Inventec Besta Co Ltd
TWSE:8201
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (14.5), the stock would be worth NT$-0.42 (103% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -446 | NT$12.8 |
0%
|
| Industry Average | 14.5 | NT$-0.42 |
-103%
|
| Country Average | 19.4 | NT$-0.56 |
-104%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
I
|
Inventec Besta Co Ltd
TWSE:8201
|
798.3m TWD | -446 | -36.3 | |
| JP |
|
Sony Group Corp
TSE:6758
|
18.7T JPY | 12.4 | -88 | |
| JP |
|
Panasonic Holdings Corp
TSE:6752
|
7.8T JPY | -48.7 | 38.2 | |
| CH |
G
|
Garmin Ltd
NYSE:GRMN
|
46.7B USD | 34.3 | 28.1 | |
| KR |
|
LG Electronics Inc
KRX:066570
|
25.4T KRW | -13.2 | 26.4 | |
| CN |
T
|
TCL Technology Group Corp
SZSE:000100
|
88.8B CNY | -10.1 | 17.6 | |
| CN |
S
|
Shenzhen MTC Co Ltd
SZSE:002429
|
50B CNY | 53.2 | 40.7 | |
| IN |
|
Dixon Technologies (India) Ltd
NSE:DIXON
|
675.7B INR | 106.7 | 42.5 | |
| CN |
|
Sichuan Changhong Electric Co Ltd
SSE:600839
|
40.3B CNY | 9.5 | 29.5 | |
| CN |
|
Hisense Visual Technology Co Ltd
SSE:600060
|
33.4B CNY | 9.8 | 13.4 | |
| CN |
|
TCL Electronics Holdings Ltd
HKEX:1070
|
37.9B HKD | -107.5 | 15.2 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
Inventec Besta Co Ltd
Glance View
Inventec Besta Co., Ltd. engages in the design, development, and sale of electronic dictionaries and learning machines. The company is headquartered in Taipei City, Taipei. The company went IPO on 2006-12-12. The Company’s products mainly include game and learning machines, electronic components, integrated circuit (IC) cards, personal digital assistants (PDAs), global positioning system (GPS) products and audio products, among others. The firm is also engaged in the provision of related maintenance, original equipment manufacturer (OEM) and original design manufacturer (ODM) services. The firm operates its business through four segments: Taiwan, Mainland sales, Mainland manufacture and others. The firm distributes its products mainly in Mainland China and Taiwan.
