Darfon Electronics Corp
TWSE:8163
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Darfon Electronics Corp
TWSE:8163
|
TW |
|
R
|
Resonance Specialties Ltd
BSE:524218
|
IN |
Balance Sheet
Balance Sheet Decomposition
Darfon Electronics Corp
Darfon Electronics Corp
Balance Sheet
Darfon Electronics Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
84
|
260
|
96
|
207
|
376
|
1 700
|
1 678
|
1 231
|
1 489
|
754
|
1 205
|
1 042
|
809
|
1 346
|
1 344
|
1 015
|
1 718
|
1 722
|
2 603
|
3 045
|
3 368
|
5 527
|
5 544
|
6 262
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
962
|
703
|
786
|
586
|
580
|
930
|
1 327
|
2 007
|
2 515
|
2 318
|
3 979
|
3 817
|
3 856
|
|
| Cash Equivalents |
84
|
260
|
96
|
207
|
376
|
1 700
|
1 678
|
1 231
|
1 489
|
754
|
1 205
|
80
|
106
|
560
|
758
|
436
|
788
|
395
|
595
|
530
|
1 050
|
1 548
|
1 727
|
2 406
|
|
| Short-Term Investments |
0
|
45
|
93
|
131
|
162
|
2 287
|
2 677
|
847
|
358
|
199
|
158
|
11
|
142
|
1 112
|
1 879
|
908
|
1 824
|
1 971
|
534
|
727
|
963
|
2 075
|
1 276
|
766
|
|
| Total Receivables |
1 227
|
1 441
|
1 649
|
2 989
|
4 529
|
7 138
|
6 667
|
7 505
|
5 702
|
6 490
|
5 961
|
4 872
|
5 292
|
5 285
|
5 598
|
5 591
|
6 624
|
5 829
|
6 876
|
7 906
|
7 528
|
7 407
|
6 970
|
6 727
|
|
| Accounts Receivables |
1 227
|
1 441
|
1 649
|
2 989
|
4 529
|
7 138
|
6 667
|
7 504
|
5 667
|
6 490
|
5 961
|
4 674
|
5 072
|
4 628
|
5 546
|
5 561
|
6 609
|
5 824
|
6 855
|
7 862
|
7 364
|
7 269
|
6 718
|
6 297
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
35
|
0
|
0
|
198
|
220
|
656
|
51
|
29
|
15
|
5
|
21
|
44
|
164
|
137
|
252
|
430
|
|
| Inventory |
830
|
836
|
990
|
1 383
|
2 153
|
3 737
|
3 792
|
3 097
|
3 280
|
3 687
|
3 991
|
3 338
|
3 244
|
2 547
|
2 174
|
2 034
|
2 572
|
3 031
|
4 337
|
8 539
|
8 288
|
6 069
|
6 321
|
6 037
|
|
| Other Current Assets |
172
|
154
|
256
|
376
|
303
|
375
|
512
|
521
|
511
|
686
|
824
|
1 279
|
0
|
670
|
380
|
482
|
5
|
519
|
634
|
861
|
1 544
|
559
|
784
|
842
|
|
| Total Current Assets |
2 314
|
2 737
|
3 084
|
5 086
|
7 523
|
15 237
|
15 326
|
13 201
|
11 340
|
11 815
|
12 139
|
10 542
|
11 436
|
10 960
|
11 374
|
10 029
|
12 741
|
13 073
|
14 983
|
21 079
|
21 691
|
21 637
|
20 895
|
20 634
|
|
| PP&E Net |
3 347
|
3 040
|
3 277
|
3 171
|
3 906
|
5 975
|
8 192
|
8 402
|
8 361
|
7 991
|
7 362
|
7 192
|
6 381
|
5 675
|
5 298
|
5 030
|
5 246
|
6 514
|
6 908
|
9 220
|
9 320
|
9 982
|
9 974
|
9 606
|
|
| PP&E Gross |
3 347
|
3 040
|
3 277
|
3 171
|
3 906
|
5 975
|
8 192
|
8 402
|
8 361
|
7 991
|
7 362
|
7 192
|
6 381
|
5 675
|
5 298
|
5 030
|
5 246
|
6 514
|
6 908
|
9 220
|
9 320
|
9 982
|
9 974
|
9 606
|
|
| Accumulated Depreciation |
794
|
1 006
|
1 267
|
1 800
|
2 276
|
3 463
|
4 572
|
5 333
|
5 815
|
6 220
|
5 441
|
6 669
|
5 918
|
6 437
|
6 650
|
6 489
|
6 969
|
7 430
|
7 847
|
9 067
|
8 997
|
8 255
|
9 013
|
8 571
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
156
|
131
|
112
|
103
|
228
|
188
|
76
|
61
|
43
|
30
|
17
|
325
|
300
|
308
|
381
|
299
|
214
|
728
|
614
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
418
|
466
|
637
|
637
|
503
|
815
|
815
|
|
| Long-Term Investments |
196
|
253
|
205
|
0
|
0
|
0
|
6
|
6
|
103
|
71
|
85
|
127
|
6
|
6
|
0
|
11
|
153
|
165
|
1 174
|
1 351
|
1 197
|
1 981
|
1 386
|
866
|
|
| Other Long-Term Assets |
527
|
639
|
508
|
432
|
421
|
315
|
355
|
415
|
511
|
413
|
261
|
337
|
320
|
620
|
288
|
261
|
355
|
417
|
430
|
528
|
493
|
563
|
436
|
551
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
418
|
466
|
637
|
637
|
503
|
815
|
815
|
|
| Total Assets |
6 384
N/A
|
6 669
+4%
|
7 075
+6%
|
8 689
+23%
|
11 850
+36%
|
21 682
+83%
|
24 010
+11%
|
22 136
-8%
|
20 418
-8%
|
20 519
+0%
|
20 036
-2%
|
18 274
-9%
|
18 204
0%
|
17 304
-5%
|
16 990
-2%
|
15 348
-10%
|
19 095
+24%
|
20 888
+9%
|
24 270
+16%
|
33 195
+37%
|
33 637
+1%
|
34 882
+4%
|
34 235
-2%
|
33 086
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 390
|
1 708
|
2 212
|
3 263
|
4 777
|
8 013
|
7 401
|
7 506
|
6 495
|
6 985
|
6 197
|
4 951
|
5 187
|
3 733
|
4 035
|
3 632
|
4 293
|
3 878
|
5 321
|
6 684
|
4 160
|
4 014
|
4 785
|
5 130
|
|
| Accrued Liabilities |
319
|
351
|
402
|
566
|
1 167
|
1 724
|
1 806
|
1 670
|
2 110
|
1 843
|
1 835
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 180
|
1 608
|
733
|
1 318
|
1 747
|
1 629
|
4 927
|
2 529
|
2 002
|
1 671
|
2 193
|
1 826
|
998
|
866
|
739
|
501
|
938
|
2 635
|
2 910
|
5 040
|
5 886
|
5 353
|
4 903
|
5 589
|
|
| Current Portion of Long-Term Debt |
264
|
306
|
269
|
92
|
242
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
95
|
117
|
209
|
316
|
169
|
150
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
359
|
108
|
11
|
22
|
22
|
16
|
1 560
|
1 716
|
2 178
|
2 602
|
2 542
|
3 737
|
3 153
|
3 347
|
4 312
|
4 358
|
4 910
|
5 072
|
4 153
|
|
| Total Current Liabilities |
3 154
|
3 972
|
3 616
|
5 239
|
7 934
|
11 725
|
14 242
|
11 715
|
10 682
|
10 521
|
10 241
|
8 337
|
7 900
|
6 777
|
7 376
|
6 675
|
8 968
|
9 722
|
11 673
|
16 154
|
14 613
|
14 593
|
14 929
|
15 022
|
|
| Long-Term Debt |
748
|
642
|
1 416
|
848
|
188
|
0
|
392
|
800
|
832
|
1 103
|
1 011
|
1 064
|
1 110
|
1 107
|
1 080
|
480
|
440
|
1 166
|
1 859
|
3 828
|
4 762
|
4 209
|
4 456
|
5 079
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
69
|
81
|
73
|
178
|
163
|
125
|
283
|
246
|
|
| Minority Interest |
0
|
0
|
0
|
71
|
30
|
0
|
57
|
50
|
47
|
44
|
37
|
37
|
37
|
38
|
30
|
30
|
532
|
1 087
|
1 388
|
2 879
|
3 388
|
3 564
|
3 047
|
2 626
|
|
| Other Liabilities |
20
|
28
|
32
|
35
|
28
|
59
|
103
|
38
|
36
|
40
|
50
|
192
|
194
|
197
|
181
|
168
|
175
|
151
|
86
|
314
|
195
|
186
|
103
|
12
|
|
| Total Liabilities |
3 922
N/A
|
4 642
+18%
|
5 064
+9%
|
6 194
+22%
|
8 180
+32%
|
11 821
+45%
|
14 794
+25%
|
12 603
-15%
|
11 597
-8%
|
11 708
+1%
|
11 339
-3%
|
9 629
-15%
|
9 241
-4%
|
8 119
-12%
|
8 667
+7%
|
7 360
-15%
|
10 185
+38%
|
12 207
+20%
|
15 078
+24%
|
23 353
+55%
|
23 123
-1%
|
22 677
-2%
|
22 818
+1%
|
22 986
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 493
|
1 493
|
1 493
|
1 493
|
1 826
|
2 753
|
2 996
|
3 168
|
3 349
|
3 189
|
3 189
|
3 189
|
3 189
|
2 979
|
2 979
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
|
| Retained Earnings |
520
|
430
|
11
|
483
|
1 314
|
2 280
|
1 377
|
1 644
|
1 708
|
1 171
|
1 236
|
898
|
910
|
1 459
|
1 332
|
1 491
|
2 675
|
2 571
|
2 856
|
3 332
|
3 655
|
4 474
|
3 980
|
3 589
|
|
| Additional Paid In Capital |
1 462
|
942
|
512
|
512
|
512
|
4 774
|
4 601
|
4 644
|
4 696
|
4 472
|
4 472
|
4 472
|
4 472
|
4 351
|
4 351
|
4 026
|
3 802
|
3 802
|
3 921
|
4 133
|
4 116
|
4 138
|
4 129
|
4 105
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
18
|
24
|
34
|
46
|
24
|
14
|
69
|
7
|
297
|
380
|
257
|
1 234
|
514
|
86
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
605
|
0
|
0
|
0
|
0
|
0
|
342
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
89
|
89
|
|
| Other Equity |
26
|
22
|
6
|
7
|
17
|
54
|
242
|
78
|
327
|
11
|
181
|
63
|
359
|
441
|
26
|
315
|
297
|
499
|
684
|
802
|
314
|
397
|
83
|
219
|
|
| Total Equity |
2 462
N/A
|
2 027
-18%
|
2 011
-1%
|
2 496
+24%
|
3 670
+47%
|
9 862
+169%
|
9 216
-7%
|
9 534
+3%
|
8 821
-7%
|
8 811
0%
|
8 698
-1%
|
8 645
-1%
|
8 963
+4%
|
9 185
+2%
|
8 323
-9%
|
7 988
-4%
|
8 911
+12%
|
8 681
-3%
|
9 191
+6%
|
9 842
+7%
|
10 515
+7%
|
12 205
+16%
|
11 417
-6%
|
10 101
-12%
|
|
| Total Liabilities & Equity |
6 384
N/A
|
6 669
+4%
|
7 075
+6%
|
8 689
+23%
|
11 850
+36%
|
21 682
+83%
|
24 010
+11%
|
22 136
-8%
|
20 418
-8%
|
20 519
+0%
|
20 036
-2%
|
18 274
-9%
|
18 204
0%
|
17 304
-5%
|
16 990
-2%
|
15 348
-10%
|
19 095
+24%
|
20 888
+9%
|
24 270
+16%
|
33 195
+37%
|
33 637
+1%
|
34 882
+4%
|
34 235
-2%
|
33 086
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
260
|
260
|
260
|
260
|
265
|
334
|
330
|
333
|
319
|
319
|
319
|
319
|
319
|
298
|
281
|
280
|
280
|
280
|
280
|
280
|
280
|
278
|
276
|
276
|
|