Darfon Electronics Corp Intrinsic Valuation and Fundamental Analysis - Darfon Electronics Corp - Alpha Spread

Darfon Electronics Corp
TWSE:8163

Watchlist Manager
Darfon Electronics Corp Logo
Darfon Electronics Corp
TWSE:8163
Watchlist
Price: 50.7 TWD 0.8% Market Closed
Market Cap: 14.4B TWD
Have any thoughts about
Darfon Electronics Corp?
Write Note

Intrinsic Value

The intrinsic value of one Darfon Electronics Corp stock under the Base Case scenario is 80.89 TWD. Compared to the current market price of 50.7 TWD, Darfon Electronics Corp is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
80.89 TWD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about Darfon Electronics Corp?
Bearish
Neutral
Bullish

Valuation Backtest
Darfon Electronics Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Darfon Electronics Corp based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Darfon Electronics Corp

Provide an overview of the primary business activities
of Darfon Electronics Corp.

What unique competitive advantages
does Darfon Electronics Corp hold over its rivals?

What risks and challenges
does Darfon Electronics Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Darfon Electronics Corp.

Provide P/S
for Darfon Electronics Corp.

Provide P/E
for Darfon Electronics Corp.

Provide P/OCF
for Darfon Electronics Corp.

Provide P/FCFE
for Darfon Electronics Corp.

Provide P/B
for Darfon Electronics Corp.

Provide EV/S
for Darfon Electronics Corp.

Provide EV/GP
for Darfon Electronics Corp.

Provide EV/EBITDA
for Darfon Electronics Corp.

Provide EV/EBIT
for Darfon Electronics Corp.

Provide EV/OCF
for Darfon Electronics Corp.

Provide EV/FCFF
for Darfon Electronics Corp.

Provide EV/IC
for Darfon Electronics Corp.

Show me price targets
for Darfon Electronics Corp made by professional analysts.

What are the Revenue projections
for Darfon Electronics Corp?

How accurate were the past Revenue estimates
for Darfon Electronics Corp?

What are the Net Income projections
for Darfon Electronics Corp?

How accurate were the past Net Income estimates
for Darfon Electronics Corp?

What are the EPS projections
for Darfon Electronics Corp?

How accurate were the past EPS estimates
for Darfon Electronics Corp?

What are the EBIT projections
for Darfon Electronics Corp?

How accurate were the past EBIT estimates
for Darfon Electronics Corp?

Compare the revenue forecasts
for Darfon Electronics Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Darfon Electronics Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Darfon Electronics Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Darfon Electronics Corp compared to its peers.

Compare the P/E ratios
of Darfon Electronics Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Darfon Electronics Corp with its peers.

Analyze the financial leverage
of Darfon Electronics Corp compared to its main competitors.

Show all profitability ratios
for Darfon Electronics Corp.

Provide ROE
for Darfon Electronics Corp.

Provide ROA
for Darfon Electronics Corp.

Provide ROIC
for Darfon Electronics Corp.

Provide ROCE
for Darfon Electronics Corp.

Provide Gross Margin
for Darfon Electronics Corp.

Provide Operating Margin
for Darfon Electronics Corp.

Provide Net Margin
for Darfon Electronics Corp.

Provide FCF Margin
for Darfon Electronics Corp.

Show all solvency ratios
for Darfon Electronics Corp.

Provide D/E Ratio
for Darfon Electronics Corp.

Provide D/A Ratio
for Darfon Electronics Corp.

Provide Interest Coverage Ratio
for Darfon Electronics Corp.

Provide Altman Z-Score Ratio
for Darfon Electronics Corp.

Provide Quick Ratio
for Darfon Electronics Corp.

Provide Current Ratio
for Darfon Electronics Corp.

Provide Cash Ratio
for Darfon Electronics Corp.

What is the historical Revenue growth
over the last 5 years for Darfon Electronics Corp?

What is the historical Net Income growth
over the last 5 years for Darfon Electronics Corp?

What is the current Free Cash Flow
of Darfon Electronics Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Darfon Electronics Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Darfon Electronics Corp

Current Assets 19.8B
Cash & Short-Term Investments 6.9B
Receivables 7B
Other Current Assets 5.9B
Non-Current Assets 12.8B
Long-Term Investments 1.6B
PP&E 10B
Intangibles 686.9m
Other Non-Current Assets 536.3m
Current Liabilities 14.9B
Accounts Payable 3.7B
Short-Term Debt 5.1B
Other Current Liabilities 6.2B
Non-Current Liabilities 6.4B
Long-Term Debt 2.9B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Darfon Electronics Corp

Revenue
23.2B TWD
Cost of Revenue
-19B TWD
Gross Profit
4.2B TWD
Operating Expenses
-3.5B TWD
Operating Income
765.4m TWD
Other Expenses
830.3m TWD
Net Income
1.6B TWD

Free Cash Flow Analysis
Darfon Electronics Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Darfon Electronics Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive ROE
ROE is Increasing
46/100
Profitability
Score

Darfon Electronics Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Darfon Electronics Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Darfon Electronics Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Darfon Electronics Corp

Wall Street analysts forecast Darfon Electronics Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Darfon Electronics Corp is 77.52 TWD with a low forecast of 76.76 TWD and a high forecast of 79.8 TWD.

Lowest
Price Target
76.76 TWD
51% Upside
Average
Price Target
77.52 TWD
53% Upside
Highest
Price Target
79.8 TWD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Darfon Electronics Corp?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Darfon Electronics Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Darfon Electronics Corp dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Darfon Electronics Corp

1M 1M
-1%
6M 6M
-15%
1Y 1Y
+16%
3Y 3Y
+28%
5Y 5Y
+56%
10Y 10Y
+294%
Annual Price Range
50.7
52w Low
42.5
52w High
71.8
Price Metrics
Average Annual Return 4.95%
Standard Deviation of Annual Returns 15.81%
Max Drawdown -42%
Shares Statistics
Market Capitalization 14.1B TWD
Shares Outstanding 283 706 600
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Darfon Electronics Corp Logo
Darfon Electronics Corp

Country

Taiwan

Industry

Technology

Market Cap

14.1B TWD

Dividend Yield

0%

Description

Darfon Electronics Corp. engages in the manufacture and sale of telecommunication components and precision devices. The company is headquartered in Taoyuan, Taoyuan. The company went IPO on 2005-12-26. The firm's computer peripheral products includes keyboards for notebooks and desktop computers, keyboards for smart phones, tablet computers, mouse, precision molds and casings, among others. Its green energy products components include surface mounting transformers, Light Emitting Diode (LED) backlight module converters, LED lighting power supplies and solar inverters. The firm distributes its products within domestic market and to overseas markets.

Contact

TAOYUAN
TAOYUAN
No. 167-1, Shan-Ying Road, Gueishan District
+88632508800
www.darfon.com.tw

IPO

2005-12-26

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Darfon Electronics Corp stock?

The intrinsic value of one Darfon Electronics Corp stock under the Base Case scenario is 80.89 TWD.

Is Darfon Electronics Corp stock undervalued or overvalued?

Compared to the current market price of 50.7 TWD, Darfon Electronics Corp is Undervalued by 37%.

Back to Top