502
-14%
|
515
+3%
|
530
+3%
|
579
+9%
|
596
+3%
|
653
+10%
|
707
+8%
|
796
+13%
|
960
+21%
|
793
-17%
|
734
-7%
|
707
-4%
|
609
-14%
|
703
+15%
|
784
+11%
|
838
+7%
|
875
+4%
|
914
+4%
|
890
-3%
|
1 048
+18%
|
1 259
+20%
|
1 547
+23%
|
1 708
+10%
|
1 796
+5%
|
2 177
+21%
|
2 215
+2%
|
2 298
+4%
|
2 626
+14%
|
2 376
-10%
|
2 162
-9%
|
2 194
+1%
|
1 747
-20%
|
1 709
-2%
|
1 800
+5%
|
2 201
+22%
|
2 227
+1%
|
2 871
+29%
|
3 236
+13%
|
|
| EPS (Diluted) |
1.28
N/A
|
1.33
+4%
|
0.79
-41%
|
-0.15
N/A
|
-0.96
-540%
|
-1.1
-15%
|
-0.99
+10%
|
-0.29
+71%
|
0.88
N/A
|
1.4
+59%
|
2.44
+74%
|
2.86
+17%
|
2.35
-18%
|
2.28
-3%
|
1.08
-53%
|
0.43
-60%
|
1.56
+263%
|
0.3
-81%
|
0.58
+93%
|
0.87
+50%
|
1.34
+54%
|
1.93
+44%
|
2.11
+9%
|
2.3
+9%
|
2.3
N/A
|
1.69
-27%
|
1.93
+14%
|
2.61
+35%
|
2.73
+5%
|
3.49
+28%
|
3.48
0%
|
2.86
-18%
|
2.95
+3%
|
2.84
-4%
|
3.18
+12%
|
3.29
+3%
|
3.49
+6%
|
3.76
+8%
|
4.27
+14%
|
5.12
+20%
|
4.21
-18%
|
3.92
-7%
|
3.77
-4%
|
3.23
-14%
|
3.74
+16%
|
4.17
+11%
|
4.46
+7%
|
4.65
+4%
|
4.85
+4%
|
4.73
-2%
|
5.2
+10%
|
6.22
+20%
|
7.74
+24%
|
8.45
+9%
|
8.89
+5%
|
10.7
+20%
|
10.86
+1%
|
11.29
+4%
|
12.92
+14%
|
11.69
-10%
|
10.37
-11%
|
9.95
-4%
|
7.94
-20%
|
7.73
-3%
|
8.11
+5%
|
9.93
+22%
|
10.17
+2%
|
13.3
+31%
|
14.57
+10%
|
|