Thunder Tiger Corp
TWSE:8033

Watchlist Manager
Thunder Tiger Corp Logo
Thunder Tiger Corp
TWSE:8033
Watchlist
Price: 145 TWD 5.84% Market Closed
Market Cap: NT$22.1B

Income Statement

Earnings Waterfall
Thunder Tiger Corp

Income Statement
Thunder Tiger Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
12
12
13
13
13
11
10
10
9
11
14
17
22
24
29
31
32
33
32
33
33
33
33
33
33
33
31
29
25
22
17
11
8
6
7
8
8
7
6
6
6
6
7
8
9
10
10
11
10
10
10
9
10
9
9
10
11
13
13
13
14
14
15
16
20
22
24
26
26
Revenue
1 404
N/A
1 383
-1%
1 424
+3%
1 350
-5%
1 338
-1%
1 288
-4%
1 170
-9%
1 141
-3%
1 142
+0%
1 106
-3%
1 104
0%
1 127
+2%
1 130
+0%
1 132
+0%
1 140
+1%
1 092
-4%
1 049
-4%
1 049
N/A
1 026
-2%
1 035
+1%
1 059
+2%
1 118
+6%
1 139
+2%
1 175
+3%
1 165
-1%
1 091
-6%
1 026
-6%
936
-9%
887
-5%
866
-2%
804
-7%
765
-5%
686
-10%
657
-4%
684
+4%
745
+9%
831
+12%
876
+5%
933
+7%
901
-3%
872
-3%
851
-2%
814
-4%
815
+0%
815
+0%
824
+1%
822
0%
808
-2%
908
+12%
987
+9%
1 078
+9%
1 212
+12%
1 183
-2%
1 130
-4%
1 089
-4%
1 068
-2%
1 089
+2%
1 102
+1%
1 086
-1%
1 030
-5%
985
-4%
1 017
+3%
1 116
+10%
1 166
+4%
1 245
+7%
1 294
+4%
1 362
+5%
1 405
+3%
1 424
+1%
Gross Profit
Cost of Revenue
(778)
(772)
(807)
(779)
(796)
(777)
(707)
(705)
(760)
(744)
(759)
(765)
(735)
(731)
(753)
(727)
(704)
(730)
(709)
(725)
(743)
(793)
(808)
(856)
(850)
(781)
(719)
(628)
(589)
(566)
(526)
(492)
(444)
(424)
(452)
(500)
(566)
(595)
(628)
(603)
(553)
(538)
(512)
(516)
(518)
(524)
(526)
(516)
(581)
(637)
(689)
(758)
(747)
(710)
(682)
(680)
(676)
(673)
(666)
(635)
(594)
(603)
(631)
(646)
(716)
(762)
(833)
(880)
(892)
Gross Profit
626
N/A
611
-2%
617
+1%
571
-7%
541
-5%
511
-6%
464
-9%
436
-6%
382
-12%
361
-5%
344
-5%
362
+5%
395
+9%
401
+2%
387
-3%
366
-6%
345
-6%
319
-8%
318
0%
310
-2%
316
+2%
325
+3%
332
+2%
320
-4%
315
-1%
310
-2%
307
-1%
308
+0%
298
-3%
299
+0%
278
-7%
273
-2%
243
-11%
234
-4%
232
-1%
245
+6%
265
+8%
281
+6%
306
+9%
298
-2%
319
+7%
313
-2%
302
-3%
300
-1%
297
-1%
300
+1%
296
-1%
292
-1%
327
+12%
350
+7%
390
+11%
454
+16%
436
-4%
420
-4%
407
-3%
387
-5%
413
+7%
429
+4%
420
-2%
395
-6%
391
-1%
413
+6%
485
+17%
520
+7%
529
+2%
532
+1%
529
-1%
524
-1%
532
+1%
Operating Income
Operating Expenses
(634)
(646)
(638)
(626)
(597)
(591)
(581)
(577)
(563)
(558)
(534)
(507)
(471)
(473)
(475)
(473)
(455)
(451)
(444)
(433)
(441)
(436)
(436)
(458)
(452)
(468)
(479)
(468)
(483)
(514)
(488)
(464)
(432)
(409)
(397)
(401)
(336)
(331)
(328)
(307)
(324)
(315)
(321)
(338)
(349)
(353)
(347)
(331)
(330)
(310)
(340)
(361)
(363)
(358)
(367)
(384)
(400)
(401)
(413)
(425)
(448)
(466)
(477)
(473)
(496)
(512)
(519)
(546)
(568)
Selling, General & Administrative
(558)
(569)
(562)
(557)
(540)
(531)
(517)
(515)
(502)
(474)
(458)
(432)
(429)
(429)
(430)
(429)
(411)
(406)
(403)
(392)
(398)
(395)
(395)
(415)
(416)
(429)
(436)
(422)
(433)
(420)
(399)
(378)
(398)
(374)
(360)
(363)
(304)
(307)
(301)
(284)
(275)
(273)
(276)
(289)
(301)
(308)
(301)
(285)
(284)
(287)
(294)
(303)
(297)
(292)
(297)
(309)
(318)
(329)
(338)
(342)
(351)
(361)
(368)
(364)
(369)
(374)
(368)
(383)
(397)
Research & Development
(76)
(68)
(67)
(61)
(57)
(60)
(63)
(62)
(61)
(55)
(48)
(46)
(43)
(44)
(45)
(43)
(44)
(43)
(40)
(39)
(40)
(38)
(37)
(37)
(34)
(35)
(36)
(36)
(37)
(36)
(35)
(33)
(31)
(31)
(32)
(33)
(37)
(29)
(31)
(32)
(44)
(45)
(45)
(47)
(48)
(50)
(52)
(51)
(51)
(40)
(44)
(48)
(66)
(71)
(76)
(81)
(82)
(81)
(83)
(92)
(97)
(105)
(109)
(109)
(127)
(138)
(151)
(164)
(171)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
0
(2)
(3)
(2)
(3)
(4)
(5)
(5)
(5)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(3)
(3)
(2)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(9)
(9)
(9)
0
0
0
0
0
(29)
(29)
(29)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
2
1
(3)
(5)
(6)
(53)
(49)
(48)
1
(0)
(0)
(0)
10
8
7
10
(1)
1
2
(1)
1
5
5
5
5
17
(3)
(11)
0
5
5
5
0
9
9
9
0
0
0
0
0
0
0
0
0
Operating Income
(9)
N/A
(35)
-301%
(21)
+39%
(56)
-161%
(55)
+1%
(80)
-45%
(117)
-46%
(141)
-21%
(181)
-29%
(196)
-8%
(190)
+3%
(145)
+24%
(76)
+47%
(72)
+6%
(88)
-23%
(107)
-22%
(110)
-3%
(133)
-20%
(127)
+4%
(123)
+3%
(125)
-2%
(111)
+11%
(105)
+6%
(138)
-32%
(137)
+1%
(158)
-16%
(173)
-9%
(160)
+7%
(184)
-15%
(215)
-17%
(210)
+2%
(191)
+9%
(190)
+1%
(175)
+8%
(166)
+6%
(156)
+6%
(71)
+55%
(50)
+29%
(22)
+56%
(9)
+60%
(5)
+44%
(3)
+44%
(18)
-549%
(39)
-110%
(52)
-33%
(53)
-3%
(51)
+4%
(39)
+24%
(3)
+93%
40
N/A
50
+24%
93
+87%
73
-21%
63
-15%
40
-37%
3
-92%
13
+310%
28
+116%
7
-74%
(31)
N/A
(57)
-86%
(53)
+7%
8
N/A
47
+493%
33
-30%
20
-38%
11
-48%
(22)
N/A
(36)
-67%
Pre-Tax Income
Interest Income Expense
(8)
6
5
(6)
(10)
(13)
3
6
0
(1)
(12)
(19)
(7)
(18)
(30)
(28)
(38)
(36)
(35)
(38)
(36)
(35)
(30)
(24)
(34)
(43)
24
37
43
96
29
13
34
(19)
(22)
(13)
(25)
(10)
1
(0)
15
13
17
16
(3)
41
29
22
23
(23)
(24)
(19)
(15)
(6)
11
33
20
5
4
3
20
62
74
16
62
79
84
150
105
Non-Reccuring Items
(9)
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
(34)
(26)
(29)
(30)
5
(7)
1
0
0
0
0
0
0
0
20
28
30
0
0
0
5
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
0
1
1
0
0
(0)
(1)
(1)
0
(2)
(1)
(1)
0
0
0
(1)
4
0
4
175
174
175
175
(0)
0
(0)
(0)
(3)
(3)
0
(2)
0
0
0
0
1
0
0
1
1
0
1
2
3
0
3
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
(0)
0
(0)
Total Other Income
17
21
20
23
24
19
13
10
11
12
13
16
12
12
15
14
16
11
16
17
25
18
14
10
9
10
8
5
15
14
11
19
9
16
19
19
21
14
16
13
(33)
(29)
(31)
(31)
(18)
(19)
(41)
(43)
(10)
(11)
1
(1)
(12)
(13)
(13)
(12)
(6)
(5)
1
7
12
12
8
6
10
10
18
21
17
Pre-Tax Income
(8)
N/A
(7)
+13%
5
N/A
(38)
N/A
(41)
-8%
(75)
-81%
(101)
-35%
(127)
-25%
(200)
-58%
(187)
+6%
(191)
-2%
(150)
+21%
(71)
+52%
(78)
-9%
(104)
-33%
(122)
-17%
(134)
-10%
(154)
-15%
(146)
+5%
(140)
+4%
39
N/A
47
+20%
55
+18%
23
-58%
(162)
N/A
(191)
-18%
(141)
+26%
(119)
+16%
(180)
-51%
(108)
+40%
(170)
-57%
(161)
+5%
(181)
-13%
(204)
-12%
(197)
+4%
(179)
+9%
(69)
+62%
(52)
+25%
(5)
+91%
5
N/A
(22)
N/A
(18)
+16%
(30)
-63%
(51)
-69%
(70)
-39%
(31)
+56%
(40)
-29%
(31)
+22%
41
N/A
6
-85%
26
+335%
73
+175%
52
-28%
44
-15%
38
-13%
25
-36%
36
+48%
29
-21%
13
-55%
(21)
N/A
(24)
-14%
22
N/A
90
+317%
69
-23%
105
+52%
109
+4%
113
+3%
148
+31%
85
-43%
Net Income
Tax Provision
17
17
9
8
(9)
(6)
(5)
(1)
10
0
6
(4)
(14)
(18)
(13)
(4)
(34)
(32)
(36)
(43)
(30)
(30)
(31)
(29)
(15)
(13)
(11)
(14)
(14)
(14)
(12)
(12)
(12)
(11)
(9)
(9)
(9)
(9)
(17)
(16)
(7)
(1)
0
2
24
15
14
10
(17)
(18)
(23)
(34)
(26)
(22)
(14)
(7)
(12)
(14)
(9)
(2)
1
(8)
(25)
(25)
(30)
(20)
(10)
(10)
(6)
Income from Continuing Operations
9
10
14
(31)
(50)
(81)
(106)
(128)
(189)
(187)
(185)
(154)
(86)
(96)
(117)
(126)
(167)
(185)
(182)
(183)
9
16
24
(6)
(177)
(204)
(153)
(132)
(194)
(122)
(181)
(173)
(194)
(215)
(206)
(188)
(78)
(61)
(22)
(11)
(29)
(20)
(30)
(48)
(46)
(16)
(26)
(21)
24
(12)
3
38
26
22
24
17
24
15
3
(23)
(23)
13
65
44
76
89
103
139
79
Income to Minority Interest
3
4
3
4
2
1
1
1
0
0
0
0
0
0
0
0
0
1
5
8
11
15
16
19
19
17
12
6
4
1
1
1
(2)
(2)
(3)
(7)
(11)
(15)
(17)
(21)
(19)
(21)
(21)
(19)
(17)
(31)
(28)
(23)
(21)
(1)
(2)
(2)
(4)
(7)
(10)
(16)
(16)
(13)
(9)
(3)
(2)
(2)
(7)
(7)
(4)
(5)
2
3
9
Net Income (Common)
12
N/A
14
+15%
17
+27%
(27)
N/A
(48)
-77%
(79)
-66%
(105)
-32%
(128)
-22%
(189)
-48%
(187)
+1%
(185)
+1%
(154)
+17%
(86)
+44%
(96)
-12%
(117)
-22%
(126)
-7%
(167)
-33%
(184)
-10%
(177)
+4%
(175)
+1%
20
N/A
31
+60%
40
+26%
13
-68%
(159)
N/A
(187)
-18%
(141)
+25%
(127)
+10%
(190)
-50%
(122)
+36%
(181)
-48%
(172)
+5%
(195)
-14%
(216)
-11%
(208)
+4%
(195)
+6%
(89)
+55%
(75)
+15%
(39)
+48%
(31)
+19%
(49)
-55%
(41)
+16%
(51)
-24%
(67)
-32%
(64)
+5%
(47)
+26%
(54)
-14%
(44)
+17%
3
N/A
(12)
N/A
2
N/A
36
+1 910%
22
-38%
15
-35%
13
-7%
2
-87%
9
+400%
2
-79%
(6)
N/A
(26)
-352%
(26)
+0%
11
N/A
58
+420%
37
-36%
72
+92%
84
+17%
105
+25%
142
+35%
88
-38%
EPS (Diluted)
0.15
N/A
0.18
+20%
0.23
+28%
-0.33
N/A
-0.61
-85%
-1
-64%
-1.33
-33%
-1.62
-22%
-2.4
-48%
-2.37
+1%
-2.34
+1%
-1.95
+17%
-1.09
+44%
-1.22
-12%
-1.48
-21%
-1.59
-7%
-2.12
-33%
-2.2
-4%
-2.11
+4%
-2.09
+1%
0.23
N/A
0.38
+65%
0.48
+26%
0.14
-71%
-1.76
N/A
-1.9
-8%
-1.29
+32%
-1.15
+11%
-1.78
-55%
-1.11
+38%
-1.65
-49%
-1.57
+5%
-1.73
-10%
-1.97
-14%
-1.9
+4%
-1.78
+6%
-0.78
+56%
-0.69
+12%
-0.36
+48%
-0.29
+19%
-0.43
-48%
-0.38
+12%
-0.46
-21%
-0.61
-33%
-0.56
+8%
-0.42
+25%
-0.48
-14%
-0.39
+19%
0.03
N/A
-0.11
N/A
0.02
N/A
0.31
+1 450%
0.17
-45%
0.1
-41%
0.12
+20%
0.01
-92%
0.06
+500%
0.01
-83%
-0.04
N/A
-0.19
-375%
-0.18
+5%
0.07
N/A
0.4
+471%
0.26
-35%
0.49
+88%
0.58
+18%
0.7
+21%
0.95
+36%
0.58
-39%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett