First Time Loading...
D

Depo Auto Parts Industrial Co Ltd
TWSE:6605

Watchlist Manager
Depo Auto Parts Industrial Co Ltd
TWSE:6605
Watchlist
Price: 216 TWD 9.92%
Updated: May 10, 2024

Intrinsic Value

DEPO AUTO PARTS INDUSTRIAL CO., LTD. is a Taiwan-based company principally engaged in the manufacture, processing and sales of car headlights and automobile parts. [ Read More ]

The intrinsic value of one Depo Auto Parts Industrial Co Ltd stock under the Base Case scenario is 200.8 TWD. Compared to the current market price of 216 TWD, Depo Auto Parts Industrial Co Ltd is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
200.8 TWD
Overvaluation 7%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Depo Auto Parts Industrial Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Depo Auto Parts Industrial Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Depo Auto Parts Industrial Co Ltd

Provide an overview of the primary business activities
of Depo Auto Parts Industrial Co Ltd.

What unique competitive advantages
does Depo Auto Parts Industrial Co Ltd hold over its rivals?

What risks and challenges
does Depo Auto Parts Industrial Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Depo Auto Parts Industrial Co Ltd.

Provide P/S
for Depo Auto Parts Industrial Co Ltd.

Provide P/E
for Depo Auto Parts Industrial Co Ltd.

Provide P/OCF
for Depo Auto Parts Industrial Co Ltd.

Provide P/FCFE
for Depo Auto Parts Industrial Co Ltd.

Provide P/B
for Depo Auto Parts Industrial Co Ltd.

Provide EV/S
for Depo Auto Parts Industrial Co Ltd.

Provide EV/GP
for Depo Auto Parts Industrial Co Ltd.

Provide EV/EBITDA
for Depo Auto Parts Industrial Co Ltd.

Provide EV/EBIT
for Depo Auto Parts Industrial Co Ltd.

Provide EV/OCF
for Depo Auto Parts Industrial Co Ltd.

Provide EV/FCFF
for Depo Auto Parts Industrial Co Ltd.

Provide EV/IC
for Depo Auto Parts Industrial Co Ltd.

Show me price targets
for Depo Auto Parts Industrial Co Ltd made by professional analysts.

What are the Revenue projections
for Depo Auto Parts Industrial Co Ltd?

How accurate were the past Revenue estimates
for Depo Auto Parts Industrial Co Ltd?

What are the Net Income projections
for Depo Auto Parts Industrial Co Ltd?

How accurate were the past Net Income estimates
for Depo Auto Parts Industrial Co Ltd?

What are the EPS projections
for Depo Auto Parts Industrial Co Ltd?

How accurate were the past EPS estimates
for Depo Auto Parts Industrial Co Ltd?

What are the EBIT projections
for Depo Auto Parts Industrial Co Ltd?

How accurate were the past EBIT estimates
for Depo Auto Parts Industrial Co Ltd?

Compare the revenue forecasts
for Depo Auto Parts Industrial Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Depo Auto Parts Industrial Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Depo Auto Parts Industrial Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Depo Auto Parts Industrial Co Ltd compared to its peers.

Compare the P/E ratios
of Depo Auto Parts Industrial Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Depo Auto Parts Industrial Co Ltd with its peers.

Analyze the financial leverage
of Depo Auto Parts Industrial Co Ltd compared to its main competitors.

Show all profitability ratios
for Depo Auto Parts Industrial Co Ltd.

Provide ROE
for Depo Auto Parts Industrial Co Ltd.

Provide ROA
for Depo Auto Parts Industrial Co Ltd.

Provide ROIC
for Depo Auto Parts Industrial Co Ltd.

Provide ROCE
for Depo Auto Parts Industrial Co Ltd.

Provide Gross Margin
for Depo Auto Parts Industrial Co Ltd.

Provide Operating Margin
for Depo Auto Parts Industrial Co Ltd.

Provide Net Margin
for Depo Auto Parts Industrial Co Ltd.

Provide FCF Margin
for Depo Auto Parts Industrial Co Ltd.

Show all solvency ratios
for Depo Auto Parts Industrial Co Ltd.

Provide D/E Ratio
for Depo Auto Parts Industrial Co Ltd.

Provide D/A Ratio
for Depo Auto Parts Industrial Co Ltd.

Provide Interest Coverage Ratio
for Depo Auto Parts Industrial Co Ltd.

Provide Altman Z-Score Ratio
for Depo Auto Parts Industrial Co Ltd.

Provide Quick Ratio
for Depo Auto Parts Industrial Co Ltd.

Provide Current Ratio
for Depo Auto Parts Industrial Co Ltd.

Provide Cash Ratio
for Depo Auto Parts Industrial Co Ltd.

What is the historical Revenue growth
over the last 5 years for Depo Auto Parts Industrial Co Ltd?

What is the historical Net Income growth
over the last 5 years for Depo Auto Parts Industrial Co Ltd?

What is the current Free Cash Flow
of Depo Auto Parts Industrial Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Depo Auto Parts Industrial Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Depo Auto Parts Industrial Co Ltd

Current Assets 13.2B
Cash & Short-Term Investments 4B
Receivables 3.7B
Other Current Assets 5.4B
Non-Current Assets 18.7B
Long-Term Investments 485.5m
PP&E 17.2B
Intangibles 76.1m
Other Non-Current Assets 969.5m
Current Liabilities 7.7B
Accounts Payable 2.8B
Accrued Liabilities 833.2m
Short-Term Debt 1.2B
Other Current Liabilities 2.9B
Non-Current Liabilities 7.2B
Long-Term Debt 6.4B
Other Non-Current Liabilities 753.5m
Efficiency

Earnings Waterfall
Depo Auto Parts Industrial Co Ltd

Revenue
18.6B TWD
Cost of Revenue
-12.7B TWD
Gross Profit
5.9B TWD
Operating Expenses
-3B TWD
Operating Income
2.9B TWD
Other Expenses
-561.7m TWD
Net Income
2.4B TWD

Free Cash Flow Analysis
Depo Auto Parts Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Depo Auto Parts Industrial Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Depo Auto Parts Industrial Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Depo Auto Parts Industrial Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Depo Auto Parts Industrial Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Depo Auto Parts Industrial Co Ltd

Wall Street analysts forecast Depo Auto Parts Industrial Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Depo Auto Parts Industrial Co Ltd is 72.25 TWD .

Lowest
Price Target
Not Available
Average
Price Target
72.25 TWD
67% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Depo Auto Parts Industrial Co Ltd

1M 1M
-2%
6M 6M
+59%
1Y 1Y
+108%
3Y 3Y
+271%
5Y 5Y
+255%
10Y 10Y
+149%
Annual Price Range
216
52w Low
95.5
52w High
228
Price Metrics
Average Annual Return 5.3%
Standard Deviation of Annual Returns 18.14%
Max Drawdown -47%
Shares Statistics
Market Capitalization 35.8B TWD
Shares Outstanding 167 288 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Depo Auto Parts Industrial Co Ltd

Country

Taiwan

Industry

Auto Components

Market Cap

35.8B TWD

Dividend Yield

2.54%

Description

DEPO AUTO PARTS INDUSTRIAL CO., LTD. is a Taiwan-based company principally engaged in the manufacture, processing and sales of car headlights and automobile parts. The Company’s products include automobile lamps, spare parts, molds, as well as other automobile components and others. The Company’s products are applied in automobiles with brands named ACURA, ALFA, AUDI, BMW, CHEVROLET, CITROEN, DODGE, FORD, HONDA, ISUZU and others. The Company distributes its products both in domestic markets and to overseas markets.

Contact

CHANGHUA
Lugang
No.20-3, Nan Shin Lane, Tou Nan Li
+88647722311
http://www.depoautolamp.com/

IPO

2004-03-17

Employees

-

Officers

President and Director
Rui Hua Lai
Head of the Finance Department and Finance Manager
Li Feng Lu
Head of Accounting Department and Accounting Manager
Xiu Mei Zhang
Vice President of Sales Department
Mr. Yuen Long Hu

See Also

Discover More
What is the Intrinsic Value of one Depo Auto Parts Industrial Co Ltd stock?

The intrinsic value of one Depo Auto Parts Industrial Co Ltd stock under the Base Case scenario is 200.8 TWD.

Is Depo Auto Parts Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 216 TWD, Depo Auto Parts Industrial Co Ltd is Overvalued by 7%.