Darfon Electronics Corp
TWSE:8163
Intrinsic Value
Darfon Electronics Corp. engages in the manufacture and sale of telecommunication components and precision devices. [ Read More ]
The intrinsic value of one
Darfon Electronics Corp
stock under the Base Case scenario is
49.21
TWD.
Compared to the current market price of 67.7 TWD,
Darfon Electronics Corp
is
Overvalued by 27%.
Darfon Electronics Corp's market capitalization is 18.8B TWD.
Darfon Electronics Corp stock price is 67.7 TWD.
Darfon Electronics Corp stock (49.21 TWD) is 27% less than its price (67.7 TWD).
Darfon Electronics Corp stock (27.9 TWD) is 59% less than its price (67.7 TWD). Open DCF Valuation
Darfon Electronics Corp stock price (67.7 TWD) is 4% less than its Relative Value (70.52 TWD). Open Relative Valuation
Darfon Electronics Corp has upside potential of 10% compared to the average analyst price target.
Open Wall St Estimates
Darfon Electronics Corp's ROE (Return on Equity) has increased in the last 3 years from 12% to 15%.
Darfon Electronics Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 15%.
Darfon Electronics Corp has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
Darfon Electronics Corp's ROIC (Return on Invested Capital) has decreased in the last 3 years from 7% to 3%.
Darfon Electronics Corp's Revenue has been growing by 5% per year for the last 3 years.
Darfon Electronics Corp has positive Gross Profit for the last twelve months.
Darfon Electronics Corp has positive Net Debt. This means that the company has more debt (10B TWD) than cash and short-term investments (8B TWD).
Darfon Electronics Corp's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Darfon Electronics Corp has positive Operating Income for the last twelve months.
Darfon Electronics Corp's Revenue has dropped by 13% over the past 12 months.
Darfon Electronics Corp has positive Net Income for the last twelve months.
Darfon Electronics Corp has positive Free Cash Flow for the last twelve months.
Darfon Electronics Corp's short-term assets (22B TWD) exceed its short-term liabilties (15B TWD).
Darfon Electronics Corp has positive three-year average ROIC (Return on Invested Capital): 5%. The company is efficient at using invested capital to generate operating income.
Darfon Electronics Corp's long-term assets (35B TWD) exceed its long-term liabilties (23B TWD).
Darfon Electronics Corp's D/E (Debt to Equity) is very low and is equal to 0.78.
Darfon Electronics Corp's Altman Z-Score is very low and is equal to 1.59.
Darfon Electronics Corp generates enough operating income (1B TWD) to cover interest payments on its debt (276m TWD).
Valuation Backtest
Darfon Electronics Corp
Run backtest to discover the historical profit from buying and selling
Darfon Electronics Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Darfon Electronics Corp
Balance Sheet Decomposition
Darfon Electronics Corp
| Current Assets | 21.6B |
| Cash & Short-Term Investments | 7.6B |
| Receivables | 7.4B |
| Other Current Assets | 6.6B |
| Non-Current Assets | 13.2B |
| Long-Term Investments | 2B |
| PP&E | 10B |
| Intangibles | 717.5m |
| Other Non-Current Assets | 563.3m |
| Current Liabilities | 14.6B |
| Accounts Payable | 4B |
| Short-Term Debt | 5.4B |
| Other Current Liabilities | 5.2B |
| Non-Current Liabilities | 8.1B |
| Long-Term Debt | 4.2B |
| Other Non-Current Liabilities | 3.9B |
Earnings Waterfall
Darfon Electronics Corp
|
Revenue
|
25.8B
TWD
|
|
Cost of Revenue
|
-21.2B
TWD
|
|
Gross Profit
|
4.6B
TWD
|
|
Operating Expenses
|
-3.4B
TWD
|
|
Operating Income
|
1.2B
TWD
|
|
Other Expenses
|
486.4m
TWD
|
|
Net Income
|
1.7B
TWD
|
Free Cash Flow Analysis
Darfon Electronics Corp
Profitability Score
Profitability Due Diligence
Darfon Electronics Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Darfon Electronics Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Darfon Electronics Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Darfon Electronics Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Darfon Electronics Corp
According to Wall Street analysts, the average 1-year price target for
Darfon Electronics Corp
is 74.46 TWD
with a low forecast of 73.73 TWD and a high forecast of 76.65 TWD.
Shareholder Return
Price
Darfon Electronics Corp
| Average Annual Return | 2.7% |
| Standard Deviation of Annual Returns | 15.28% |
| Max Drawdown | -42% |
| Market Capitalization | 18.8B TWD |
| Shares Outstanding | 283 706 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Darfon Electronics Corp
Country
Industry
Market Cap
Dividend Yield
Description
Darfon Electronics Corp. engages in the manufacture and sale of telecommunication components and precision devices. The company is headquartered in Taoyuan, Taoyuan. The company went IPO on 2005-12-26. The firm's computer peripheral products includes keyboards for notebooks and desktop computers, keyboards for smart phones, tablet computers, mouse, precision molds and casings, among others. Its green energy products components include surface mounting transformers, Light Emitting Diode (LED) backlight module converters, LED lighting power supplies and solar inverters. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Darfon Electronics Corp
stock under the Base Case scenario is
49.21
TWD.
Compared to the current market price of 67.7 TWD,
Darfon Electronics Corp
is
Overvalued by 27%.
You don't have any saved screeners yet
