E

Ecloudvalley Digital Technology Co Ltd
TWSE:6689

Watchlist Manager
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Watchlist
Price: 63.5 TWD 0.95% Market Closed
Market Cap: NT$4.3B

Relative Value

The Relative Value of one Ecloudvalley Digital Technology Co Ltd stock under the Base Case scenario is 105.85 TWD. Compared to the current market price of 63.5 TWD, Ecloudvalley Digital Technology Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
105.85 TWD
Undervaluation 40%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ecloudvalley Digital Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
4.3B TWD 0.3 38.1 22.1 63.1
CA
Shopify Inc
NYSE:SHOP
178.9B USD 16.9 101.4 129.3 132.4
US
Snowflake Inc
XETRA:5Q5
60.9B EUR 16.4 -53.4 -70.7 -60
US
Cloudflare Inc
NYSE:NET
69.4B USD 33.5 -653.3 -4 229 -345.5
US
Snowflake Inc.
NYSE:SNOW
74.8B USD 16.8 -54.6 -61.5 -52.2
US
MongoDB Inc
NASDAQ:MDB
34.2B USD 14.4 -470.7 -233.6 -199.4
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 185.8 417.4 348 348
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.7 21.6 22.2
US
Twilio Inc
NYSE:TWLO
20.4B USD 4.2 307.9 62.6 175.5
US
Okta Inc
NASDAQ:OKTA
16B USD 5.7 82.8 62.7 112.1
US
Akamai Technologies Inc
NASDAQ:AKAM
14.8B USD 3.6 29 13.3 27.8
P/E Multiple
Earnings Growth PEG
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average P/E: 143.6
38.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.4
16%
6.3
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -653.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -470.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
417.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
307.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
82.8
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
29
33%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBITDA: 94.2
22.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
129.3
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -70.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 229 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -233.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
348
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
62.6
104%
0.6
US
Okta Inc
NASDAQ:OKTA
62.7
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
13.3
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBIT: 125.9
63.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
132.4
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -345.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -199.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
348
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.2
6%
3.7
US
Twilio Inc
NYSE:TWLO
175.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
112.1
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.8
26%
1.1