Income Statement

Revenue

+14%

+39%

10Y

Currency: TWD

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	5	6	5	4	3	1	1	1	0	1	1	2	2	2	3	3	3	4	4	4	4	4	3	3	2	1	1	1	1	4	7	10	11	11	9	8	7	7	5	5	5	4	4	3	2	3	3	3	4	4	5	7	10	11	13	14	12	12	13	15	18	19	22
Revenue	11 768 N/A	13 548 +15%	14 328 +6%	14 168 -1%	13 315 -6%	11 774 -12%	10 826 -8%	10 171 -6%	9 390 -8%	8 947 -5%	8 498 -5%	7 875 -7%	7 703 -2%	7 842 +2%	8 419 +7%	9 183 +9%	9 836 +7%	10 131 +3%	10 302 +2%	10 288 0%	10 218 -1%	9 977 -2%	9 216 -8%	8 208 -11%	7 380 -10%	6 716 -9%	6 487 -3%	6 499 +0%	6 822 +5%	7 487 +10%	8 271 +10%	9 304 +12%	10 043 +8%	10 373 +3%	10 382 +0%	9 924 -4%	9 442 -5%	8 891 -6%	8 270 -7%	7 788 -6%	7 486 -4%	7 507 +0%	7 407 -1%	7 278 -2%	7 152 -2%	7 287 +2%	7 881 +8%	8 309 +5%	8 682 +4%	8 887 +2%	8 713 -2%	8 831 +1%	8 797 0%	8 405 -4%	7 938 -6%	7 619 -4%	7 631 +0%	7 667 +0%	7 904 +3%	7 877 0%	7 837 -1%	7 940 +1%	8 768 +10%	10 095 +15%
Gross Profit
Cost of Revenue	(10 726)	(12 431)	(13 172)	(12 997)	(12 175)	(10 722)	(9 816)	(9 161)	(8 411)	(7 931)	(7 395)	(6 729)	(6 511)	(6 587)	(7 112)	(7 913)	(8 516)	(8 841)	(9 023)	(8 932)	(8 856)	(8 686)	(8 052)	(7 143)	(6 418)	(5 749)	(5 475)	(5 434)	(5 666)	(6 275)	(7 028)	(8 042)	(8 745)	(9 076)	(9 039)	(8 556)	(8 132)	(7 610)	(7 006)	(6 436)	(6 086)	(5 979)	(5 919)	(6 030)	(6 026)	(6 222)	(6 652)	(6 918)	(7 230)	(7 319)	(7 188)	(7 270)	(7 109)	(6 767)	(6 285)	(5 899)	(5 853)	(5 926)	(6 217)	(6 358)	(6 536)	(6 690)	(7 464)	(8 480)
Gross Profit	1 041 N/A	1 117 +7%	1 156 +4%	1 170 +1%	1 141 -3%	1 051 -8%	1 010 -4%	1 010 N/A	979 -3%	1 016 +4%	1 103 +9%	1 146 +4%	1 192 +4%	1 255 +5%	1 307 +4%	1 270 -3%	1 320 +4%	1 290 -2%	1 279 -1%	1 355 +6%	1 362 +0%	1 291 -5%	1 164 -10%	1 064 -9%	961 -10%	968 +1%	1 011 +5%	1 065 +5%	1 156 +9%	1 213 +5%	1 243 +3%	1 262 +1%	1 299 +3%	1 298 0%	1 342 +3%	1 368 +2%	1 309 -4%	1 281 -2%	1 264 -1%	1 352 +7%	1 400 +4%	1 527 +9%	1 488 -3%	1 249 -16%	1 126 -10%	1 064 -5%	1 229 +15%	1 391 +13%	1 453 +4%	1 568 +8%	1 525 -3%	1 561 +2%	1 688 +8%	1 637 -3%	1 653 +1%	1 720 +4%	1 779 +3%	1 741 -2%	1 687 -3%	1 519 -10%	1 301 -14%	1 249 -4%	1 304 +4%	1 615 +24%
Operating Income
Operating Expenses	(674)	(708)	(730)	(749)	(774)	(758)	(730)	(723)	(644)	(631)	(644)	(646)	(689)	(716)	(746)	(752)	(754)	(749)	(745)	(749)	(746)	(749)	(717)	(692)	(647)	(672)	(693)	(701)	(750)	(778)	(792)	(800)	(824)	(848)	(866)	(875)	(871)	(874)	(884)	(900)	(917)	(936)	(918)	(854)	(780)	(763)	(787)	(836)	(880)	(943)	(935)	(954)	(994)	(970)	(1 008)	(1 043)	(1 068)	(1 066)	(1 071)	(1 046)	(994)	(991)	(1 010)	(1 090)
Selling, General & Administrative	(621)	(652)	(666)	(682)	(705)	(686)	(660)	(651)	(568)	(549)	(550)	(545)	(581)	(607)	(636)	(649)	(653)	(645)	(651)	(656)	(663)	(671)	(642)	(621)	(574)	(553)	(570)	(603)	(662)	(682)	(691)	(703)	(725)	(739)	(751)	(760)	(751)	(754)	(768)	(782)	(799)	(812)	(787)	(725)	(658)	(644)	(662)	(704)	(741)	(794)	(789)	(802)	(829)	(804)	(837)	(863)	(879)	(875)	(879)	(856)	(814)	(808)	(823)	(890)
Research & Development	(53)	(56)	(63)	(68)	(69)	(72)	(71)	(72)	(77)	(83)	(94)	(101)	(108)	(109)	(109)	(103)	(102)	(105)	(93)	(92)	(83)	(78)	(75)	(71)	(72)	(69)	(73)	(82)	(88)	(96)	(101)	(98)	(99)	(102)	(108)	(116)	(120)	(119)	(116)	(118)	(118)	(124)	(131)	(129)	(123)	(94)	(101)	(107)	(139)	(149)	(146)	(152)	(166)	(166)	(171)	(179)	(189)	(191)	(192)	(190)	(181)	(182)	(186)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	(50)	(15)	0	0	0	0	0	(7)	(7)	0	0	0	0	0	0	0	0	0	0	(25)	(25)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(200)
Operating Income	367 N/A	408 +11%	427 +4%	421 -1%	366 -13%	294 -20%	279 -5%	287 +3%	335 +17%	385 +15%	459 +19%	500 +9%	503 +1%	539 +7%	562 +4%	518 -8%	565 +9%	541 -4%	534 -1%	607 +14%	615 +1%	542 -12%	447 -18%	372 -17%	315 -15%	296 -6%	319 +8%	365 +14%	406 +11%	434 +7%	452 +4%	461 +2%	475 +3%	450 -5%	476 +6%	492 +3%	438 -11%	407 -7%	379 -7%	452 +19%	484 +7%	591 +22%	569 -4%	395 -31%	345 -13%	302 -13%	441 +46%	555 +26%	573 +3%	625 +9%	590 -6%	607 +3%	694 +14%	668 -4%	645 -3%	677 +5%	710 +5%	675 -5%	616 -9%	473 -23%	307 -35%	260 -15%	294 +13%	525 +79%
Pre-Tax Income
Interest Income Expense	(8)	(9)	6	17	43	46	29	47	5	27	28	5	6	8	9	5	4	0	(8)	(12)	(19)	(22)	(3)	9	11	16	3	(6)	(6)	(12)	(15)	(14)	(17)	(13)	(17)	(17)	(18)	(19)	(14)	(15)	(9)	(7)	(7)	(4)	3	9	8	7	1	(9)	(9)	8	9	19	28	19	31	31	34	33	28	33	52	0
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	(50)	0	0	0	0	0	0	0	(7)	0	0	(7)	(0)	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	(0)	(0)	0	0	0	0	(21)	0	(21)	(21)	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	5	5	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	(0)	0	0	(0)	(0)	1	1	(0)	0	(1)	(1)	0	0	0
Total Other Income	27	36	36	34	16	8	9	10	11	9	8	7	8	9	9	11	11	12	12	13	13	12	15	13	4	5	(0)	17	25	26	27	19	17	18	22	21	19	15	9	(10)	4	7	7	36	22	19	19	5	3	4	6	12	11	11	8	4	6	8	11	15	15	24	24	69
Pre-Tax Income	387 N/A	435 +12%	468 +8%	471 +1%	425 -10%	348 -18%	317 -9%	322 +2%	352 +9%	400 +14%	474 +19%	512 +8%	518 +1%	556 +7%	580 +4%	535 -8%	581 +9%	552 -5%	538 -3%	608 +13%	609 +0%	532 -13%	459 -14%	358 -22%	280 -22%	317 +13%	322 +2%	375 +17%	425 +13%	448 +5%	468 +4%	466 0%	473 +2%	460 -3%	482 +5%	489 +2%	439 -10%	404 -8%	375 -7%	428 +14%	479 +12%	591 +23%	568 -4%	427 -25%	371 -13%	330 -11%	469 +42%	567 +21%	577 +2%	619 +7%	587 -5%	626 +7%	713 +14%	697 -2%	681 -2%	701 +3%	748 +7%	714 -5%	661 -7%	521 -21%	349 -33%	316 -10%	370 +17%	594 +61%
Net Income
Tax Provision	(82)	(98)	(102)	(89)	(98)	(93)	(77)	(102)	(87)	(99)	(114)	(118)	(117)	(127)	(133)	(116)	(134)	(122)	(115)	(128)	(118)	(103)	(88)	(65)	(52)	(58)	(59)	(71)	(76)	(83)	(88)	(86)	(68)	(66)	(68)	(69)	(80)	(73)	(71)	(86)	(102)	(127)	(122)	(91)	(80)	(70)	(97)	(107)	(91)	(99)	(89)	(105)	(136)	(133)	(132)	(135)	(144)	(135)	(124)	(97)	(57)	(49)	(58)	(97)
Income from Continuing Operations	305	337	365	382	327	256	240	221	265	301	360	394	401	429	448	419	447	430	424	481	491	430	371	293	228	259	263	304	349	365	380	380	405	394	414	420	359	331	304	342	377	464	447	336	290	260	372	460	486	520	498	522	577	564	549	566	605	579	537	423	292	266	312	497
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(18)	(35)	(49)	(51)	(52)	(37)	(24)	(15)	(13)	(12)	(16)	(17)
Net Income (Common)	305 N/A	337 +10%	365 +8%	382 +5%	327 -14%	256 -22%	240 -6%	221 -8%	265 +20%	301 +14%	360 +20%	394 +9%	401 +2%	429 +7%	448 +4%	419 -6%	447 +7%	430 -4%	424 -1%	481 +13%	491 +2%	430 -13%	371 -14%	293 -21%	228 -22%	259 +13%	263 +1%	304 +16%	349 +15%	366 +5%	381 +4%	381 +0%	405 +6%	394 -3%	414 +5%	420 +2%	359 -15%	331 -8%	304 -8%	342 +12%	377 +10%	464 +23%	447 -4%	336 -25%	290 -14%	260 -11%	372 +43%	460 +24%	486 +6%	520 +7%	498 -4%	511 +3%	559 +9%	529 -5%	500 -5%	515 +3%	553 +7%	542 -2%	513 -5%	409 -20%	279 -32%	255 -9%	297 +17%	480 +62%
EPS (Diluted)	3.76 N/A	4.15 +10%	4.51 +9%	4.26 -6%	3.94 -8%	2.72 -31%	2.55 -6%	2.42 -5%	2.85 +18%	3.27 +15%	3.94 +20%	4.36 +11%	4.4 +1%	4.64 +5%	4.83 +4%	4.57 -5%	4.8 +5%	4.65 -3%	4.58 -2%	5.22 +14%	5.3 +2%	4.25 -20%	3.59 -16%	2.87 -20%	2.22 -23%	2.52 +14%	2.58 +2%	2.8 +9%	2.71 -3%	3.58 +32%	3.75 +5%	3.73 -1%	3.97 +6%	3.86 -3%	4.06 +5%	4.12 +1%	3.5 -15%	3.24 -7%	2.99 -8%	3.34 +12%	3.68 +10%	4.55 +24%	4.37 -4%	3.29 -25%	2.85 -13%	2.55 -11%	3.65 +43%	4.47 +22%	4.71 +5%	5.06 +7%	4.91 -3%	4.64 -5%	5.11 +10%	4.26 -17%	4.06 -5%	4.16 +2%	4.46 +7%	4.31 -3%	3.97 -8%	3.17 -20%	2.17 -32%	1.97 -9%	2.29 +16%	3.71 +62%

Income Statement Balance Sheet Cash Flow Statement

Apacer Technology Inc
TWSE:8271

Income Statement

Earnings Waterfall
Apacer Technology Inc

Income Statement
Apacer Technology Inc

See Also

Company

Help

Tools

Stocks

Apacer Technology Inc TWSE:8271

Income Statement

Earnings Waterfall Apacer Technology Inc

Income Statement Apacer Technology Inc

See Also

Company

Help

Tools

Stocks

Apacer Technology Inc
TWSE:8271

Earnings Waterfall
Apacer Technology Inc

Income Statement
Apacer Technology Inc