E

Ecloudvalley Digital Technology Co Ltd
TWSE:6689

Watchlist Manager
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Watchlist
Price: 72.5 TWD -2.82% Market Closed
Market Cap: NT$4.9B

Multiples-Based Value

The Multiples-Based Value for Ecloudvalley Digital Technology Co Ltd (6689) under the Base Case is 106.66 TWD. Compared with the current market price of 72.5 TWD, the stock appears Undervalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
106.66 TWD
Undervaluation 32%
Multiples-Based Value
Price NT$72.5
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ecloudvalley Digital Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
4.9B TWD 0.4 31.3 15 29.5
CA
Shopify Inc
NASDAQ:SHOP
144.5B USD 12.7 118.9 93.1 95.1
US
Cloudflare Inc
NYSE:NET
58.8B USD 27.1 -574.6 -4 602.9 -281.6
US
Snowflake Inc
XETRA:5Q5
35.8B EUR 8.8 -31 -35.7 -29.8
US
Snowflake Inc.
NYSE:SNOW
41.7B USD 8.9 -31.3 -36.1 -30.1
ID
DCI Indonesia Tbk PT
IDX:DCII
481.1T IDR 189.4 480.5 382 382
US
Verisign Inc
NASDAQ:VRSN
23.9B USD 14.4 28.9 21.5 22.1
US
Twilio Inc
NYSE:TWLO
17.9B USD 3.5 529.4 44.4 94
US
MongoDB Inc
NASDAQ:MDB
18.2B USD 7.4 -255.6 -143.1 -115.5
US
Akamai Technologies Inc
NASDAQ:AKAM
13.2B USD 3.2 29.4 12.2 26
US
Okta Inc
NASDAQ:OKTA
11.2B USD 3.8 47.5 34.6 56.3
P/E Multiple
Earnings Growth PEG
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average P/E: 180.8
31.3
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
118.9
53%
2.2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -574.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -31 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -31.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
480.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.9
9%
3.2
US
Twilio Inc
NYSE:TWLO
529.4
222%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -255.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
29.4
41%
0.7
US
Okta Inc
NASDAQ:OKTA
47.5
54%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBITDA: 86.1
15
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
93.1
55%
1.7
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 602.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -35.7 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -36.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
44.4
60%
0.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -143.1 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.2
20%
0.6
US
Okta Inc
NASDAQ:OKTA
34.6
64%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBIT: 100.7
29.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
95.1
51%
1.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -281.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -29.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -30.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
7%
3.2
US
Twilio Inc
NYSE:TWLO
94
100%
0.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -115.5 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26
32%
0.8
US
Okta Inc
NASDAQ:OKTA
56.3
88%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett