Marketech International Corp
TWSE:6196

Watchlist Manager
Marketech International Corp Logo
Marketech International Corp
TWSE:6196
Watchlist
Price: 161.5 TWD -1.22% Market Closed
Market Cap: 32.5B TWD

Relative Value

The Relative Value of one Marketech International Corp stock under the Base Case scenario is 279.6 TWD. Compared to the current market price of 161.5 TWD, Marketech International Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
279.6 TWD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
88
Median 3Y
0.5
Median 5Y
0.5
Industry
2.8
Forward
0.5
vs History
30
vs Industry
40
Median 3Y
13.5
Median 5Y
17.1
Industry
23.1
Forward
13.9
vs History
63
vs Industry
63
Median 3Y
3
Median 5Y
10.7
Industry
15.6
vs History
92
vs Industry
43
Median 3Y
10.4
Median 5Y
12.5
Industry
21.2
vs History
49
vs Industry
36
Median 3Y
2.7
Median 5Y
2.8
Industry
2
vs History
76
vs Industry
85
Median 3Y
0.6
Median 5Y
0.6
Industry
2.8
Forward
0.5
vs History
61
vs Industry
58
Median 3Y
6
Median 5Y
6.4
Industry
9.2
vs History
68
vs Industry
44
Median 3Y
10
Median 5Y
11.9
Industry
14.2
Forward
12.2
vs History
58
vs Industry
38
Median 3Y
13.4
Median 5Y
15.5
Industry
19.1
Forward
10.4
vs History
63
vs Industry
62
Median 3Y
2.9
Median 5Y
12.1
Industry
14.4
vs History
58
vs Industry
44
Median 3Y
3.3
Median 5Y
10.5
Industry
19.1
vs History
65
vs Industry
59
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Marketech International Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Marketech International Corp
TWSE:6196
32.5B TWD 0.5 18.1 9.9 14.5
NL
ASML Holding NV
AEX:ASML
248.8B EUR 8.8 32.8 24.1 26.6
US
Brooks Automation Inc
LSE:0HQ1
243B USD 374.1 -1 502 8 445.4 -4 163
US
Applied Materials Inc
NASDAQ:AMAT
126.7B USD 4.6 20 14.7 15.5
US
Lam Research Corp
NASDAQ:LRCX
96.1B USD 5.6 20.6 16.7 17.8
US
KLA Corp
NASDAQ:KLAC
93.5B USD 8.6 29.1 20.2 22.1
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 4.4 19.6 14 15.2
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
239.5B CNY 7.3 38.7 32.9 32.9
NL
ASM International NV
AEX:ASM
22.2B EUR 7.6 32.4 21.3 26.6
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Marketech International Corp
TWSE:6196
Average EV/EBIT: 21
14.5
22%
0.7
NL
ASML Holding NV
AEX:ASML
26.6
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 163 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.5
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.8
16%
1.1
US
KLA Corp
NASDAQ:KLAC
22.1
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.2
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.9
27%
1.2
NL
ASM International NV
AEX:ASM
26.6
20%
1.3
JP
Disco Corp
TSE:6146
18.7
N/A N/A