E

Ecloudvalley Digital Technology Co Ltd
TWSE:6689

Watchlist Manager
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Watchlist
Price: 72.6 TWD 0.55% Market Closed
Market Cap: NT$4.9B

Income Statement

Earnings Waterfall
Ecloudvalley Digital Technology Co Ltd

Income Statement
Ecloudvalley Digital Technology Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
8
0
7
0
3
1
3
5
6
5
4
3
3
4
5
5
5
5
4
4
4
5
6
6
0
Revenue
4 170
N/A
5 399
+29%
6 764
+25%
6 499
-4%
7 025
+8%
9 359
+33%
9 736
+4%
12 268
+26%
10 149
-17%
9 860
-3%
8 998
-9%
8 619
-4%
8 618
0%
8 756
+2%
8 998
+3%
9 316
+4%
9 819
+5%
10 348
+5%
11 046
+7%
11 913
+8%
12 687
+6%
13 175
+4%
13 282
+1%
12 944
-3%
12 475
-4%
Gross Profit
Cost of Revenue
(3 818)
(4 925)
(6 211)
(5 872)
(6 331)
(8 443)
(8 837)
(11 094)
(9 073)
(8 752)
(7 942)
(7 556)
(7 523)
(7 656)
(7 853)
(8 122)
(8 550)
(9 025)
(9 676)
(10 531)
(11 329)
(11 790)
(11 942)
(11 658)
(11 169)
Gross Profit
352
N/A
473
+34%
553
+17%
628
+13%
694
+11%
916
+32%
899
-2%
1 173
+31%
1 076
-8%
1 108
+3%
1 056
-5%
1 063
+1%
1 095
+3%
1 101
+1%
1 145
+4%
1 194
+4%
1 268
+6%
1 323
+4%
1 370
+4%
1 382
+1%
1 359
-2%
1 384
+2%
1 339
-3%
1 286
-4%
1 306
+2%
Operating Income
Operating Expenses
(247)
(318)
(396)
(462)
(547)
(722)
(694)
(909)
(829)
(861)
(881)
(922)
(978)
(1 015)
(1 051)
(1 078)
(1 136)
(1 203)
(1 266)
(1 294)
(1 274)
(1 274)
(1 268)
(1 238)
(1 214)
Selling, General & Administrative
(235)
(304)
(368)
(418)
(506)
(669)
(654)
(859)
(787)
(820)
(842)
(881)
(936)
(973)
(1 008)
(1 037)
(1 080)
(1 136)
(1 177)
(1 180)
(1 153)
(1 141)
(1 135)
(1 105)
(1 079)
Research & Development
(12)
(14)
(28)
(44)
(41)
(53)
(40)
(49)
(42)
(41)
(39)
(40)
(42)
(42)
(43)
(41)
(56)
(67)
(89)
(114)
(121)
(132)
(132)
(132)
(135)
Operating Income
105
N/A
155
+48%
157
+1%
166
+5%
147
-11%
194
+32%
205
+5%
265
+29%
247
-7%
247
0%
175
-29%
142
-19%
117
-18%
86
-27%
95
+10%
116
+23%
133
+15%
120
-10%
104
-13%
89
-15%
85
-4%
111
+30%
72
-35%
48
-33%
92
+91%
Pre-Tax Income
Interest Income Expense
3
5
8
13
23
24
23
21
4
2
(6)
(13)
7
25
49
67
72
72
69
93
75
74
76
58
63
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(2)
0
0
(2)
Total Other Income
1
1
1
2
9
9
8
9
3
4
6
7
5
5
3
2
4
8
8
8
7
4
5
15
22
Pre-Tax Income
109
N/A
161
+48%
165
+2%
180
+9%
179
-1%
228
+27%
236
+4%
294
+25%
255
-13%
253
-1%
175
-31%
136
-23%
129
-5%
115
-11%
147
+27%
185
+26%
209
+13%
201
-4%
182
-9%
189
+4%
167
-12%
186
+12%
153
-18%
119
-22%
175
+47%
Net Income
Tax Provision
(18)
(30)
(28)
(27)
(27)
(37)
(45)
(53)
(51)
(49)
(31)
(31)
(29)
(32)
(33)
(34)
(34)
(31)
(39)
(40)
(49)
(57)
(45)
(41)
(39)
Income from Continuing Operations
91
131
137
153
152
190
190
241
204
204
144
104
101
84
113
150
175
170
143
148
118
129
109
79
136
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
20
29
36
36
36
43
33
21
Net Income (Common)
91
N/A
131
+44%
137
+4%
153
+12%
152
-1%
190
+25%
190
0%
241
+27%
204
-15%
204
0%
144
-29%
104
-28%
101
-3%
84
-17%
113
+35%
150
+33%
184
+22%
190
+4%
172
-10%
184
+7%
154
-16%
165
+7%
152
-8%
113
-26%
157
+39%
EPS (Diluted)
1.74
N/A
2.44
+40%
2.4
-2%
2.49
+4%
2.53
+2%
3.17
+25%
3.16
0%
4.01
+27%
3.4
-15%
3.4
N/A
2.41
-29%
1.71
-29%
1.61
-6%
1.23
-24%
1.66
+35%
2.21
+33%
2.7
+22%
2.79
+3%
2.52
-10%
2.7
+7%
2.26
-16%
2.42
+7%
2.22
-8%
1.66
-25%
2.3
+39%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett