M

Msscorps Co Ltd
TWSE:6830

Watchlist Manager
Msscorps Co Ltd
TWSE:6830
Watchlist
Price: 174 TWD 1.75% Market Closed
Market Cap: 9B TWD

Relative Value

The Relative Value of one Msscorps Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 174 TWD, Msscorps Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Msscorps Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
37
Median 3Y
3.7
Median 5Y
3.5
Industry
3.5
Forward
3.7
vs History
vs Industry
32
Median 3Y
23.1
Median 5Y
20.5
Industry
30.4
Forward
35
vs History
23
vs Industry
45
Median 3Y
11.2
Median 5Y
9.2
Industry
19.4
vs History
vs Industry
14
Median 3Y
38.9
Median 5Y
22.1
Industry
25.6
vs History
29
vs Industry
31
Median 3Y
2.6
Median 5Y
2.8
Industry
2.6
vs History
10
vs Industry
36
Median 3Y
4
Median 5Y
3.5
Industry
3.7
Forward
4.4
vs History
5
vs Industry
43
Median 3Y
11.5
Median 5Y
9
Industry
12.3
vs History
10
vs Industry
47
Median 3Y
9.3
Median 5Y
7.6
Industry
19
Forward
11.3
vs History
1
vs Industry
33
Median 3Y
21.2
Median 5Y
17.1
Industry
25.8
Forward
32.4
vs History
12
vs Industry
43
Median 3Y
11.6
Median 5Y
9
Industry
19.2
vs History
vs Industry
6
Median 3Y
41
Median 5Y
-8.8
Industry
24.9
vs History
69
vs Industry
37
Median 3Y
2
Median 5Y
2.1
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Msscorps Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Msscorps Co Ltd
TWSE:6830
9B TWD 4.3 -696 13.1 255.2
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.2 45.7 39.6 40.5
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.7 71 48.3 64.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
40.2T TWD 11.1 25.3 15.4 21.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
347.5B USD 10.9 105.1 58.9 121.8
US
Micron Technology Inc
NASDAQ:MU
321.4B USD 7.6 27 14.5 23.5
KR
SK Hynix Inc
KRX:000660
449.5T KRW 5.3 12.6 8.9 12.2
US
Qualcomm Inc
NASDAQ:QCOM
183.7B USD 4.1 33.2 13.5 15.2
US
Intel Corp
NASDAQ:INTC
175.9B USD 3.3 888.2 16.8 -1 817.2
US
Texas Instruments Inc
NASDAQ:TXN
157.7B USD 9.1 31.4 21 27.6
US
Analog Devices Inc
NASDAQ:ADI
132.8B USD 12.1 58.6 27.5 45.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
M
Msscorps Co Ltd
TWSE:6830
Average EV/EBIT: 62.8
255.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.5
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.5
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
21.3
29%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
121.8
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
23.5
75%
0.3
KR
SK Hynix Inc
KRX:000660
12.2
52%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.2
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 817.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
27.6
16%
1.7
US
Analog Devices Inc
NASDAQ:ADI
45.9
34%
1.3