Powerchip Semiconductor Manufacturing Corp
TWSE:6770
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Powerchip Semiconductor Manufacturing Corp
TWSE:6770
|
TW |
|
D
|
DiDi Global Inc
OTC:DIDIY
|
CN |
|
Singapore Airlines Ltd
SGX:C6L
|
SG |
|
Butler National Corp
OTC:BUKS
|
US |
|
P
|
Panostaja Oyj
OMXH:PNA1V
|
FI |
|
G
|
Genus Paper & Boards Ltd
NSE:GENUSPAPER
|
IN |
|
Mistras Group Inc
NYSE:MG
|
US |
Balance Sheet
Balance Sheet Decomposition
Powerchip Semiconductor Manufacturing Corp
Powerchip Semiconductor Manufacturing Corp
Balance Sheet
Powerchip Semiconductor Manufacturing Corp
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 128
|
7 180
|
4 172
|
6 422
|
44 585
|
64 140
|
40 580
|
18 355
|
24 215
|
|
| Cash |
0
|
0
|
0
|
3 669
|
20 641
|
27 296
|
21 314
|
12 577
|
9 389
|
|
| Cash Equivalents |
1 128
|
7 180
|
4 172
|
2 753
|
23 944
|
36 844
|
19 266
|
5 778
|
14 826
|
|
| Short-Term Investments |
264
|
769
|
541
|
568
|
868
|
869
|
900
|
12 800
|
1 647
|
|
| Total Receivables |
1 242
|
6 951
|
5 849
|
6 476
|
11 099
|
8 046
|
7 000
|
7 299
|
7 263
|
|
| Accounts Receivables |
1 123
|
6 381
|
5 395
|
6 235
|
10 798
|
7 629
|
6 679
|
6 417
|
6 816
|
|
| Other Receivables |
119
|
571
|
454
|
241
|
301
|
418
|
320
|
882
|
447
|
|
| Inventory |
664
|
6 744
|
6 385
|
7 819
|
8 731
|
11 702
|
9 277
|
9 850
|
9 291
|
|
| Other Current Assets |
261
|
848
|
854
|
443
|
702
|
2 241
|
4 050
|
2 057
|
1 732
|
|
| Total Current Assets |
3 560
|
22 493
|
17 801
|
21 728
|
65 984
|
86 999
|
61 806
|
50 361
|
44 148
|
|
| PP&E Net |
3 358
|
41 934
|
53 297
|
54 491
|
63 334
|
80 765
|
121 731
|
132 073
|
126 826
|
|
| PP&E Gross |
3 358
|
41 934
|
53 297
|
54 491
|
63 334
|
80 765
|
121 731
|
132 073
|
126 826
|
|
| Accumulated Depreciation |
39 902
|
210 970
|
211 705
|
214 803
|
214 641
|
219 645
|
224 068
|
231 345
|
242 060
|
|
| Intangible Assets |
29
|
527
|
242
|
257
|
365
|
333
|
273
|
171
|
88
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
112
|
|
| Long-Term Investments |
76
|
863
|
1 360
|
1 325
|
1 000
|
1 000
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
95
|
1 932
|
680
|
1 113
|
1 378
|
4 398
|
4 950
|
6 282
|
7 512
|
|
| Total Assets |
7 118
N/A
|
67 749
+852%
|
73 380
+8%
|
78 914
+8%
|
132 061
+67%
|
173 494
+31%
|
188 761
+9%
|
188 921
+0%
|
178 686
-5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
543
|
3 016
|
2 583
|
2 642
|
3 026
|
2 815
|
3 152
|
2 633
|
2 997
|
|
| Accrued Liabilities |
455
|
4 396
|
2 030
|
2 537
|
5 846
|
7 027
|
2 223
|
2 481
|
2 580
|
|
| Short-Term Debt |
0
|
689
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
151
|
4 581
|
5 728
|
7 420
|
6 892
|
7 199
|
7 344
|
7 311
|
4 733
|
|
| Other Current Liabilities |
491
|
6 145
|
5 522
|
5 040
|
9 549
|
20 471
|
20 884
|
18 000
|
12 475
|
|
| Total Current Liabilities |
1 639
|
18 827
|
15 862
|
17 638
|
25 312
|
37 511
|
33 603
|
30 425
|
22 785
|
|
| Long-Term Debt |
1 046
|
15 435
|
25 247
|
23 405
|
24 177
|
22 859
|
48 514
|
60 730
|
62 198
|
|
| Deferred Income Tax |
1
|
1 760
|
621
|
2 009
|
3 681
|
5 102
|
5 945
|
7 749
|
10 203
|
|
| Minority Interest |
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
534
|
1 765
|
1 774
|
2 644
|
12 296
|
12 757
|
6 909
|
1 372
|
1 499
|
|
| Total Liabilities |
3 253
N/A
|
37 788
+1 062%
|
43 503
+15%
|
45 696
+5%
|
65 466
+43%
|
78 228
+19%
|
94 971
+21%
|
100 275
+6%
|
96 685
-4%
|
|
| Equity | ||||||||||
| Common Stock |
3 064
|
3 587
|
31 052
|
31 052
|
35 352
|
39 989
|
40 859
|
41 721
|
42 239
|
|
| Retained Earnings |
663
|
1 190
|
1 357
|
1 762
|
14 221
|
28 954
|
26 156
|
19 549
|
11 816
|
|
| Additional Paid In Capital |
89
|
89
|
182
|
404
|
17 025
|
26 325
|
26 778
|
27 380
|
27 950
|
|
| Unrealized Security Profit/Loss |
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
25 094
|
0
|
0
|
2
|
3
|
4
|
4
|
5
|
|
| Total Equity |
3 864
N/A
|
29 961
+675%
|
29 876
0%
|
33 218
+11%
|
66 596
+100%
|
95 266
+43%
|
93 790
-2%
|
88 646
-5%
|
82 000
-7%
|
|
| Total Liabilities & Equity |
7 118
N/A
|
67 749
+852%
|
73 380
+8%
|
78 914
+8%
|
132 061
+67%
|
173 494
+31%
|
188 761
+9%
|
188 921
+0%
|
178 686
-5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3 198
|
3 744
|
3 242
|
3 241
|
3 535
|
3 999
|
4 086
|
4 172
|
4 224
|
|