Ezconn Corp
TWSE:6442
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ezconn Corp
TWSE:6442
|
TW |
Balance Sheet
Balance Sheet Decomposition
Ezconn Corp
Ezconn Corp
Balance Sheet
Ezconn Corp
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
273
|
692
|
497
|
652
|
673
|
635
|
1 072
|
1 288
|
1 225
|
1 095
|
836
|
727
|
984
|
1 000
|
2 674
|
|
| Cash |
273
|
502
|
464
|
609
|
627
|
499
|
959
|
782
|
826
|
796
|
722
|
608
|
652
|
869
|
2 075
|
|
| Cash Equivalents |
0
|
190
|
33
|
43
|
46
|
136
|
113
|
506
|
399
|
300
|
114
|
119
|
331
|
131
|
599
|
|
| Short-Term Investments |
0
|
48
|
67
|
48
|
51
|
53
|
46
|
62
|
61
|
60
|
61
|
36
|
47
|
99
|
113
|
|
| Total Receivables |
1 157
|
1 139
|
1 025
|
873
|
1 159
|
1 243
|
955
|
556
|
670
|
488
|
575
|
665
|
646
|
463
|
1 016
|
|
| Accounts Receivables |
893
|
808
|
977
|
817
|
1 095
|
1 191
|
920
|
509
|
633
|
456
|
549
|
640
|
623
|
441
|
990
|
|
| Other Receivables |
264
|
331
|
48
|
56
|
64
|
52
|
35
|
48
|
37
|
31
|
26
|
24
|
23
|
22
|
26
|
|
| Inventory |
237
|
401
|
507
|
535
|
594
|
766
|
621
|
523
|
695
|
461
|
537
|
732
|
798
|
602
|
1 191
|
|
| Other Current Assets |
72
|
7
|
9
|
6
|
9
|
12
|
15
|
21
|
19
|
12
|
26
|
39
|
15
|
45
|
52
|
|
| Total Current Assets |
1 738
|
2 287
|
2 104
|
2 114
|
2 485
|
2 710
|
2 709
|
2 450
|
2 671
|
2 116
|
2 036
|
2 199
|
2 489
|
2 209
|
5 047
|
|
| PP&E Net |
113
|
510
|
482
|
426
|
454
|
482
|
430
|
409
|
400
|
718
|
686
|
718
|
704
|
591
|
1 319
|
|
| PP&E Gross |
113
|
510
|
482
|
426
|
454
|
482
|
430
|
409
|
400
|
718
|
686
|
718
|
704
|
591
|
1 319
|
|
| Accumulated Depreciation |
307
|
690
|
734
|
805
|
865
|
915
|
916
|
939
|
952
|
978
|
981
|
1 004
|
1 066
|
1 084
|
1 076
|
|
| Intangible Assets |
1
|
3
|
4
|
12
|
14
|
10
|
7
|
9
|
11
|
9
|
9
|
9
|
10
|
8
|
20
|
|
| Note Receivable |
22
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
597
|
13
|
13
|
13
|
13
|
95
|
13
|
13
|
44
|
40
|
55
|
58
|
89
|
132
|
518
|
|
| Other Long-Term Assets |
62
|
149
|
151
|
136
|
151
|
152
|
148
|
140
|
118
|
107
|
120
|
106
|
118
|
3
|
5
|
|
| Total Assets |
2 533
N/A
|
2 984
+18%
|
2 753
-8%
|
2 701
-2%
|
3 116
+15%
|
3 450
+11%
|
3 307
-4%
|
3 020
-9%
|
3 243
+7%
|
2 989
-8%
|
2 906
-3%
|
3 090
+6%
|
3 410
+10%
|
3 348
-2%
|
7 031
+110%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
598
|
573
|
669
|
533
|
639
|
675
|
547
|
310
|
484
|
253
|
307
|
338
|
254
|
187
|
297
|
|
| Accrued Liabilities |
63
|
0
|
0
|
0
|
0
|
161
|
201
|
134
|
143
|
100
|
140
|
196
|
259
|
336
|
1 505
|
|
| Short-Term Debt |
242
|
200
|
300
|
230
|
200
|
0
|
0
|
220
|
220
|
390
|
264
|
264
|
330
|
330
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
19
|
26
|
20
|
15
|
|
| Other Current Liabilities |
48
|
213
|
231
|
240
|
339
|
207
|
130
|
122
|
111
|
130
|
97
|
162
|
185
|
161
|
364
|
|
| Total Current Liabilities |
951
|
986
|
1 200
|
1 003
|
1 178
|
1 043
|
878
|
786
|
958
|
885
|
819
|
979
|
1 053
|
1 034
|
2 180
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
258
|
298
|
279
|
212
|
1 058
|
|
| Deferred Income Tax |
14
|
27
|
23
|
33
|
52
|
61
|
69
|
63
|
87
|
48
|
48
|
13
|
31
|
8
|
78
|
|
| Minority Interest |
0
|
304
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
91
|
122
|
96
|
76
|
77
|
76
|
86
|
86
|
80
|
69
|
72
|
63
|
54
|
43
|
18
|
|
| Total Liabilities |
1 055
N/A
|
1 439
+36%
|
1 319
-8%
|
1 112
-16%
|
1 307
+18%
|
1 179
-10%
|
1 032
-12%
|
935
-9%
|
1 125
+20%
|
1 034
-8%
|
1 197
+16%
|
1 352
+13%
|
1 418
+5%
|
1 297
-9%
|
3 335
+157%
|
|
| Equity | ||||||||||||||||
| Common Stock |
540
|
540
|
540
|
540
|
600
|
660
|
660
|
660
|
660
|
693
|
693
|
693
|
693
|
663
|
760
|
|
| Retained Earnings |
907
|
953
|
898
|
1 023
|
1 138
|
1 333
|
1 415
|
1 241
|
1 288
|
1 130
|
999
|
1 038
|
1 282
|
1 244
|
2 152
|
|
| Additional Paid In Capital |
53
|
53
|
13
|
13
|
13
|
235
|
235
|
235
|
235
|
235
|
235
|
235
|
235
|
226
|
918
|
|
| Unrealized Security Profit/Loss |
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
12
|
13
|
18
|
16
|
49
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
111
|
111
|
0
|
0
|
|
| Other Equity |
13
|
0
|
17
|
13
|
58
|
42
|
35
|
51
|
67
|
103
|
94
|
104
|
89
|
97
|
182
|
|
| Total Equity |
1 478
N/A
|
1 546
+5%
|
1 434
-7%
|
1 589
+11%
|
1 809
+14%
|
2 271
+26%
|
2 275
+0%
|
2 085
-8%
|
2 118
+2%
|
1 955
-8%
|
1 709
-13%
|
1 738
+2%
|
1 992
+15%
|
2 051
+3%
|
3 696
+80%
|
|
| Total Liabilities & Equity |
2 533
N/A
|
2 984
+18%
|
2 753
-8%
|
2 701
-2%
|
3 116
+15%
|
3 450
+11%
|
3 307
-4%
|
3 020
-9%
|
3 243
+7%
|
2 989
-8%
|
2 906
-3%
|
3 090
+6%
|
3 410
+10%
|
3 348
-2%
|
7 031
+110%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
63
|
63
|
63
|
63
|
63
|
69
|
69
|
69
|
69
|
69
|
68
|
68
|
68
|
68
|
76
|
|