Marketech International Corp banner

Marketech International Corp
TWSE:6196

Watchlist Manager
Marketech International Corp Logo
Marketech International Corp
TWSE:6196
Watchlist
Price: 290 TWD -3.33% Market Closed
Market Cap: NT$63.4B

Income Statement

Earnings Waterfall
Marketech International Corp

Income Statement
Marketech International Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
72
69
58
47
34
24
20
17
15
14
15
18
15
19
20
19
22
21
19
20
24
27
30
31
30
29
29
34
39
42
48
52
57
62
62
62
63
62
61
63
66
73
82
84
84
79
77
73
67
63
57
56
58
62
68
73
96
130
184
265
342
418
462
473
467
401
330
260
0
Revenue
13 681
N/A
13 367
-2%
9 995
-25%
8 030
-20%
6 654
-17%
6 182
-7%
6 751
+9%
8 333
+23%
11 424
+37%
13 197
+16%
14 866
+13%
15 854
+7%
14 132
-11%
13 083
-7%
11 745
-10%
10 713
-9%
11 644
+9%
11 334
-3%
12 548
+11%
12 980
+3%
14 042
+8%
14 377
+2%
14 090
-2%
14 286
+1%
14 965
+5%
15 420
+3%
16 646
+8%
17 916
+8%
18 032
+1%
18 578
+3%
18 611
+0%
18 387
-1%
18 651
+1%
19 603
+5%
19 851
+1%
19 829
0%
20 212
+2%
20 567
+2%
22 105
+7%
23 977
+8%
24 416
+2%
24 620
+1%
24 048
-2%
23 604
-2%
24 183
+2%
23 928
-1%
23 862
0%
24 563
+3%
25 120
+2%
26 190
+4%
28 413
+8%
30 145
+6%
34 459
+14%
37 558
+9%
41 371
+10%
47 245
+14%
50 367
+7%
54 585
+8%
56 383
+3%
55 689
-1%
56 280
+1%
57 009
+1%
58 786
+3%
60 848
+4%
60 675
0%
59 321
-2%
56 118
-5%
51 973
-7%
51 567
-1%
Gross Profit
Cost of Revenue
(12 107)
(11 906)
(8 710)
(6 975)
(5 827)
(5 402)
(5 973)
(7 394)
(10 201)
(11 940)
(13 521)
(14 443)
(12 769)
(11 734)
(10 450)
(9 479)
(10 183)
(9 989)
(11 122)
(11 522)
(12 499)
(12 708)
(12 407)
(12 563)
(13 206)
(13 682)
(14 870)
(15 996)
(16 017)
(16 439)
(16 384)
(16 182)
(16 403)
(17 250)
(17 534)
(17 554)
(17 911)
(18 252)
(19 495)
(21 022)
(21 597)
(21 942)
(21 493)
(21 165)
(21 616)
(21 158)
(20 996)
(21 555)
(22 020)
(23 074)
(25 111)
(26 732)
(30 839)
(33 565)
(37 050)
(42 361)
(44 981)
(49 017)
(50 706)
(50 242)
(51 032)
(52 007)
(53 968)
(55 829)
(55 399)
(53 617)
(50 217)
(46 308)
(45 916)
Gross Profit
1 573
N/A
1 462
-7%
1 284
-12%
1 055
-18%
827
-22%
780
-6%
778
0%
939
+21%
1 223
+30%
1 257
+3%
1 345
+7%
1 411
+5%
1 363
-3%
1 349
-1%
1 295
-4%
1 234
-5%
1 462
+18%
1 346
-8%
1 426
+6%
1 458
+2%
1 544
+6%
1 669
+8%
1 683
+1%
1 723
+2%
1 759
+2%
1 738
-1%
1 776
+2%
1 920
+8%
2 015
+5%
2 139
+6%
2 227
+4%
2 206
-1%
2 248
+2%
2 353
+5%
2 317
-2%
2 275
-2%
2 301
+1%
2 315
+1%
2 610
+13%
2 954
+13%
2 819
-5%
2 677
-5%
2 555
-5%
2 438
-5%
2 567
+5%
2 770
+8%
2 867
+3%
3 008
+5%
3 100
+3%
3 116
+1%
3 302
+6%
3 412
+3%
3 620
+6%
3 993
+10%
4 321
+8%
4 884
+13%
5 386
+10%
5 567
+3%
5 677
+2%
5 447
-4%
5 248
-4%
5 002
-5%
4 818
-4%
5 019
+4%
5 276
+5%
5 703
+8%
5 901
+3%
5 665
-4%
5 652
0%
Operating Income
Operating Expenses
(1 126)
(1 107)
(1 035)
(991)
(1 044)
(1 015)
(1 046)
(1 067)
(1 088)
(1 120)
(1 152)
(1 194)
(1 224)
(1 263)
(1 289)
(1 278)
(1 303)
(1 287)
(1 305)
(1 324)
(1 291)
(1 284)
(1 264)
(1 252)
(1 264)
(1 336)
(1 341)
(1 390)
(1 440)
(1 447)
(1 494)
(1 501)
(1 547)
(1 578)
(1 572)
(1 553)
(1 501)
(1 551)
(1 744)
(1 860)
(1 943)
(1 897)
(1 789)
(1 779)
(1 748)
(1 822)
(1 817)
(1 867)
(1 899)
(1 892)
(1 927)
(1 894)
(1 977)
(2 152)
(2 246)
(2 467)
(2 520)
(2 654)
(2 730)
(2 761)
(2 813)
(2 947)
(2 944)
(3 032)
(3 094)
(2 989)
(3 132)
(3 285)
(3 374)
Selling, General & Administrative
(879)
(872)
(833)
(810)
(882)
(859)
(877)
(889)
(906)
(938)
(976)
(1 018)
(1 051)
(1 090)
(1 123)
(1 122)
(1 146)
(1 130)
(1 145)
(1 144)
(1 140)
(1 136)
(1 122)
(1 108)
(1 109)
(1 168)
(1 168)
(1 236)
(1 267)
(1 251)
(1 288)
(1 283)
(1 338)
(1 366)
(1 367)
(1 345)
(1 317)
(1 356)
(1 523)
(1 634)
(1 687)
(1 634)
(1 538)
(1 528)
(1 527)
(1 607)
(1 616)
(1 675)
(1 714)
(1 704)
(1 733)
(1 686)
(1 751)
(1 864)
(1 947)
(2 153)
(2 242)
(2 365)
(2 435)
(2 469)
(2 529)
(2 648)
(2 645)
(2 738)
(2 816)
(2 712)
(2 866)
(3 008)
(3 086)
Research & Development
(247)
(235)
(202)
(182)
(162)
(156)
(169)
(178)
(182)
(182)
(175)
(176)
(172)
(169)
(162)
(157)
(158)
(158)
(160)
(158)
(151)
(148)
(143)
(144)
(145)
(145)
(150)
(153)
(173)
(181)
(191)
(208)
(210)
(213)
(205)
(201)
(184)
(180)
(213)
(218)
(257)
(262)
(251)
(250)
(220)
(215)
(201)
(192)
(184)
(143)
(149)
(162)
(226)
(241)
(251)
(267)
(278)
(277)
(282)
(279)
(285)
(299)
(300)
(294)
(278)
(277)
(266)
(277)
(288)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
(23)
0
0
0
0
(10)
(23)
(23)
0
0
(15)
(15)
(10)
0
0
0
(8)
0
(15)
(8)
(8)
0
0
0
0
0
0
0
0
0
(45)
(45)
(45)
0
(47)
(47)
(47)
0
(13)
(13)
(13)
0
0
0
0
0
0
0
0
0
Operating Income
448
N/A
355
-21%
249
-30%
63
-75%
(218)
N/A
(235)
-8%
(269)
-15%
(128)
+52%
135
N/A
137
+1%
193
+41%
217
+12%
140
-36%
86
-39%
7
-92%
(44)
N/A
159
N/A
59
-63%
121
+105%
134
+11%
253
+89%
385
+52%
419
+9%
471
+12%
495
+5%
402
-19%
435
+8%
530
+22%
574
+8%
693
+21%
733
+6%
705
-4%
700
-1%
774
+11%
746
-4%
722
-3%
801
+11%
765
-5%
866
+13%
1 094
+26%
876
-20%
781
-11%
766
-2%
659
-14%
819
+24%
948
+16%
1 050
+11%
1 141
+9%
1 201
+5%
1 224
+2%
1 375
+12%
1 519
+10%
1 643
+8%
1 841
+12%
2 076
+13%
2 417
+16%
2 866
+19%
2 913
+2%
2 947
+1%
2 686
-9%
2 434
-9%
2 056
-16%
1 873
-9%
1 987
+6%
2 182
+10%
2 715
+24%
2 770
+2%
2 380
-14%
2 278
-4%
Pre-Tax Income
Interest Income Expense
(77)
29
10
(12)
(14)
(38)
0
(1)
(10)
95
234
249
280
347
191
163
117
(34)
(25)
(12)
4
(4)
(31)
(42)
(36)
(75)
(50)
18
(13)
(3)
(22)
(116)
(86)
(160)
(87)
(30)
(13)
39
51
15
57
81
22
19
1
(63)
(63)
(104)
(72)
(121)
(88)
25
311
295
250
428
85
118
440
376
304
664
358
235
329
383
191
1 192
1 508
Non-Reccuring Items
(103)
(103)
(86)
(66)
0
(3)
(3)
(4)
(4)
0
0
0
(4)
0
0
(6)
(12)
(12)
(25)
0
(14)
(13)
(1)
0
(14)
0
0
(28)
(15)
0
0
0
0
0
(8)
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(1)
(1)
27
27
27
27
(1)
(1)
25
25
24
24
(2)
(2)
(1)
(0)
(0)
Total Other Income
48
36
46
36
35
56
62
56
49
25
15
53
11
0
5
(24)
47
61
57
58
38
34
35
34
23
22
21
32
40
49
51
70
59
76
85
63
41
60
74
77
68
95
108
114
71
93
61
61
24
34
45
30
34
45
16
31
30
41
75
66
74
82
68
81
129
126
167
147
100
Pre-Tax Income
316
N/A
317
+0%
219
-31%
21
-90%
(197)
N/A
(219)
-11%
(209)
+5%
(76)
+64%
170
N/A
257
+51%
442
+72%
519
+17%
427
-18%
433
+1%
202
-53%
90
-55%
311
+246%
73
-76%
128
+75%
180
+40%
280
+55%
402
+44%
422
+5%
463
+10%
468
+1%
349
-26%
405
+16%
552
+36%
586
+6%
739
+26%
762
+3%
659
-13%
673
+2%
691
+3%
736
+7%
754
+2%
814
+8%
864
+6%
991
+15%
1 186
+20%
1 001
-16%
957
-4%
896
-6%
792
-12%
891
+13%
978
+10%
1 049
+7%
1 097
+5%
1 150
+5%
1 137
-1%
1 332
+17%
1 573
+18%
1 940
+23%
2 181
+12%
2 369
+9%
2 902
+22%
2 996
+3%
3 100
+3%
3 462
+12%
3 128
-10%
2 837
-9%
2 826
0%
2 323
-18%
2 326
+0%
2 637
+13%
3 222
+22%
3 126
-3%
3 718
+19%
3 885
+4%
Net Income
Tax Provision
(107)
(105)
(94)
(50)
34
35
42
20
(34)
(38)
(53)
(61)
(54)
(55)
(34)
(28)
(62)
(32)
(39)
(40)
(61)
(83)
(73)
(80)
(84)
(65)
(82)
(117)
(126)
(155)
(180)
(162)
(161)
(167)
(160)
(160)
(165)
(160)
(200)
(234)
(219)
(236)
(205)
(207)
(222)
(233)
(253)
(265)
(274)
(286)
(319)
(347)
(432)
(514)
(623)
(784)
(842)
(865)
(897)
(810)
(736)
(691)
(631)
(666)
(880)
(1 061)
(955)
(913)
(719)
Income from Continuing Operations
209
213
125
(28)
(163)
(184)
(167)
(56)
136
219
389
458
373
377
168
62
249
41
89
140
219
319
349
383
385
283
323
435
460
584
581
497
511
524
576
594
649
704
791
953
782
721
690
585
669
746
796
832
876
851
1 012
1 226
1 508
1 667
1 746
2 118
2 154
2 235
2 565
2 317
2 101
2 136
1 692
1 660
1 757
2 160
2 171
2 805
3 166
Income to Minority Interest
1
3
4
5
7
5
6
8
7
10
10
10
11
9
10
10
10
10
8
5
4
5
4
2
0
(1)
0
2
(1)
0
2
4
4
6
4
2
4
3
5
7
10
13
17
24
34
38
42
43
38
39
35
33
39
41
50
59
61
63
61
59
61
58
54
49
43
42
57
66
70
Net Income (Common)
210
N/A
216
+3%
129
-40%
(23)
N/A
(156)
-567%
(179)
-15%
(160)
+10%
(48)
+70%
143
N/A
229
+60%
399
+74%
468
+17%
384
-18%
387
+1%
179
-54%
72
-59%
259
+258%
51
-80%
97
+92%
146
+50%
223
+53%
324
+45%
353
+9%
384
+9%
385
+0%
283
-26%
324
+14%
438
+35%
459
+5%
584
+27%
584
0%
502
-14%
515
+3%
530
+3%
579
+9%
596
+3%
653
+10%
707
+8%
796
+13%
960
+21%
793
-17%
734
-7%
707
-4%
609
-14%
703
+15%
784
+11%
838
+7%
875
+4%
914
+4%
890
-3%
1 048
+18%
1 259
+20%
1 547
+23%
1 708
+10%
1 796
+5%
2 177
+21%
2 215
+2%
2 298
+4%
2 626
+14%
2 376
-10%
2 162
-9%
2 194
+1%
1 747
-20%
1 709
-2%
1 800
+5%
2 201
+22%
2 227
+1%
2 871
+29%
3 236
+13%
EPS (Diluted)
1.28
N/A
1.33
+4%
0.79
-41%
-0.15
N/A
-0.96
-540%
-1.1
-15%
-0.99
+10%
-0.29
+71%
0.88
N/A
1.4
+59%
2.44
+74%
2.86
+17%
2.35
-18%
2.28
-3%
1.08
-53%
0.43
-60%
1.56
+263%
0.3
-81%
0.58
+93%
0.87
+50%
1.34
+54%
1.93
+44%
2.11
+9%
2.3
+9%
2.3
N/A
1.69
-27%
1.93
+14%
2.61
+35%
2.73
+5%
3.49
+28%
3.48
0%
2.86
-18%
2.95
+3%
2.84
-4%
3.18
+12%
3.29
+3%
3.49
+6%
3.76
+8%
4.27
+14%
5.12
+20%
4.21
-18%
3.92
-7%
3.77
-4%
3.23
-14%
3.74
+16%
4.17
+11%
4.46
+7%
4.65
+4%
4.85
+4%
4.73
-2%
5.2
+10%
6.22
+20%
7.74
+24%
8.45
+9%
8.89
+5%
10.7
+20%
10.86
+1%
11.29
+4%
12.92
+14%
11.69
-10%
10.37
-11%
9.95
-4%
7.94
-20%
7.73
-3%
8.11
+5%
9.93
+22%
10.17
+2%
13.3
+31%
14.57
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett