M
Msscorps Co Ltd
TWSE:6830
Msscorps Co Ltd
TWSE:6830
Price:
183.5
TWD
3.97%
Market Closed
Market Cap:
NT$9.5B
Income Statement
Earnings Waterfall
Msscorps Co Ltd
Msscorps Co Ltd
Income Statement
Msscorps Co Ltd
Msscorps Co Ltd
Currency: TWD
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
5
|
9
|
12
|
14
|
15
|
15
|
12
|
21
|
38
|
44
|
49
|
50
|
|
| Revenue |
1 601
N/A
|
2 059
+29%
|
1 726
-16%
|
1 759
+2%
|
1 843
+5%
|
1 884
+2%
|
1 009
-46%
|
1 028
+2%
|
1 967
+91%
|
1 997
+2%
|
2 032
+2%
|
2 090
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(989)
|
(1 256)
|
(1 032)
|
(1 065)
|
(1 114)
|
(1 145)
|
(647)
|
(727)
|
(1 442)
|
(1 521)
|
(1 576)
|
(1 629)
|
|
| Gross Profit |
612
N/A
|
803
+31%
|
695
-14%
|
694
0%
|
728
+5%
|
739
+1%
|
362
-51%
|
301
-17%
|
524
+74%
|
476
-9%
|
456
-4%
|
461
+1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(272)
|
(352)
|
(318)
|
(321)
|
(335)
|
(349)
|
(184)
|
(196)
|
(390)
|
(407)
|
(415)
|
(419)
|
|
| Selling, General & Administrative |
(219)
|
(283)
|
(248)
|
(249)
|
(256)
|
(262)
|
(140)
|
(150)
|
(306)
|
(326)
|
(333)
|
(340)
|
|
| Research & Development |
(52)
|
(68)
|
(69)
|
(71)
|
(78)
|
(86)
|
(43)
|
(45)
|
(82)
|
(80)
|
(81)
|
(78)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
340
N/A
|
451
+33%
|
377
-16%
|
372
-1%
|
393
+6%
|
389
-1%
|
179
-54%
|
105
-41%
|
135
+28%
|
69
-49%
|
40
-42%
|
42
+4%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(12)
|
(16)
|
(12)
|
(16)
|
(17)
|
(24)
|
(32)
|
(30)
|
(61)
|
(35)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
7
|
7
|
7
|
8
|
3
|
3
|
8
|
10
|
10
|
10
|
|
| Pre-Tax Income |
336
N/A
|
448
+33%
|
372
-17%
|
363
-2%
|
388
+7%
|
382
-2%
|
167
-56%
|
85
-49%
|
112
+32%
|
51
-55%
|
(9)
N/A
|
17
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(66)
|
(100)
|
(84)
|
(83)
|
(84)
|
(83)
|
(53)
|
(30)
|
(48)
|
(25)
|
(20)
|
(30)
|
|
| Income from Continuing Operations |
271
|
349
|
288
|
281
|
304
|
298
|
113
|
55
|
65
|
26
|
(30)
|
(13)
|
|
| Net Income (Common) |
271
N/A
|
349
+29%
|
288
-17%
|
281
-2%
|
304
+8%
|
298
-2%
|
113
-62%
|
55
-51%
|
65
+18%
|
26
-60%
|
(30)
N/A
|
(13)
+56%
|
|
| EPS (Diluted) |
6.53
N/A
|
8
+23%
|
6.57
-18%
|
5.97
-9%
|
6.48
+9%
|
6.35
-2%
|
2.41
-62%
|
1.1
-54%
|
1.34
+22%
|
0.5
-63%
|
-0.57
N/A
|
-0.23
+60%
|
|
Switch to:
Switch to:
See Also
Discover More
