Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
|
TW |
|
I'LL Inc
TSE:3854
|
JP |
|
Kellton Tech Solutions Ltd
BSE:519602
|
IN |
|
Jervois Global Ltd
ASX:JRV
|
AU |
|
Highwoods Properties Inc
NYSE:HIW
|
US |
|
Sportsfield Co Ltd
TSE:7080
|
JP |
|
Dhani Services Ltd
BSE:532960
|
IN |
|
R
|
Rockland Resources Ltd
CNSX:RKL
|
CA |
|
A
|
Anhui Expressway Co Ltd
SSE:600012
|
CN |
|
A
|
ACP Energy PLC
LSE:ACPE
|
UK |
|
Country Garden Holdings Co Ltd
HKEX:2007
|
CN |
|
Renesas Electronics Corp
TSE:6723
|
JP |
|
T
|
TXC Corp
TWSE:3042
|
TW |
|
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
|
ID |
|
TongHwa Corp
TWSE:1418
|
TW |
|
Bunge Ltd
NYSE:BG
|
US |
|
R
|
Rallybio Corp
NASDAQ:RLYB
|
US |
|
Hexpol AB
STO:HPOL B
|
SE |
|
Appswarm Inc
OTC:SWRM
|
US |
|
Betmakers Technology Group Ltd
ASX:BET
|
AU |
|
Chipsea Technologies Shenzhen Corp Ltd
SSE:688595
|
CN |
|
R
|
RRIL Ltd
BSE:531307
|
IN |
|
V
|
Vipul Organics Ltd
BSE:530627
|
IN |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
Income Statement
Earnings Waterfall
Ecloudvalley Digital Technology Co Ltd
Income Statement
Ecloudvalley Digital Technology Co Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
7
|
0
|
3
|
1
|
3
|
5
|
6
|
5
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
0
|
|
| Revenue |
4 170
N/A
|
5 399
+29%
|
6 764
+25%
|
6 499
-4%
|
7 025
+8%
|
9 359
+33%
|
9 736
+4%
|
12 268
+26%
|
10 149
-17%
|
9 860
-3%
|
8 998
-9%
|
8 619
-4%
|
8 618
0%
|
8 756
+2%
|
8 998
+3%
|
9 316
+4%
|
9 819
+5%
|
10 348
+5%
|
11 046
+7%
|
11 913
+8%
|
12 687
+6%
|
13 175
+4%
|
13 282
+1%
|
12 944
-3%
|
12 475
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(3 818)
|
(4 925)
|
(6 211)
|
(5 872)
|
(6 331)
|
(8 443)
|
(8 837)
|
(11 094)
|
(9 073)
|
(8 752)
|
(7 942)
|
(7 556)
|
(7 523)
|
(7 656)
|
(7 853)
|
(8 122)
|
(8 550)
|
(9 025)
|
(9 676)
|
(10 531)
|
(11 329)
|
(11 790)
|
(11 942)
|
(11 658)
|
(11 169)
|
|
| Gross Profit |
352
N/A
|
473
+34%
|
553
+17%
|
628
+13%
|
694
+11%
|
916
+32%
|
899
-2%
|
1 173
+31%
|
1 076
-8%
|
1 108
+3%
|
1 056
-5%
|
1 063
+1%
|
1 095
+3%
|
1 101
+1%
|
1 145
+4%
|
1 194
+4%
|
1 268
+6%
|
1 323
+4%
|
1 370
+4%
|
1 382
+1%
|
1 359
-2%
|
1 384
+2%
|
1 339
-3%
|
1 286
-4%
|
1 306
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(247)
|
(318)
|
(396)
|
(462)
|
(547)
|
(722)
|
(694)
|
(909)
|
(829)
|
(861)
|
(881)
|
(922)
|
(978)
|
(1 015)
|
(1 051)
|
(1 078)
|
(1 136)
|
(1 203)
|
(1 266)
|
(1 294)
|
(1 274)
|
(1 274)
|
(1 268)
|
(1 238)
|
(1 214)
|
|
| Selling, General & Administrative |
(235)
|
(304)
|
(368)
|
(418)
|
(506)
|
(669)
|
(654)
|
(859)
|
(787)
|
(820)
|
(842)
|
(881)
|
(936)
|
(973)
|
(1 008)
|
(1 037)
|
(1 080)
|
(1 136)
|
(1 177)
|
(1 180)
|
(1 153)
|
(1 141)
|
(1 135)
|
(1 105)
|
(1 079)
|
|
| Research & Development |
(12)
|
(14)
|
(28)
|
(44)
|
(41)
|
(53)
|
(40)
|
(49)
|
(42)
|
(41)
|
(39)
|
(40)
|
(42)
|
(42)
|
(43)
|
(41)
|
(56)
|
(67)
|
(89)
|
(114)
|
(121)
|
(132)
|
(132)
|
(132)
|
(135)
|
|
| Operating Income |
105
N/A
|
155
+48%
|
157
+1%
|
166
+5%
|
147
-11%
|
194
+32%
|
205
+5%
|
265
+29%
|
247
-7%
|
247
0%
|
175
-29%
|
142
-19%
|
117
-18%
|
86
-27%
|
95
+10%
|
116
+23%
|
133
+15%
|
120
-10%
|
104
-13%
|
89
-15%
|
85
-4%
|
111
+30%
|
72
-35%
|
48
-33%
|
92
+91%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
3
|
5
|
8
|
13
|
23
|
24
|
23
|
21
|
4
|
2
|
(6)
|
(13)
|
7
|
25
|
49
|
67
|
72
|
72
|
69
|
93
|
75
|
74
|
76
|
58
|
63
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
(2)
|
|
| Total Other Income |
1
|
1
|
1
|
2
|
9
|
9
|
8
|
9
|
3
|
4
|
6
|
7
|
5
|
5
|
3
|
2
|
4
|
8
|
8
|
8
|
7
|
4
|
5
|
15
|
22
|
|
| Pre-Tax Income |
109
N/A
|
161
+48%
|
165
+2%
|
180
+9%
|
179
-1%
|
228
+27%
|
236
+4%
|
294
+25%
|
255
-13%
|
253
-1%
|
175
-31%
|
136
-23%
|
129
-5%
|
115
-11%
|
147
+27%
|
185
+26%
|
209
+13%
|
201
-4%
|
182
-9%
|
189
+4%
|
167
-12%
|
186
+12%
|
153
-18%
|
119
-22%
|
175
+47%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(30)
|
(28)
|
(27)
|
(27)
|
(37)
|
(45)
|
(53)
|
(51)
|
(49)
|
(31)
|
(31)
|
(29)
|
(32)
|
(33)
|
(34)
|
(34)
|
(31)
|
(39)
|
(40)
|
(49)
|
(57)
|
(45)
|
(41)
|
(39)
|
|
| Income from Continuing Operations |
91
|
131
|
137
|
153
|
152
|
190
|
190
|
241
|
204
|
204
|
144
|
104
|
101
|
84
|
113
|
150
|
175
|
170
|
143
|
148
|
118
|
129
|
109
|
79
|
136
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
20
|
29
|
36
|
36
|
36
|
43
|
33
|
21
|
|
| Net Income (Common) |
91
N/A
|
131
+44%
|
137
+4%
|
153
+12%
|
152
-1%
|
190
+25%
|
190
0%
|
241
+27%
|
204
-15%
|
204
0%
|
144
-29%
|
104
-28%
|
101
-3%
|
84
-17%
|
113
+35%
|
150
+33%
|
184
+22%
|
190
+4%
|
172
-10%
|
184
+7%
|
154
-16%
|
165
+7%
|
152
-8%
|
113
-26%
|
157
+39%
|
|
| EPS (Diluted) |
1.74
N/A
|
2.44
+40%
|
2.4
-2%
|
2.49
+4%
|
2.53
+2%
|
3.17
+25%
|
3.16
0%
|
4.01
+27%
|
3.4
-15%
|
3.4
N/A
|
2.41
-29%
|
1.71
-29%
|
1.61
-6%
|
1.23
-24%
|
1.66
+35%
|
2.21
+33%
|
2.7
+22%
|
2.79
+3%
|
2.52
-10%
|
2.7
+7%
|
2.26
-16%
|
2.42
+7%
|
2.22
-8%
|
1.66
-25%
|
2.3
+39%
|
|