Formosa Advanced Technologies Co Ltd
TWSE:8131

Watchlist Manager
Formosa Advanced Technologies Co Ltd Logo
Formosa Advanced Technologies Co Ltd
TWSE:8131
Watchlist
Price: 64.7 TWD 9.85% Market Closed
Market Cap: 28.6B TWD

Intrinsic Value

The intrinsic value of one Formosa Advanced Technologies Co Ltd stock under the Base Case scenario is 36.27 TWD. Compared to the current market price of 64.7 TWD, Formosa Advanced Technologies Co Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
36.27 TWD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Formosa Advanced Technologies Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Formosa Advanced Technologies Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Formosa Advanced Technologies Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Formosa Advanced Technologies Co Ltd.

Explain Valuation
Compare Formosa Advanced Technologies Co Ltd to

Fundamental Analysis

Formosa Advanced Technologies Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Formosa Advanced Technologies Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formosa Advanced Technologies Co Ltd

Current Assets 9B
Receivables 2.7B
Other Current Assets 6.3B
Non-Current Assets 3.4B
Long-Term Investments 627m
PP&E 2.7B
Other Non-Current Assets 70m
Current Liabilities 1.1B
Accounts Payable 315m
Accrued Liabilities 351m
Other Current Liabilities 420m
Non-Current Liabilities 489m
Long-Term Debt 403m
Other Non-Current Liabilities 86m
Efficiency

Free Cash Flow Analysis
Formosa Advanced Technologies Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Formosa Advanced Technologies Co Ltd

Revenue
9.1B TWD
Cost of Revenue
-8.4B TWD
Gross Profit
740.8m TWD
Operating Expenses
-372.8m TWD
Operating Income
368m TWD
Other Expenses
-20m TWD
Net Income
348m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Formosa Advanced Technologies Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Net Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROIC
42/100
Profitability
Score

Formosa Advanced Technologies Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Formosa Advanced Technologies Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
92/100
Solvency
Score

Formosa Advanced Technologies Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Formosa Advanced Technologies Co Ltd

There are no price targets for Formosa Advanced Technologies Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Formosa Advanced Technologies Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Formosa Advanced Technologies Co Ltd stock?

The intrinsic value of one Formosa Advanced Technologies Co Ltd stock under the Base Case scenario is 36.27 TWD.

Is Formosa Advanced Technologies Co Ltd stock undervalued or overvalued?

Compared to the current market price of 64.7 TWD, Formosa Advanced Technologies Co Ltd is Overvalued by 44%.

Back to Top