Powerchip Semiconductor Manufacturing Corp
TWSE:6770
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Powerchip Semiconductor Manufacturing Corp
TWSE:6770
|
TW |
|
Neuren Pharmaceuticals Ltd
ASX:NEU
|
AU |
|
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
|
IN |
|
K
|
Kyoei Sangyo Co Ltd
TSE:6973
|
JP |
|
S
|
Sakata Inx Corp
TSE:4633
|
JP |
Income Statement
Earnings Waterfall
Powerchip Semiconductor Manufacturing Corp
Income Statement
Powerchip Semiconductor Manufacturing Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
362
|
527
|
698
|
678
|
688
|
696
|
702
|
700
|
665
|
631
|
627
|
741
|
993
|
1 275
|
1 534
|
1 686
|
1 732
|
1 767
|
0
|
|
| Revenue |
52 031
N/A
|
69 322
+33%
|
65 623
-5%
|
73 092
+11%
|
79 590
+9%
|
81 482
+2%
|
76 087
-7%
|
66 828
-12%
|
56 005
-16%
|
47 223
-16%
|
44 023
-7%
|
43 393
-1%
|
43 507
+0%
|
44 756
+3%
|
44 726
0%
|
45 022
+1%
|
45 177
+0%
|
45 367
+0%
|
46 730
+3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(35 956)
|
(45 726)
|
(38 038)
|
(39 425)
|
(40 813)
|
(41 336)
|
(40 508)
|
(39 623)
|
(38 115)
|
(37 268)
|
(38 731)
|
(38 578)
|
(39 957)
|
(42 651)
|
(44 200)
|
(46 699)
|
(48 461)
|
(48 935)
|
(48 267)
|
|
| Gross Profit |
16 075
N/A
|
23 597
+47%
|
27 585
+17%
|
33 667
+22%
|
38 777
+15%
|
40 146
+4%
|
35 579
-11%
|
27 205
-24%
|
17 890
-34%
|
9 955
-44%
|
5 292
-47%
|
4 815
-9%
|
3 550
-26%
|
2 105
-41%
|
525
-75%
|
(1 676)
N/A
|
(3 285)
-96%
|
(3 569)
-9%
|
(1 537)
+57%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(6 332)
|
(8 327)
|
(7 634)
|
(8 241)
|
(8 648)
|
(9 154)
|
(9 292)
|
(8 900)
|
(8 323)
|
(8 249)
|
(8 478)
|
(9 427)
|
(10 434)
|
(10 213)
|
(8 062)
|
(5 654)
|
(3 494)
|
(3 197)
|
(4 338)
|
|
| Selling, General & Administrative |
(2 910)
|
(3 915)
|
(3 559)
|
(3 936)
|
(4 132)
|
(4 483)
|
(4 418)
|
(4 217)
|
(4 204)
|
(4 310)
|
(4 889)
|
(5 693)
|
(5 996)
|
(5 375)
|
(4 737)
|
(3 807)
|
(2 972)
|
(2 814)
|
(2 794)
|
|
| Research & Development |
(1 903)
|
(2 952)
|
(4 208)
|
(4 441)
|
(4 660)
|
(4 826)
|
(5 040)
|
(4 898)
|
(4 825)
|
(4 670)
|
(4 371)
|
(4 509)
|
(4 679)
|
(4 963)
|
(5 084)
|
(5 270)
|
(5 229)
|
(5 175)
|
(5 228)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(23)
|
(31)
|
(33)
|
|
| Other Operating Expenses |
(1 519)
|
(1 460)
|
134
|
137
|
144
|
155
|
166
|
215
|
706
|
731
|
781
|
776
|
240
|
124
|
1 759
|
3 433
|
4 730
|
4 823
|
3 717
|
|
| Operating Income |
9 743
N/A
|
15 270
+57%
|
19 951
+31%
|
25 426
+27%
|
30 129
+18%
|
30 993
+3%
|
26 287
-15%
|
18 304
-30%
|
9 567
-48%
|
1 706
-82%
|
(3 186)
N/A
|
(4 612)
-45%
|
(6 885)
-49%
|
(8 109)
-18%
|
(7 537)
+7%
|
(7 331)
+3%
|
(6 779)
+8%
|
(6 766)
+0%
|
(5 875)
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(1 192)
|
(1 351)
|
(876)
|
(641)
|
(336)
|
891
|
645
|
584
|
1 175
|
1 100
|
1 070
|
1 799
|
1 467
|
289
|
1 134
|
425
|
(1 374)
|
(1 231)
|
(392)
|
|
| Non-Reccuring Items |
209
|
166
|
140
|
143
|
26
|
65
|
41
|
39
|
(102)
|
(37)
|
30
|
49
|
160
|
98
|
(429)
|
(421)
|
(442)
|
(446)
|
(85)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 125)
|
|
| Pre-Tax Income |
8 759
N/A
|
14 084
+61%
|
19 215
+36%
|
24 928
+30%
|
29 819
+20%
|
31 949
+7%
|
26 973
-16%
|
18 928
-30%
|
10 639
-44%
|
2 769
-74%
|
(2 086)
N/A
|
(2 764)
-32%
|
(5 257)
-90%
|
(7 721)
-47%
|
(6 832)
+12%
|
(7 326)
-7%
|
(8 595)
-17%
|
(8 444)
+2%
|
(7 477)
+11%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(1 504)
|
(2 411)
|
(3 122)
|
(4 321)
|
(5 556)
|
(6 034)
|
(5 338)
|
(3 728)
|
(1 845)
|
(379)
|
442
|
494
|
413
|
331
|
54
|
(109)
|
(216)
|
(217)
|
(336)
|
|
| Income from Continuing Operations |
7 255
|
11 673
|
16 092
|
20 607
|
24 263
|
25 915
|
21 635
|
15 200
|
8 794
|
2 390
|
(1 644)
|
(2 269)
|
(4 844)
|
(7 390)
|
(6 777)
|
(7 435)
|
(8 811)
|
(8 660)
|
(7 813)
|
|
| Net Income (Common) |
7 255
N/A
|
11 673
+61%
|
16 092
+38%
|
20 607
+28%
|
24 263
+18%
|
25 915
+7%
|
21 635
-17%
|
15 200
-30%
|
8 794
-42%
|
2 390
-73%
|
(1 644)
N/A
|
(2 269)
-38%
|
(4 844)
-113%
|
(7 390)
-53%
|
(6 777)
+8%
|
(7 435)
-10%
|
(8 811)
-19%
|
(8 660)
+2%
|
(7 813)
+10%
|
|
| EPS (Diluted) |
2.23
N/A
|
3.12
+40%
|
4.41
+41%
|
5.3
+20%
|
6.23
+18%
|
6.33
+2%
|
5.32
-16%
|
3.59
-33%
|
2.12
-41%
|
0.58
-73%
|
-0.4
N/A
|
-0.56
-40%
|
-1.18
-111%
|
-1.79
-52%
|
-1.64
+8%
|
-1.78
-9%
|
-2.11
-19%
|
-2.07
+2%
|
-1.86
+10%
|
|