D

Depo Auto Parts Industrial Co Ltd
TWSE:6605

Watchlist Manager
Depo Auto Parts Industrial Co Ltd
TWSE:6605
Watchlist
Price: 130 TWD -0.38% Market Closed
Market Cap: NT$21.6B

Income Statement

Earnings Waterfall
Depo Auto Parts Industrial Co Ltd

Income Statement
Depo Auto Parts Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
94
95
83
76
60
48
47
48
54
59
67
76
87
94
104
109
106
108
107
108
111
120
123
126
139
144
152
168
176
188
200
202
213
225
240
264
280
295
317
342
368
390
401
409
408
399
384
344
301
267
237
222
207
206
208
235
288
348
401
428
465
442
432
423
374
354
339
309
Revenue
9 714
N/A
9 464
-3%
9 367
-1%
9 402
+0%
9 809
+4%
10 190
+4%
10 667
+5%
11 027
+3%
11 422
+4%
11 803
+3%
11 876
+1%
11 952
+1%
12 027
+1%
12 115
+1%
12 244
+1%
12 413
+1%
12 624
+2%
12 639
+0%
12 935
+2%
13 381
+3%
13 639
+2%
14 177
+4%
14 475
+2%
14 541
+0%
14 712
+1%
14 567
-1%
14 453
-1%
14 582
+1%
15 069
+3%
15 682
+4%
15 900
+1%
16 027
+1%
15 787
-1%
15 638
-1%
15 704
+0%
15 931
+1%
16 113
+1%
16 280
+1%
16 311
+0%
16 301
0%
16 203
-1%
16 146
0%
15 917
-1%
15 674
-2%
15 590
-1%
15 338
-2%
14 336
-7%
14 404
+0%
14 260
-1%
14 516
+2%
15 789
+9%
15 937
+1%
16 131
+1%
16 045
-1%
16 240
+1%
16 787
+3%
17 173
+2%
17 735
+3%
18 016
+2%
18 057
+0%
18 553
+3%
18 820
+1%
19 485
+4%
19 870
+2%
20 156
+1%
20 262
+1%
20 181
0%
19 677
-2%
Gross Profit
Cost of Revenue
(6 930)
(6 940)
(6 830)
(6 643)
(6 761)
(6 925)
(7 259)
(7 598)
(7 926)
(8 334)
(8 496)
(8 585)
(8 612)
(8 548)
(8 721)
(8 858)
(9 199)
(9 239)
(9 317)
(9 660)
(9 730)
(10 140)
(10 343)
(10 385)
(10 497)
(10 335)
(10 256)
(10 319)
(10 676)
(11 081)
(11 254)
(11 507)
(11 452)
(11 409)
(11 574)
(11 645)
(11 892)
(12 143)
(12 247)
(12 270)
(12 082)
(11 953)
(11 741)
(11 567)
(11 627)
(11 468)
(10 915)
(11 073)
(10 806)
(11 082)
(11 726)
(11 620)
(11 706)
(11 595)
(11 582)
(11 983)
(12 085)
(12 277)
(12 476)
(12 330)
(12 666)
(12 624)
(12 942)
(13 164)
(13 290)
(13 400)
(13 412)
(13 403)
Gross Profit
2 784
N/A
2 524
-9%
2 537
+1%
2 759
+9%
3 049
+11%
3 265
+7%
3 408
+4%
3 429
+1%
3 497
+2%
3 470
-1%
3 380
-3%
3 367
0%
3 415
+1%
3 567
+4%
3 524
-1%
3 555
+1%
3 425
-4%
3 399
-1%
3 618
+6%
3 721
+3%
3 909
+5%
4 037
+3%
4 132
+2%
4 156
+1%
4 215
+1%
4 232
+0%
4 197
-1%
4 263
+2%
4 393
+3%
4 601
+5%
4 647
+1%
4 520
-3%
4 335
-4%
4 230
-2%
4 130
-2%
4 286
+4%
4 221
-2%
4 138
-2%
4 065
-2%
4 032
-1%
4 121
+2%
4 193
+2%
4 176
0%
4 107
-2%
3 963
-4%
3 870
-2%
3 421
-12%
3 331
-3%
3 454
+4%
3 434
-1%
4 063
+18%
4 317
+6%
4 425
+3%
4 450
+1%
4 657
+5%
4 804
+3%
5 088
+6%
5 459
+7%
5 539
+1%
5 728
+3%
5 887
+3%
6 196
+5%
6 543
+6%
6 706
+2%
6 866
+2%
6 862
0%
6 769
-1%
6 274
-7%
Operating Income
Operating Expenses
(1 510)
(1 464)
(1 488)
(1 498)
(1 589)
(1 672)
(1 736)
(1 817)
(1 850)
(1 903)
(1 839)
(1 814)
(2 046)
(2 026)
(2 083)
(2 099)
(1 973)
(1 969)
(2 079)
(2 245)
(2 310)
(2 358)
(2 339)
(2 252)
(2 289)
(2 331)
(2 358)
(2 436)
(2 440)
(2 467)
(2 511)
(2 490)
(2 502)
(2 478)
(2 485)
(2 487)
(2 448)
(2 506)
(2 521)
(2 551)
(2 668)
(2 715)
(2 748)
(2 805)
(2 744)
(2 747)
(2 536)
(2 502)
(2 510)
(2 316)
(2 601)
(2 666)
(2 699)
(2 834)
(2 848)
(2 931)
(2 924)
(2 905)
(2 923)
(3 024)
(2 957)
(3 125)
(2 969)
(2 966)
(2 951)
(2 968)
(2 964)
(2 869)
Selling, General & Administrative
(963)
(950)
(977)
(994)
(1 063)
(1 110)
(1 173)
(1 248)
(1 275)
(1 322)
(1 261)
(1 232)
(1 439)
(1 412)
(1 457)
(1 439)
(1 234)
(1 243)
(1 307)
(1 370)
(1 424)
(1 460)
(1 477)
(1 495)
(1 528)
(1 575)
(1 577)
(1 600)
(1 609)
(1 626)
(1 658)
(1 677)
(1 670)
(1 640)
(1 636)
(1 625)
(1 632)
(1 688)
(1 695)
(1 733)
(1 823)
(1 859)
(1 909)
(1 969)
(1 958)
(1 978)
(1 837)
(1 776)
(1 775)
(1 654)
(1 819)
(1 887)
(1 913)
(2 060)
(2 080)
(2 124)
(2 122)
(2 104)
(2 108)
(2 092)
(2 167)
(2 177)
(2 189)
(2 193)
(2 161)
(2 179)
(2 177)
(2 070)
Research & Development
(547)
(514)
(511)
(504)
(526)
(547)
(564)
(569)
(576)
(582)
(579)
(582)
(607)
(614)
(625)
(660)
(738)
(726)
(772)
(770)
(751)
(765)
(729)
(729)
(761)
(757)
(781)
(836)
(831)
(841)
(853)
(812)
(833)
(838)
(849)
(863)
(815)
(818)
(826)
(818)
(845)
(856)
(839)
(836)
(787)
(769)
(729)
(726)
(735)
(551)
(588)
(585)
(786)
(774)
(768)
(807)
(802)
(801)
(816)
(782)
(789)
(798)
(780)
(773)
(789)
(789)
(786)
(799)
Other Operating Expenses
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
(105)
(134)
(134)
(134)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
0
0
(111)
(194)
(194)
0
0
0
0
0
0
0
(150)
0
(150)
0
0
0
0
0
0
Operating Income
1 274
N/A
1 060
-17%
1 049
-1%
1 260
+20%
1 459
+16%
1 593
+9%
1 672
+5%
1 612
-4%
1 646
+2%
1 566
-5%
1 541
-2%
1 553
+1%
1 369
-12%
1 541
+13%
1 441
-6%
1 456
+1%
1 452
0%
1 430
-2%
1 539
+8%
1 476
-4%
1 600
+8%
1 679
+5%
1 793
+7%
1 904
+6%
1 926
+1%
1 900
-1%
1 839
-3%
1 827
-1%
1 953
+7%
2 134
+9%
2 136
+0%
2 030
-5%
1 833
-10%
1 752
-4%
1 645
-6%
1 799
+9%
1 773
-1%
1 632
-8%
1 543
-5%
1 480
-4%
1 453
-2%
1 478
+2%
1 428
-3%
1 302
-9%
1 219
-6%
1 123
-8%
884
-21%
829
-6%
944
+14%
1 117
+18%
1 462
+31%
1 651
+13%
1 726
+5%
1 616
-6%
1 809
+12%
1 873
+4%
2 164
+16%
2 554
+18%
2 616
+2%
2 704
+3%
2 931
+8%
3 072
+5%
3 574
+16%
3 740
+5%
3 916
+5%
3 894
-1%
3 806
-2%
3 406
-11%
Pre-Tax Income
Interest Income Expense
(64)
122
59
(86)
(120)
(182)
(119)
(125)
(330)
(252)
(311)
(68)
105
(24)
30
(228)
(191)
(29)
(5)
4
57
47
(90)
(16)
98
(101)
(50)
214
(49)
(19)
(53)
(541)
(454)
(758)
(606)
(410)
(478)
(116)
(183)
(360)
(314)
(269)
(361)
(397)
(550)
(622)
(680)
(443)
(270)
(283)
(233)
(310)
(318)
(56)
8
325
106
(147)
(219)
(346)
(412)
(169)
(40)
(284)
25
(42)
(855)
(549)
Non-Reccuring Items
0
0
(15)
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
83
83
0
0
0
0
0
0
0
0
0
(150)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
29
0
0
5
(1)
(1)
(1)
1
4
(5)
4
(8)
(29)
(20)
(29)
(23)
(9)
(10)
(8)
(2)
(1)
4
8
12
11
9
4
(1)
(9)
(10)
(11)
(5)
(3)
(1)
2
(4)
2
1
(5)
(6)
(24)
(26)
(23)
(22)
(4)
(2)
(0)
17
1
21
21
2
8
8
8
6
(16)
(18)
(93)
0
(165)
(267)
(207)
(204)
(79)
(105)
(90)
(97)
Total Other Income
33
41
52
19
26
29
26
28
40
35
(698)
(1 933)
(1 988)
(1 987)
(1 304)
(86)
(45)
(52)
17
27
20
3
22
44
54
83
54
41
53
49
44
80
262
239
229
217
66
106
125
108
146
156
164
176
80
28
2
(30)
16
27
36
24
20
37
52
101
139
137
810
590
853
1 080
474
582
209
209
135
110
Pre-Tax Income
1 272
N/A
1 223
-4%
1 145
-6%
1 183
+3%
1 350
+14%
1 440
+7%
1 578
+10%
1 516
-4%
1 361
-10%
1 345
-1%
537
-60%
(457)
N/A
(543)
-19%
(490)
+10%
138
N/A
1 119
+711%
1 207
+8%
1 339
+11%
1 544
+15%
1 505
-3%
1 677
+11%
1 733
+3%
1 732
0%
1 944
+12%
2 090
+8%
1 891
-10%
1 847
-2%
2 082
+13%
1 947
-6%
2 154
+11%
2 116
-2%
1 564
-26%
1 638
+5%
1 232
-25%
1 270
+3%
1 601
+26%
1 362
-15%
1 623
+19%
1 480
-9%
1 223
-17%
1 261
+3%
1 339
+6%
1 208
-10%
1 059
-12%
745
-30%
527
-29%
260
-51%
456
+76%
774
+70%
883
+14%
1 286
+46%
1 367
+6%
1 436
+5%
1 606
+12%
1 877
+17%
2 305
+23%
2 394
+4%
2 526
+6%
2 964
+17%
2 949
-1%
3 206
+9%
3 715
+16%
3 802
+2%
3 834
+1%
4 071
+6%
3 955
-3%
2 994
-24%
2 869
-4%
Net Income
Tax Provision
(297)
(300)
(285)
(295)
(297)
(308)
(293)
(254)
(237)
(231)
(96)
64
152
127
50
(130)
(174)
(189)
(271)
(260)
(345)
(361)
(379)
(412)
(433)
(377)
(390)
(395)
(397)
(483)
(484)
(448)
(451)
(371)
(360)
(397)
(363)
(397)
(347)
(293)
(322)
(327)
(268)
(247)
(131)
(88)
(22)
(70)
(222)
(257)
(354)
(365)
(304)
(291)
(331)
(519)
(583)
(725)
(986)
(886)
(860)
(935)
(835)
(847)
(915)
(852)
(628)
(591)
Income from Continuing Operations
976
923
860
888
1 052
1 132
1 285
1 261
1 124
1 114
441
(393)
(391)
(364)
188
989
1 033
1 150
1 273
1 245
1 331
1 373
1 353
1 532
1 657
1 514
1 457
1 687
1 550
1 672
1 633
1 116
1 187
861
910
1 204
999
1 225
1 133
930
939
1 012
940
812
614
439
238
387
552
626
932
1 002
1 132
1 314
1 546
1 786
1 811
1 802
1 978
2 063
2 347
2 780
2 966
2 988
3 156
3 104
2 366
2 278
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
3
6
6
8
11
11
13
13
12
10
16
16
17
17
5
3
6
11
3
2
(1)
(7)
(1)
(0)
(1)
7
30
41
42
42
39
34
39
30
4
4
(2)
(8)
(10)
(21)
13
16
22
26
(11)
(15)
(8)
(6)
(8)
(2)
Net Income (Common)
976
N/A
923
-5%
860
-7%
888
+3%
1 052
+19%
1 132
+8%
1 285
+14%
1 261
-2%
1 124
-11%
1 114
-1%
441
-60%
(393)
N/A
(391)
+0%
(364)
+7%
189
N/A
990
+424%
1 035
+5%
1 153
+11%
1 276
+11%
1 252
-2%
1 337
+7%
1 380
+3%
1 364
-1%
1 544
+13%
1 670
+8%
1 527
-9%
1 469
-4%
1 697
+16%
1 566
-8%
1 688
+8%
1 650
-2%
1 133
-31%
1 192
+5%
863
-28%
916
+6%
1 215
+33%
1 002
-17%
1 227
+22%
1 132
-8%
923
-18%
938
+2%
1 012
+8%
939
-7%
820
-13%
644
-21%
480
-26%
280
-42%
429
+53%
590
+38%
660
+12%
971
+47%
1 032
+6%
1 136
+10%
1 319
+16%
1 544
+17%
1 779
+15%
1 800
+1%
1 781
-1%
1 991
+12%
2 079
+4%
2 369
+14%
2 807
+18%
2 956
+5%
2 973
+1%
3 148
+6%
3 098
-2%
2 358
-24%
2 276
-3%
EPS (Diluted)
5.6
N/A
5.32
-5%
4.94
-7%
5.31
+7%
6.18
+16%
6.77
+10%
7.69
+14%
7.55
-2%
6.73
-11%
6.67
-1%
2.65
-60%
-2.36
N/A
-2.36
N/A
-2.2
+7%
1.13
N/A
5.96
+427%
6.21
+4%
6.91
+11%
7.64
+11%
7.51
-2%
8.01
+7%
8.27
+3%
8.17
-1%
9.27
+13%
10
+8%
9.15
-8%
8.78
-4%
10.18
+16%
9.36
-8%
10.1
+8%
9.91
-2%
6.8
-31%
7.13
+5%
5.15
-28%
5.5
+7%
7.29
+33%
6
-18%
7.34
+22%
6.8
-7%
5.55
-18%
5.62
+1%
6.06
+8%
5.64
-7%
4.9
-13%
3.86
-21%
2.87
-26%
1.67
-42%
2.57
+54%
3.53
+37%
3.95
+12%
5.81
+47%
6.17
+6%
6.76
+10%
7.81
+16%
9.23
+18%
10.57
+15%
10.63
+1%
10.57
-1%
11.92
+13%
12.42
+4%
14.08
+13%
16.75
+19%
17.73
+6%
17.8
+0%
18.76
+5%
18.48
-1%
14.17
-23%
13.62
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett