Apacer Technology Inc
TWSE:8271
Cash Flow Statement
Cash Flow Statement
Apacer Technology Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
305
|
337
|
365
|
382
|
327
|
256
|
240
|
221
|
265
|
331
|
422
|
494
|
401
|
556
|
580
|
535
|
581
|
552
|
538
|
608
|
609
|
532
|
459
|
358
|
280
|
317
|
322
|
376
|
425
|
448
|
468
|
466
|
473
|
460
|
482
|
489
|
439
|
404
|
375
|
428
|
479
|
591
|
568
|
427
|
371
|
330
|
469
|
567
|
577
|
619
|
587
|
626
|
713
|
697
|
681
|
701
|
748
|
714
|
661
|
520
|
349
|
315
|
370
|
594
|
1 078
|
|
| Depreciation & Amortization |
36
|
35
|
34
|
33
|
34
|
36
|
38
|
38
|
37
|
34
|
32
|
30
|
27
|
24
|
23
|
21
|
23
|
27
|
29
|
32
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
35
|
36
|
37
|
39
|
41
|
43
|
45
|
46
|
46
|
46
|
53
|
60
|
67
|
73
|
73
|
71
|
69
|
68
|
65
|
65
|
65
|
64
|
64
|
62
|
65
|
69
|
73
|
78
|
80
|
81
|
82
|
84
|
84
|
85
|
85
|
85
|
85
|
85
|
|
| Change in Deffered Taxes |
63
|
55
|
54
|
16
|
1
|
(7)
|
(17)
|
(6)
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
20
|
22
|
24
|
7
|
0
|
0
|
3
|
6
|
10
|
14
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
16
|
18
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(12)
|
(41)
|
(49)
|
(75)
|
(64)
|
(42)
|
9
|
35
|
24
|
37
|
(1)
|
3
|
8
|
3
|
5
|
10
|
14
|
11
|
24
|
40
|
38
|
29
|
78
|
56
|
53
|
63
|
0
|
7
|
(1)
|
(3)
|
3
|
8
|
12
|
18
|
17
|
10
|
13
|
5
|
6
|
23
|
23
|
24
|
20
|
2
|
6
|
10
|
19
|
26
|
62
|
41
|
34
|
22
|
(27)
|
(16)
|
(25)
|
(32)
|
(33)
|
(35)
|
(32)
|
(29)
|
(31)
|
(31)
|
(26)
|
(17)
|
|
| Cash Taxes Paid |
10
|
8
|
7
|
18
|
16
|
43
|
78
|
106
|
105
|
73
|
84
|
116
|
144
|
125
|
119
|
105
|
109
|
104
|
124
|
127
|
135
|
139
|
133
|
125
|
108
|
110
|
75
|
65
|
76
|
83
|
103
|
107
|
78
|
63
|
83
|
97
|
114
|
118
|
101
|
106
|
108
|
110
|
99
|
57
|
59
|
57
|
78
|
103
|
100
|
104
|
149
|
188
|
193
|
193
|
199
|
143
|
144
|
146
|
128
|
151
|
146
|
143
|
65
|
65
|
72
|
|
| Cash Interest Paid |
4
|
5
|
6
|
5
|
4
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
3
|
7
|
10
|
12
|
11
|
10
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
7
|
8
|
12
|
12
|
14
|
13
|
12
|
13
|
15
|
17
|
19
|
22
|
26
|
|
| Change in Working Capital |
(718)
|
(1 270)
|
70
|
165
|
45
|
607
|
(69)
|
72
|
293
|
(131)
|
(24)
|
(144)
|
(172)
|
132
|
(25)
|
(289)
|
(17)
|
(158)
|
(146)
|
(267)
|
(481)
|
51
|
211
|
271
|
321
|
190
|
(58)
|
(82)
|
(332)
|
(1 015)
|
(868)
|
(894)
|
(484)
|
384
|
189
|
187
|
336
|
267
|
833
|
741
|
326
|
(435)
|
(640)
|
(175)
|
(103)
|
(568)
|
(1 082)
|
(1 075)
|
(989)
|
(435)
|
415
|
669
|
993
|
1 385
|
863
|
375
|
(416)
|
(1 179)
|
(1 088)
|
(1 030)
|
(561)
|
257
|
(699)
|
(1 022)
|
(3 199)
|
|
| Cash from Operating Activities |
(315)
N/A
|
(856)
-172%
|
482
N/A
|
548
+14%
|
332
-39%
|
828
+149%
|
150
-82%
|
334
+123%
|
625
+87%
|
253
-59%
|
464
+83%
|
376
-19%
|
258
-32%
|
720
+179%
|
580
-19%
|
272
-53%
|
598
+120%
|
434
-27%
|
433
0%
|
397
-8%
|
201
-49%
|
655
+225%
|
733
+12%
|
742
+1%
|
691
-7%
|
594
-14%
|
361
-39%
|
329
-9%
|
137
-58%
|
(531)
N/A
|
(364)
+31%
|
(384)
-6%
|
39
N/A
|
900
+2 196%
|
734
-18%
|
739
+1%
|
830
+12%
|
737
-11%
|
1 273
+73%
|
1 242
-2%
|
901
-27%
|
252
-72%
|
23
-91%
|
341
+1 358%
|
337
-1%
|
(166)
N/A
|
(539)
-224%
|
(424)
+21%
|
(321)
+24%
|
309
N/A
|
1 105
+257%
|
1 394
+26%
|
1 797
+29%
|
2 128
+18%
|
1 606
-25%
|
1 131
-30%
|
382
-66%
|
(416)
N/A
|
(379)
+9%
|
(457)
-21%
|
(155)
+66%
|
628
N/A
|
(274)
N/A
|
(369)
-35%
|
(2 054)
-456%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(9)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(13)
|
(23)
|
(666)
|
(684)
|
(700)
|
(705)
|
(85)
|
(71)
|
(55)
|
(37)
|
(22)
|
(27)
|
(30)
|
(204)
|
(220)
|
(213)
|
(221)
|
(54)
|
(40)
|
(63)
|
(62)
|
(60)
|
(59)
|
(33)
|
(23)
|
(71)
|
(75)
|
(80)
|
(81)
|
(31)
|
(24)
|
(36)
|
(35)
|
(34)
|
(38)
|
(25)
|
(26)
|
(25)
|
(20)
|
(31)
|
(30)
|
(35)
|
(36)
|
(27)
|
(44)
|
(37)
|
(41)
|
(44)
|
(28)
|
(30)
|
(27)
|
(29)
|
(24)
|
(41)
|
|
| Other Items |
(38)
|
(28)
|
27
|
40
|
108
|
88
|
52
|
38
|
(14)
|
(10)
|
(8)
|
(7)
|
(6)
|
(10)
|
(62)
|
(59)
|
(60)
|
(47)
|
(24)
|
(27)
|
(28)
|
(31)
|
17
|
16
|
19
|
20
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(26)
|
(30)
|
(37)
|
(37)
|
14
|
(120)
|
(113)
|
(113)
|
(552)
|
(275)
|
(297)
|
(398)
|
(117)
|
61
|
411
|
512
|
447
|
268
|
(147)
|
(380)
|
(882)
|
(1 376)
|
(910)
|
(1 038)
|
(192)
|
189
|
377
|
722
|
129
|
(87)
|
105
|
441
|
914
|
|
| Cash from Investing Activities |
(46)
N/A
|
(37)
+19%
|
13
N/A
|
26
+102%
|
93
+262%
|
73
-22%
|
38
-47%
|
26
-33%
|
(25)
N/A
|
(20)
+22%
|
(18)
+11%
|
(20)
-14%
|
(30)
-47%
|
(676)
-2 177%
|
(746)
-10%
|
(759)
-2%
|
(765)
-1%
|
(132)
+83%
|
(95)
+28%
|
(82)
+13%
|
(64)
+21%
|
(54)
+17%
|
(10)
+81%
|
(14)
-40%
|
(185)
-1 224%
|
(200)
-8%
|
(211)
-5%
|
(221)
-5%
|
(55)
+75%
|
(41)
+26%
|
(65)
-60%
|
(63)
+3%
|
(86)
-36%
|
(90)
-5%
|
(70)
+22%
|
(60)
+14%
|
(57)
+5%
|
(195)
-242%
|
(192)
+1%
|
(193)
-1%
|
(583)
-202%
|
(300)
+49%
|
(333)
-11%
|
(432)
-30%
|
(152)
+65%
|
24
N/A
|
386
+1 543%
|
486
+26%
|
422
-13%
|
248
-41%
|
(178)
N/A
|
(410)
-131%
|
(917)
-124%
|
(1 412)
-54%
|
(938)
+34%
|
(1 083)
-15%
|
(229)
+79%
|
148
N/A
|
333
+125%
|
693
+108%
|
98
-86%
|
(113)
N/A
|
75
N/A
|
417
+452%
|
874
+110%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(6)
|
0
|
0
|
0
|
319
|
0
|
312
|
272
|
(58)
|
(62)
|
(54)
|
(20)
|
(4)
|
17
|
18
|
20
|
20
|
17
|
17
|
16
|
20
|
383
|
381
|
381
|
381
|
1
|
0
|
(496)
|
(497)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
363
|
0
|
0
|
0
|
0
|
290
|
290
|
290
|
290
|
0
|
(29)
|
(29)
|
(29)
|
|
| Net Issuance of Debt |
171
|
769
|
(486)
|
(428)
|
(171)
|
0
|
(112)
|
0
|
0
|
251
|
189
|
122
|
231
|
(38)
|
(66)
|
206
|
(112)
|
53
|
246
|
(127)
|
225
|
91
|
(200)
|
95
|
(246)
|
(332)
|
(89)
|
(186)
|
31
|
487
|
559
|
781
|
363
|
(385)
|
(335)
|
(584)
|
(354)
|
(0)
|
(317)
|
(278)
|
(86)
|
155
|
200
|
20
|
3
|
217
|
188
|
228
|
135
|
(196)
|
(1)
|
(264)
|
(206)
|
(182)
|
(281)
|
(76)
|
(58)
|
(81)
|
3
|
197
|
205
|
107
|
69
|
131
|
1 306
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(66)
|
(66)
|
0
|
0
|
(164)
|
(164)
|
0
|
0
|
(185)
|
(185)
|
0
|
0
|
(214)
|
(214)
|
0
|
0
|
(271)
|
(271)
|
0
|
0
|
(334)
|
(334)
|
0
|
0
|
(303)
|
(303)
|
0
|
(303)
|
(242)
|
(242)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
(252)
|
(252)
|
0
|
0
|
(257)
|
(257)
|
0
|
0
|
(206)
|
(206)
|
0
|
(500)
|
(294)
|
(294)
|
0
|
0
|
(405)
|
(405)
|
0
|
0
|
(405)
|
(405)
|
0
|
0
|
(283)
|
(283)
|
|
| Other |
(7)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
7
|
10
|
17
|
23
|
25
|
19
|
24
|
10
|
0
|
5
|
(7)
|
(16)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
6
|
14
|
0
|
14
|
8
|
(8)
|
6
|
(7)
|
(7)
|
0
|
0
|
(44)
|
(44)
|
(44)
|
(44)
|
(50)
|
(50)
|
(50)
|
(50)
|
(15)
|
(15)
|
|
| Cash from Financing Activities |
158
N/A
|
762
+382%
|
(497)
N/A
|
(500)
-1%
|
83
N/A
|
0
N/A
|
132
N/A
|
108
-18%
|
(221)
N/A
|
1
N/A
|
(54)
N/A
|
(83)
-54%
|
42
N/A
|
(205)
N/A
|
(232)
-13%
|
13
N/A
|
(304)
N/A
|
(144)
+53%
|
50
N/A
|
(382)
N/A
|
(30)
+92%
|
203
N/A
|
(90)
N/A
|
142
N/A
|
(198)
N/A
|
(658)
-232%
|
(413)
+37%
|
(969)
-135%
|
(747)
+23%
|
(288)
+61%
|
(223)
+23%
|
563
N/A
|
131
-77%
|
(627)
N/A
|
(572)
+9%
|
(854)
-49%
|
(632)
+26%
|
(278)
+56%
|
(595)
-114%
|
(546)
+8%
|
(354)
+35%
|
(113)
+68%
|
(68)
+40%
|
(253)
-275%
|
(249)
+2%
|
(26)
+89%
|
(69)
-164%
|
36
N/A
|
(62)
N/A
|
(410)
-557%
|
(494)
-21%
|
(566)
-14%
|
(144)
+75%
|
(113)
+21%
|
82
N/A
|
(163)
N/A
|
(507)
-212%
|
(240)
+53%
|
(156)
+35%
|
31
N/A
|
39
+27%
|
(350)
N/A
|
(417)
-19%
|
(196)
+53%
|
978
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(5)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(2)
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
2
|
9
|
8
|
10
|
8
|
(8)
|
(5)
|
(20)
|
(19)
|
(10)
|
(18)
|
(8)
|
2
|
3
|
9
|
16
|
6
|
4
|
(9)
|
(8)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(14)
|
(5)
|
2
|
19
|
42
|
34
|
19
|
14
|
6
|
(4)
|
15
|
16
|
(8)
|
28
|
21
|
(50)
|
(21)
|
(19)
|
|
| Net Change in Cash |
(204)
N/A
|
(135)
+34%
|
(3)
+98%
|
71
N/A
|
504
+608%
|
382
-24%
|
315
-18%
|
466
+48%
|
381
-18%
|
236
-38%
|
393
+67%
|
273
-31%
|
269
-1%
|
(162)
N/A
|
(398)
-145%
|
(476)
-20%
|
(473)
+1%
|
157
N/A
|
386
+146%
|
(70)
N/A
|
106
N/A
|
802
+655%
|
635
-21%
|
878
+38%
|
316
-64%
|
(254)
N/A
|
(255)
0%
|
(868)
-241%
|
(669)
+23%
|
(880)
-31%
|
(671)
+24%
|
106
N/A
|
67
-37%
|
176
+164%
|
94
-47%
|
(172)
N/A
|
150
N/A
|
279
+86%
|
492
+76%
|
507
+3%
|
(45)
N/A
|
(168)
-272%
|
(392)
-134%
|
(361)
+8%
|
(79)
+78%
|
(183)
-132%
|
(238)
-30%
|
86
N/A
|
32
-62%
|
150
+362%
|
452
+201%
|
460
+2%
|
769
+67%
|
622
-19%
|
764
+23%
|
(108)
N/A
|
(358)
-230%
|
(493)
-38%
|
(185)
+62%
|
260
N/A
|
11
-96%
|
185
+1 545%
|
(665)
N/A
|
(169)
+75%
|
(220)
-30%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(323)
N/A
|
(865)
-168%
|
468
N/A
|
534
+14%
|
318
-40%
|
813
+156%
|
136
-83%
|
322
+136%
|
614
+91%
|
243
-60%
|
453
+87%
|
363
-20%
|
234
-35%
|
54
-77%
|
(103)
N/A
|
(428)
-315%
|
(107)
+75%
|
349
N/A
|
362
+4%
|
342
-5%
|
165
-52%
|
632
+284%
|
706
+12%
|
711
+1%
|
487
-31%
|
374
-23%
|
148
-60%
|
108
-27%
|
83
-23%
|
(571)
N/A
|
(427)
+25%
|
(447)
-5%
|
(21)
+95%
|
841
N/A
|
701
-17%
|
716
+2%
|
759
+6%
|
662
-13%
|
1 193
+80%
|
1 161
-3%
|
869
-25%
|
228
-74%
|
(13)
N/A
|
306
N/A
|
303
-1%
|
(204)
N/A
|
(564)
-177%
|
(450)
+20%
|
(347)
+23%
|
289
N/A
|
1 074
+271%
|
1 364
+27%
|
1 762
+29%
|
2 092
+19%
|
1 579
-25%
|
1 086
-31%
|
345
-68%
|
(457)
N/A
|
(423)
+7%
|
(484)
-15%
|
(185)
+62%
|
601
N/A
|
(303)
N/A
|
(393)
-30%
|
(2 094)
-433%
|
|