Depo Auto Parts Industrial Co Ltd
TWSE:6605
Intrinsic Value
DEPO AUTO PARTS INDUSTRIAL CO., LTD. is a Taiwan-based company principally engaged in the manufacture, processing and sales of car headlights and automobile parts. [ Read More ]
The intrinsic value of one Depo Auto Parts Industrial Co Ltd stock under the Base Case scenario is 200.8 TWD. Compared to the current market price of 216 TWD, Depo Auto Parts Industrial Co Ltd is Overvalued by 7%.
Valuation Backtest
Depo Auto Parts Industrial Co Ltd
Run backtest to discover the historical profit from buying and selling Depo Auto Parts Industrial Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Depo Auto Parts Industrial Co Ltd
Current Assets | 13.2B |
Cash & Short-Term Investments | 4B |
Receivables | 3.7B |
Other Current Assets | 5.4B |
Non-Current Assets | 18.7B |
Long-Term Investments | 485.5m |
PP&E | 17.2B |
Intangibles | 76.1m |
Other Non-Current Assets | 969.5m |
Current Liabilities | 7.7B |
Accounts Payable | 2.8B |
Accrued Liabilities | 833.2m |
Short-Term Debt | 1.2B |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 7.2B |
Long-Term Debt | 6.4B |
Other Non-Current Liabilities | 753.5m |
Earnings Waterfall
Depo Auto Parts Industrial Co Ltd
Revenue
|
18.6B
TWD
|
Cost of Revenue
|
-12.7B
TWD
|
Gross Profit
|
5.9B
TWD
|
Operating Expenses
|
-3B
TWD
|
Operating Income
|
2.9B
TWD
|
Other Expenses
|
-561.7m
TWD
|
Net Income
|
2.4B
TWD
|
Free Cash Flow Analysis
Depo Auto Parts Industrial Co Ltd
Profitability Score
Profitability Due Diligence
Depo Auto Parts Industrial Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Depo Auto Parts Industrial Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Depo Auto Parts Industrial Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Depo Auto Parts Industrial Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Depo Auto Parts Industrial Co Ltd
According to Wall Street analysts, the average 1-year price target for Depo Auto Parts Industrial Co Ltd is 72.25 TWD .
Shareholder Return
Price
Depo Auto Parts Industrial Co Ltd
Average Annual Return | 5.3% |
Standard Deviation of Annual Returns | 18.14% |
Max Drawdown | -47% |
Market Capitalization | 35.8B TWD |
Shares Outstanding | 167 288 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DEPO AUTO PARTS INDUSTRIAL CO., LTD. is a Taiwan-based company principally engaged in the manufacture, processing and sales of car headlights and automobile parts. The Company’s products include automobile lamps, spare parts, molds, as well as other automobile components and others. The Company’s products are applied in automobiles with brands named ACURA, ALFA, AUDI, BMW, CHEVROLET, CITROEN, DODGE, FORD, HONDA, ISUZU and others. The Company distributes its products both in domestic markets and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Depo Auto Parts Industrial Co Ltd stock under the Base Case scenario is 200.8 TWD.
Compared to the current market price of 216 TWD, Depo Auto Parts Industrial Co Ltd is Overvalued by 7%.