Ezconn Corp banner

Ezconn Corp
TWSE:6442

Watchlist Manager
Ezconn Corp Logo
Ezconn Corp
TWSE:6442
Watchlist
Price: 1 950 TWD -1.76% Market Closed
Market Cap: NT$150.8B

Relative Value

The Relative Value of one Ezconn Corp stock under the Base Case scenario is 514.36 TWD. Compared to the current market price of 1 950 TWD, Ezconn Corp is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
514.36 TWD
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ezconn Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Ezconn Corp
TWSE:6442
148.2B TWD 14.8 100.1 65.7 68.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
312B USD 5.3 28.2 19.6 23.2
US
Arista Networks Inc
NYSE:ANET
167.9B USD 18.6 47.8 40.2 40.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
590B CNY 18.7 69 58.3 58.3
US
Motorola Solutions Inc
NYSE:MSI
76.6B USD 6.6 35.8 25.1 28.8
US
Lumentum Holdings Inc
NASDAQ:LITE
47.7B USD 22.6 189.4 181.5 4 552.4
US
Ciena Corp
NYSE:CIEN
47.8B USD 9.9 382.4 105 152.4
US
Ubiquiti Inc
NYSE:UI
45.2B USD 15.2 50.9 42.2 43.1
FI
Nokia Oyj
OMXH:NOKIA
36B EUR 1.8 55.3 16.3 36.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
339.9B SEK 1.4 12 7.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Ezconn Corp
TWSE:6442
Average EV/EBITDA: 33 143.7
65.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.6
19%
1
US
Arista Networks Inc
NYSE:ANET
40.2
26%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.3
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
11%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
181.5
176%
1
US
Ciena Corp
NYSE:CIEN
105
56%
1.9
US
Ubiquiti Inc
NYSE:UI
42.2
7%
6
FI
Nokia Oyj
OMXH:NOKIA
16.3
29%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Ezconn Corp
TWSE:6442
Average EV/EBIT: 501.4
68.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
40.9
25%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.8
N/A N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
4 552.4
N/A N/A
US
Ciena Corp
NYSE:CIEN
152.4
69%
2.2
US
Ubiquiti Inc
NYSE:UI
43.1
7%
6.2
FI
Nokia Oyj
OMXH:NOKIA
36.8
54%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
-7%
N/A