Thunder Tiger Corp
TWSE:8033

Watchlist Manager
Thunder Tiger Corp Logo
Thunder Tiger Corp
TWSE:8033
Watchlist
Price: 142 TWD -0.7% Market Closed
Market Cap: NT$21.7B

Relative Value

The Relative Value of one Thunder Tiger Corp stock under the Base Case scenario is 14.16 TWD. Compared to the current market price of 142 TWD, Thunder Tiger Corp is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.16 TWD
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Thunder Tiger Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Thunder Tiger Corp
TWSE:8033
21.7B TWD 15.4 152.9 242 -1 005
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.7 11.6 14.9
US
Hasbro Inc
NASDAQ:HAS
13.1B USD 2.8 -40.6 12.2 13.8
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42 12.1 18.5
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.4 17.3 20.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.3B CNY 2.1 21.2 16.3 16.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 29.2 17.8 21
US
Mattel Inc
NASDAQ:MAT
4.7B USD 0.9 11.9 7.2 9.2
CA
BRP Inc
TSX:DOO
6.3B CAD 0.8 260.7 8.7 15.7
US
Brunswick Corp
NYSE:BC
4.6B USD 0.9 -33.8 10.2 19.8
IT
Technogym SpA
MIL:TGYM
3.3B EUR 3.5 34.2 16.8 23.3
P/E Multiple
Earnings Growth PEG
TW
Thunder Tiger Corp
TWSE:8033
Average P/E: 67
152.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.7
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.6 N/A N/A
JP
Shimano Inc
TSE:7309
42
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
27.4
5%
5.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.2
25%
0.8
US
Acushnet Holdings Corp
NYSE:GOLF
29.2
12%
2.4
US
Mattel Inc
NASDAQ:MAT
11.9
10%
1.2
CA
BRP Inc
TSX:DOO
260.7
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -33.8 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.2
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Thunder Tiger Corp
TWSE:8033
Average EV/EBITDA: 33.8
242
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.6
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
12.2
9%
1.4
JP
Shimano Inc
TSE:7309
12.1
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.3
4%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.3
38%
0.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.8
8%
2.2
US
Mattel Inc
NASDAQ:MAT
7.2
7%
1
CA
BRP Inc
TSX:DOO
8.7
9%
1
US
Brunswick Corp
NYSE:BC
10.2
14%
0.7
IT
Technogym SpA
MIL:TGYM
16.8
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Thunder Tiger Corp
TWSE:8033
Average EV/EBIT: 17.2
Negative Multiple: -1 005
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.9
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.8
7%
2
JP
Shimano Inc
TSE:7309
18.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.3
31%
0.5
US
Acushnet Holdings Corp
NYSE:GOLF
21
N/A N/A
US
Mattel Inc
NASDAQ:MAT
9.2
5%
1.8
CA
BRP Inc
TSX:DOO
15.7
12%
1.3
US
Brunswick Corp
NYSE:BC
19.8
25%
0.8
IT
Technogym SpA
MIL:TGYM
23.3
17%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett