Formosa Advanced Technologies Co Ltd
TWSE:8131
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
China MeiDong Auto Holdings Ltd
HKEX:1268
|
CN |
|
Natural Gas Services Group Inc
NYSE:NGS
|
US |
|
IQE PLC
LSE:IQE
|
UK |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Sunlight Real Estate Investment Trust
HKEX:435
|
HK |
|
H
|
Harbour Energy PLC
LSE:HBR
|
UK |
|
S
|
Sana Biotechnology Inc
NASDAQ:SANA
|
US |
|
Inmyshow Digital Technology Group Co Ltd
SSE:600556
|
CN |
|
Garware Hi-Tech Films Ltd
BSE:500655
|
IN |
Income Statement
Earnings Waterfall
Formosa Advanced Technologies Co Ltd
Income Statement
Formosa Advanced Technologies Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
40
|
45
|
51
|
50
|
61
|
72
|
70
|
65
|
52
|
36
|
33
|
34
|
33
|
34
|
38
|
42
|
47
|
49
|
50
|
58
|
53
|
38
|
42
|
32
|
26
|
15
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
0
|
|
| Revenue |
7 462
N/A
|
8 132
+9%
|
8 910
+10%
|
9 542
+7%
|
10 286
+8%
|
10 890
+6%
|
10 177
-7%
|
9 113
-10%
|
8 539
-6%
|
8 034
-6%
|
8 956
+11%
|
10 303
+15%
|
10 994
+7%
|
11 317
+3%
|
11 820
+4%
|
11 997
+1%
|
12 384
+3%
|
12 393
+0%
|
11 861
-4%
|
11 607
-2%
|
11 271
-3%
|
11 051
-2%
|
10 654
-4%
|
10 060
-6%
|
9 268
-8%
|
8 892
-4%
|
8 961
+1%
|
8 944
0%
|
8 976
+0%
|
9 149
+2%
|
9 204
+1%
|
9 351
+2%
|
9 211
-1%
|
8 922
-3%
|
8 761
-2%
|
8 620
-2%
|
8 639
+0%
|
8 670
+0%
|
8 491
-2%
|
8 414
-1%
|
8 315
-1%
|
8 060
-3%
|
7 888
-2%
|
7 847
-1%
|
8 054
+3%
|
8 466
+5%
|
8 786
+4%
|
8 911
+1%
|
8 953
+0%
|
9 128
+2%
|
9 458
+4%
|
9 859
+4%
|
9 977
+1%
|
9 901
-1%
|
9 707
-2%
|
9 667
0%
|
9 746
+1%
|
9 814
+1%
|
9 939
+1%
|
9 967
+0%
|
10 200
+2%
|
10 422
+2%
|
10 433
+0%
|
10 041
-4%
|
9 222
-8%
|
8 193
-11%
|
7 649
-7%
|
7 838
+2%
|
8 295
+6%
|
8 734
+5%
|
8 933
+2%
|
8 803
-1%
|
8 567
-3%
|
9 122
+6%
|
9 921
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 040)
|
(6 563)
|
(7 070)
|
(7 704)
|
(8 401)
|
(9 006)
|
(8 910)
|
(8 432)
|
(8 213)
|
(7 959)
|
(8 436)
|
(9 278)
|
(9 599)
|
(9 722)
|
(9 968)
|
(9 997)
|
(10 151)
|
(10 287)
|
(10 172)
|
(10 253)
|
(10 385)
|
(10 370)
|
(10 088)
|
(9 535)
|
(8 952)
|
(8 748)
|
(8 852)
|
(8 688)
|
(8 490)
|
(8 329)
|
(8 028)
|
(8 033)
|
(7 693)
|
(7 343)
|
(7 191)
|
(7 060)
|
(7 165)
|
(7 205)
|
(7 117)
|
(7 043)
|
(7 007)
|
(6 793)
|
(6 580)
|
(6 499)
|
(6 497)
|
(6 746)
|
(7 112)
|
(7 281)
|
(7 448)
|
(7 669)
|
(7 805)
|
(8 040)
|
(8 093)
|
(8 002)
|
(7 817)
|
(7 788)
|
(7 816)
|
(7 824)
|
(7 850)
|
(7 865)
|
(8 007)
|
(8 146)
|
(8 242)
|
(8 028)
|
(7 685)
|
(7 214)
|
(7 046)
|
(7 196)
|
(7 402)
|
(7 641)
|
(7 790)
|
(7 813)
|
(7 992)
|
(8 381)
|
(8 846)
|
|
| Gross Profit |
1 421
N/A
|
1 569
+10%
|
1 841
+17%
|
1 838
0%
|
1 885
+3%
|
1 885
0%
|
1 267
-33%
|
681
-46%
|
326
-52%
|
75
-77%
|
521
+596%
|
1 026
+97%
|
1 395
+36%
|
1 595
+14%
|
1 852
+16%
|
2 000
+8%
|
2 233
+12%
|
2 107
-6%
|
1 689
-20%
|
1 354
-20%
|
886
-35%
|
682
-23%
|
565
-17%
|
526
-7%
|
317
-40%
|
144
-55%
|
109
-24%
|
257
+135%
|
487
+90%
|
820
+69%
|
1 177
+44%
|
1 318
+12%
|
1 518
+15%
|
1 580
+4%
|
1 570
-1%
|
1 561
-1%
|
1 474
-6%
|
1 465
-1%
|
1 374
-6%
|
1 371
0%
|
1 308
-5%
|
1 267
-3%
|
1 308
+3%
|
1 348
+3%
|
1 556
+15%
|
1 720
+11%
|
1 674
-3%
|
1 630
-3%
|
1 506
-8%
|
1 459
-3%
|
1 652
+13%
|
1 818
+10%
|
1 883
+4%
|
1 899
+1%
|
1 890
0%
|
1 879
-1%
|
1 931
+3%
|
1 991
+3%
|
2 089
+5%
|
2 103
+1%
|
2 193
+4%
|
2 276
+4%
|
2 191
-4%
|
2 013
-8%
|
1 537
-24%
|
978
-36%
|
603
-38%
|
642
+7%
|
893
+39%
|
1 094
+22%
|
1 143
+4%
|
991
-13%
|
576
-42%
|
741
+29%
|
1 075
+45%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(116)
|
(127)
|
(144)
|
(159)
|
(160)
|
(163)
|
(166)
|
(174)
|
(171)
|
(163)
|
(147)
|
(541)
|
(122)
|
(113)
|
(112)
|
(111)
|
(115)
|
(117)
|
(117)
|
(272)
|
(330)
|
(121)
|
(121)
|
(122)
|
(118)
|
(118)
|
(121)
|
(126)
|
(129)
|
(131)
|
(135)
|
(133)
|
(133)
|
(133)
|
(131)
|
(132)
|
(133)
|
(134)
|
(135)
|
(206)
|
(137)
|
(139)
|
(140)
|
(143)
|
(150)
|
(155)
|
(161)
|
(166)
|
(169)
|
(174)
|
(174)
|
(180)
|
(188)
|
(194)
|
(204)
|
(209)
|
(210)
|
(213)
|
(217)
|
(230)
|
(235)
|
(242)
|
(249)
|
(243)
|
(248)
|
(260)
|
(266)
|
(288)
|
(319)
|
(344)
|
(375)
|
(381)
|
(379)
|
(373)
|
(363)
|
|
| Selling, General & Administrative |
(67)
|
(71)
|
(87)
|
(87)
|
(87)
|
(98)
|
(101)
|
(122)
|
(124)
|
(117)
|
(102)
|
(78)
|
(75)
|
(68)
|
(67)
|
(68)
|
(70)
|
(70)
|
(69)
|
(69)
|
(71)
|
(72)
|
(73)
|
(74)
|
(70)
|
(70)
|
(73)
|
(77)
|
(80)
|
(83)
|
(85)
|
(83)
|
(83)
|
(81)
|
(79)
|
(79)
|
(79)
|
(79)
|
(81)
|
(82)
|
(82)
|
(82)
|
(81)
|
(80)
|
(81)
|
(80)
|
(76)
|
(80)
|
(79)
|
(77)
|
(75)
|
(74)
|
(75)
|
(77)
|
(79)
|
(81)
|
(80)
|
(80)
|
(80)
|
(79)
|
(81)
|
(83)
|
(86)
|
(88)
|
(89)
|
(98)
|
(102)
|
(105)
|
(111)
|
(109)
|
(108)
|
(111)
|
(109)
|
(110)
|
(113)
|
|
| Research & Development |
(30)
|
(39)
|
(43)
|
(56)
|
(60)
|
(57)
|
(57)
|
(46)
|
(42)
|
(40)
|
(40)
|
(42)
|
(41)
|
(42)
|
(41)
|
(41)
|
(43)
|
(46)
|
(47)
|
(48)
|
(49)
|
(48)
|
(47)
|
(48)
|
(47)
|
(48)
|
(48)
|
(49)
|
(49)
|
(48)
|
(50)
|
(50)
|
(51)
|
(52)
|
(52)
|
(53)
|
(54)
|
(54)
|
(54)
|
(55)
|
(56)
|
(57)
|
(60)
|
(63)
|
(69)
|
(75)
|
(65)
|
(86)
|
(90)
|
(97)
|
(99)
|
(106)
|
(113)
|
(117)
|
(125)
|
(95)
|
(97)
|
(100)
|
(137)
|
(152)
|
(154)
|
(159)
|
(163)
|
(154)
|
(159)
|
(162)
|
(164)
|
(183)
|
(208)
|
(235)
|
(266)
|
(270)
|
(270)
|
(263)
|
(250)
|
|
| Depreciation & Amortization |
(20)
|
(16)
|
(15)
|
(16)
|
(13)
|
(8)
|
(8)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(154)
|
(210)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 305
N/A
|
1 442
+11%
|
1 696
+18%
|
1 679
-1%
|
1 725
+3%
|
1 721
0%
|
1 101
-36%
|
507
-54%
|
155
-69%
|
(88)
N/A
|
373
N/A
|
485
+30%
|
1 274
+162%
|
1 481
+16%
|
1 740
+17%
|
1 888
+9%
|
2 118
+12%
|
1 990
-6%
|
1 572
-21%
|
1 082
-31%
|
556
-49%
|
561
+1%
|
445
-21%
|
404
-9%
|
199
-51%
|
26
-87%
|
(12)
N/A
|
131
N/A
|
358
+173%
|
689
+92%
|
1 042
+51%
|
1 185
+14%
|
1 385
+17%
|
1 447
+4%
|
1 439
-1%
|
1 429
-1%
|
1 341
-6%
|
1 332
-1%
|
1 239
-7%
|
1 165
-6%
|
1 171
+0%
|
1 128
-4%
|
1 168
+4%
|
1 205
+3%
|
1 407
+17%
|
1 565
+11%
|
1 513
-3%
|
1 464
-3%
|
1 336
-9%
|
1 284
-4%
|
1 479
+15%
|
1 638
+11%
|
1 696
+4%
|
1 705
+1%
|
1 685
-1%
|
1 670
-1%
|
1 721
+3%
|
1 778
+3%
|
1 872
+5%
|
1 873
+0%
|
1 958
+5%
|
2 034
+4%
|
1 942
-5%
|
1 770
-9%
|
1 289
-27%
|
718
-44%
|
337
-53%
|
354
+5%
|
574
+62%
|
750
+31%
|
768
+2%
|
610
-21%
|
197
-68%
|
368
+87%
|
712
+93%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
68
|
111
|
49
|
42
|
54
|
1
|
(24)
|
(5)
|
(9)
|
(41)
|
6
|
(2)
|
(3)
|
12
|
(68)
|
(52)
|
(71)
|
(39)
|
25
|
(19)
|
18
|
(20)
|
(14)
|
18
|
21
|
7
|
21
|
34
|
15
|
49
|
70
|
42
|
57
|
71
|
54
|
20
|
36
|
35
|
67
|
55
|
81
|
282
|
349
|
381
|
411
|
293
|
(0)
|
193
|
119
|
(4)
|
158
|
11
|
(1)
|
57
|
13
|
(3)
|
(23)
|
(7)
|
28
|
139
|
437
|
651
|
546
|
452
|
360
|
200
|
232
|
352
|
229
|
118
|
306
|
221
|
9
|
46
|
19
|
|
| Non-Reccuring Items |
(7)
|
(10)
|
(9)
|
(8)
|
(1)
|
1
|
0
|
(1)
|
(414)
|
(414)
|
(416)
|
0
|
0
|
(2)
|
0
|
0
|
56
|
(209)
|
(154)
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
(69)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
15
|
17
|
14
|
0
|
5
|
3
|
28
|
0
|
1
|
1
|
6
|
7
|
8
|
7
|
2
|
4
|
2
|
3
|
1
|
0
|
(2)
|
(2)
|
0
|
1
|
40
|
57
|
84
|
85
|
50
|
34
|
0
|
(67)
|
(266)
|
(267)
|
(212)
|
(189)
|
6
|
9
|
6
|
7
|
19
|
28
|
47
|
49
|
39
|
25
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
6
|
10
|
12
|
17
|
21
|
23
|
23
|
17
|
12
|
6
|
4
|
4
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
|
| Total Other Income |
15
|
25
|
39
|
48
|
39
|
37
|
34
|
34
|
44
|
35
|
10
|
6
|
(6)
|
(6)
|
12
|
11
|
11
|
74
|
39
|
40
|
44
|
(19)
|
12
|
12
|
11
|
12
|
108
|
86
|
72
|
60
|
(40)
|
63
|
124
|
146
|
92
|
68
|
6
|
(2)
|
16
|
12
|
27
|
31
|
21
|
26
|
27
|
38
|
238
|
61
|
170
|
224
|
(37)
|
117
|
2
|
(73)
|
3
|
0
|
8
|
9
|
12
|
20
|
14
|
(4)
|
17
|
1
|
3
|
21
|
49
|
59
|
60
|
85
|
32
|
29
|
25
|
5
|
5
|
|
| Pre-Tax Income |
1 396
N/A
|
1 584
+14%
|
1 790
+13%
|
1 762
-2%
|
1 821
+3%
|
1 763
-3%
|
1 139
-35%
|
536
-53%
|
(223)
N/A
|
(507)
-128%
|
(20)
+96%
|
496
N/A
|
1 274
+157%
|
1 492
+17%
|
1 686
+13%
|
1 852
+10%
|
2 115
+14%
|
1 819
-14%
|
1 483
-18%
|
1 103
-26%
|
617
-44%
|
576
-7%
|
443
-23%
|
435
-2%
|
272
-38%
|
101
-63%
|
201
+98%
|
334
+66%
|
495
+48%
|
832
+68%
|
1 072
+29%
|
1 223
+14%
|
1 299
+6%
|
1 397
+8%
|
1 373
-2%
|
1 327
-3%
|
1 319
-1%
|
1 306
-1%
|
1 260
-4%
|
1 239
-2%
|
1 297
+5%
|
1 468
+13%
|
1 586
+8%
|
1 661
+5%
|
1 883
+13%
|
1 921
+2%
|
1 751
-9%
|
1 718
-2%
|
1 626
-5%
|
1 504
-7%
|
1 602
+7%
|
1 767
+10%
|
1 698
-4%
|
1 691
0%
|
1 703
+1%
|
1 670
-2%
|
1 712
+3%
|
1 790
+5%
|
1 924
+8%
|
2 049
+6%
|
2 429
+19%
|
2 704
+11%
|
2 527
-7%
|
2 240
-11%
|
1 664
-26%
|
946
-43%
|
623
-34%
|
769
+23%
|
864
+12%
|
953
+10%
|
1 106
+16%
|
863
-22%
|
234
-73%
|
423
+81%
|
741
+75%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
(3)
|
(57)
|
(97)
|
(128)
|
(216)
|
(125)
|
(14)
|
41
|
125
|
94
|
(2)
|
(33)
|
(84)
|
(158)
|
(247)
|
(320)
|
(319)
|
(293)
|
(203)
|
(174)
|
(160)
|
(152)
|
(154)
|
(97)
|
(54)
|
(84)
|
(129)
|
(128)
|
(207)
|
(228)
|
(232)
|
(271)
|
(260)
|
(246)
|
(235)
|
(252)
|
(238)
|
(237)
|
(234)
|
(209)
|
(196)
|
(192)
|
(215)
|
(283)
|
(336)
|
(331)
|
(324)
|
(331)
|
(316)
|
(340)
|
(373)
|
(304)
|
(298)
|
(300)
|
(294)
|
(321)
|
(340)
|
(367)
|
(392)
|
(446)
|
(507)
|
(472)
|
(414)
|
(293)
|
(158)
|
(93)
|
(122)
|
(165)
|
(175)
|
(206)
|
(157)
|
(33)
|
(75)
|
(138)
|
|
| Income from Continuing Operations |
1 399
|
1 581
|
1 733
|
1 665
|
1 693
|
1 547
|
1 014
|
522
|
(182)
|
(382)
|
74
|
494
|
1 241
|
1 408
|
1 528
|
1 605
|
1 795
|
1 500
|
1 190
|
900
|
443
|
416
|
291
|
281
|
175
|
48
|
117
|
206
|
367
|
625
|
844
|
991
|
1 028
|
1 136
|
1 127
|
1 092
|
1 067
|
1 068
|
1 023
|
1 005
|
1 089
|
1 272
|
1 393
|
1 446
|
1 600
|
1 585
|
1 420
|
1 394
|
1 295
|
1 188
|
1 262
|
1 394
|
1 394
|
1 393
|
1 403
|
1 376
|
1 391
|
1 449
|
1 557
|
1 657
|
1 984
|
2 197
|
2 055
|
1 826
|
1 371
|
788
|
530
|
646
|
699
|
777
|
900
|
705
|
199
|
348
|
603
|
|
| Net Income (Common) |
1 399
N/A
|
1 581
+13%
|
1 733
+10%
|
1 665
-4%
|
1 693
+2%
|
1 547
-9%
|
1 014
-34%
|
522
-48%
|
(182)
N/A
|
(382)
-110%
|
74
N/A
|
494
+568%
|
1 241
+151%
|
1 408
+13%
|
1 528
+9%
|
1 605
+5%
|
1 795
+12%
|
1 500
-16%
|
1 190
-21%
|
900
-24%
|
443
-51%
|
416
-6%
|
291
-30%
|
281
-4%
|
175
-38%
|
48
-73%
|
117
+145%
|
206
+76%
|
367
+78%
|
625
+70%
|
844
+35%
|
991
+17%
|
1 028
+4%
|
1 136
+11%
|
1 127
-1%
|
1 092
-3%
|
1 067
-2%
|
1 068
+0%
|
1 023
-4%
|
1 005
-2%
|
1 089
+8%
|
1 272
+17%
|
1 393
+10%
|
1 446
+4%
|
1 600
+11%
|
1 585
-1%
|
1 420
-10%
|
1 394
-2%
|
1 295
-7%
|
1 188
-8%
|
1 262
+6%
|
1 394
+10%
|
1 394
+0%
|
1 393
0%
|
1 403
+1%
|
1 376
-2%
|
1 391
+1%
|
1 449
+4%
|
1 557
+7%
|
1 657
+6%
|
1 984
+20%
|
2 197
+11%
|
2 055
-6%
|
1 826
-11%
|
1 371
-25%
|
788
-43%
|
530
-33%
|
646
+22%
|
699
+8%
|
777
+11%
|
900
+16%
|
705
-22%
|
199
-72%
|
348
+75%
|
603
+73%
|
|
| EPS (Diluted) |
3.34
N/A
|
3.77
+13%
|
4.11
+9%
|
3.76
-9%
|
3.82
+2%
|
3.49
-9%
|
2.29
-34%
|
1.18
-48%
|
-0.41
N/A
|
-0.86
-110%
|
0.17
N/A
|
1.12
+559%
|
2.81
+151%
|
3.19
+14%
|
3.46
+8%
|
3.63
+5%
|
4.06
+12%
|
3.39
-17%
|
2.69
-21%
|
2.04
-24%
|
1
-51%
|
0.94
-6%
|
0.66
-30%
|
0.63
-5%
|
0.39
-38%
|
0.11
-72%
|
0.26
+136%
|
0.46
+77%
|
0.83
+80%
|
1.41
+70%
|
1.91
+35%
|
2.25
+18%
|
2.29
+2%
|
2.57
+12%
|
2.55
-1%
|
2.47
-3%
|
2.41
-2%
|
2.42
+0%
|
2.3
-5%
|
2.26
-2%
|
2.45
+8%
|
2.86
+17%
|
3.14
+10%
|
3.26
+4%
|
3.61
+11%
|
3.58
-1%
|
3.2
-11%
|
3.15
-2%
|
2.92
-7%
|
2.68
-8%
|
2.85
+6%
|
3.15
+11%
|
3.15
N/A
|
3.15
N/A
|
3.16
+0%
|
3.11
-2%
|
3.14
+1%
|
3.27
+4%
|
3.51
+7%
|
3.74
+7%
|
4.48
+20%
|
4.96
+11%
|
4.64
-6%
|
4.12
-11%
|
3.09
-25%
|
1.78
-42%
|
1.2
-33%
|
1.46
+22%
|
1.58
+8%
|
1.76
+11%
|
2.03
+15%
|
1.59
-22%
|
0.45
-72%
|
0.78
+73%
|
1.36
+74%
|
|