WW Holding Inc
TWSE:8442
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
WW Holding Inc
TWSE:8442
|
KY |
|
C
|
Ceigall India Ltd
NSE:CEIGALL
|
IN |
|
Science Group PLC
LSE:SAG
|
UK |
Balance Sheet
Balance Sheet Decomposition
WW Holding Inc
WW Holding Inc
Balance Sheet
WW Holding Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
156
|
572
|
524
|
682
|
572
|
383
|
481
|
572
|
518
|
1 027
|
1 191
|
1 167
|
|
| Cash |
0
|
0
|
0
|
0
|
528
|
358
|
469
|
570
|
518
|
965
|
997
|
766
|
|
| Cash Equivalents |
156
|
572
|
524
|
682
|
45
|
24
|
12
|
2
|
0
|
62
|
193
|
401
|
|
| Short-Term Investments |
210
|
259
|
257
|
269
|
271
|
248
|
225
|
221
|
253
|
384
|
294
|
334
|
|
| Total Receivables |
635
|
546
|
707
|
692
|
991
|
1 262
|
1 386
|
753
|
1 552
|
2 211
|
2 022
|
2 186
|
|
| Accounts Receivables |
608
|
518
|
599
|
595
|
889
|
1 055
|
1 236
|
700
|
1 493
|
2 028
|
1 769
|
2 159
|
|
| Other Receivables |
27
|
28
|
108
|
97
|
101
|
207
|
150
|
52
|
59
|
183
|
253
|
27
|
|
| Inventory |
574
|
606
|
640
|
567
|
737
|
890
|
841
|
699
|
1 048
|
1 163
|
920
|
1 205
|
|
| Other Current Assets |
122
|
110
|
106
|
105
|
88
|
138
|
150
|
167
|
259
|
265
|
211
|
290
|
|
| Total Current Assets |
1 697
|
2 093
|
2 234
|
2 314
|
2 658
|
2 921
|
3 082
|
2 411
|
3 630
|
5 049
|
4 637
|
5 181
|
|
| PP&E Net |
705
|
671
|
681
|
771
|
1 170
|
1 025
|
1 275
|
1 080
|
1 215
|
1 334
|
1 241
|
1 446
|
|
| PP&E Gross |
705
|
671
|
681
|
771
|
1 170
|
1 025
|
1 275
|
1 080
|
1 215
|
1 334
|
1 241
|
1 446
|
|
| Accumulated Depreciation |
417
|
499
|
564
|
595
|
829
|
882
|
966
|
1 090
|
1 168
|
1 289
|
1 322
|
1 607
|
|
| Intangible Assets |
84
|
76
|
70
|
55
|
41
|
30
|
20
|
9
|
54
|
48
|
41
|
35
|
|
| Goodwill |
0
|
0
|
0
|
0
|
57
|
72
|
70
|
66
|
85
|
93
|
93
|
97
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
51
|
39
|
15
|
0
|
38
|
107
|
82
|
|
| Other Long-Term Assets |
69
|
83
|
90
|
88
|
84
|
83
|
37
|
51
|
42
|
47
|
52
|
51
|
|
| Other Assets |
0
|
0
|
0
|
0
|
57
|
72
|
70
|
66
|
85
|
93
|
93
|
97
|
|
| Total Assets |
2 555
N/A
|
2 922
+14%
|
3 075
+5%
|
3 228
+5%
|
4 010
+24%
|
4 181
+4%
|
4 522
+8%
|
3 632
-20%
|
5 026
+38%
|
6 608
+31%
|
6 170
-7%
|
6 892
+12%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
364
|
351
|
342
|
324
|
457
|
521
|
567
|
368
|
943
|
944
|
688
|
934
|
|
| Accrued Liabilities |
480
|
551
|
620
|
519
|
530
|
533
|
527
|
404
|
456
|
657
|
505
|
588
|
|
| Short-Term Debt |
798
|
914
|
771
|
919
|
1 056
|
956
|
784
|
723
|
1 216
|
1 160
|
330
|
441
|
|
| Current Portion of Long-Term Debt |
13
|
0
|
0
|
0
|
26
|
200
|
279
|
167
|
168
|
223
|
179
|
307
|
|
| Other Current Liabilities |
28
|
43
|
98
|
84
|
288
|
327
|
174
|
85
|
270
|
449
|
344
|
258
|
|
| Total Current Liabilities |
1 683
|
1 859
|
1 831
|
1 846
|
2 358
|
2 538
|
2 331
|
1 747
|
3 053
|
3 434
|
2 046
|
2 528
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
331
|
349
|
310
|
190
|
261
|
761
|
903
|
510
|
|
| Minority Interest |
534
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
6
|
7
|
7
|
115
|
19
|
22
|
21
|
28
|
36
|
36
|
41
|
|
| Total Liabilities |
2 223
N/A
|
1 865
-16%
|
1 838
-1%
|
1 853
+1%
|
2 804
+51%
|
2 906
+4%
|
2 663
-8%
|
1 957
-26%
|
3 342
+71%
|
4 232
+27%
|
2 985
-29%
|
3 078
+3%
|
|
| Equity | |||||||||||||
| Common Stock |
193
|
439
|
439
|
500
|
500
|
500
|
600
|
600
|
600
|
601
|
661
|
673
|
|
| Retained Earnings |
117
|
275
|
471
|
452
|
303
|
394
|
532
|
360
|
435
|
1 012
|
1 327
|
1 718
|
|
| Additional Paid In Capital |
0
|
286
|
286
|
499
|
499
|
499
|
879
|
879
|
879
|
913
|
1 353
|
1 421
|
|
| Other Equity |
23
|
58
|
41
|
75
|
96
|
118
|
152
|
164
|
230
|
149
|
156
|
1
|
|
| Total Equity |
332
N/A
|
1 057
+219%
|
1 237
+17%
|
1 375
+11%
|
1 205
-12%
|
1 275
+6%
|
1 858
+46%
|
1 675
-10%
|
1 684
+1%
|
2 377
+41%
|
3 185
+34%
|
3 814
+20%
|
|
| Total Liabilities & Equity |
2 555
N/A
|
2 922
+14%
|
3 075
+5%
|
3 228
+5%
|
4 010
+24%
|
4 181
+4%
|
4 522
+8%
|
3 632
-20%
|
5 026
+38%
|
6 608
+31%
|
6 170
-7%
|
6 892
+12%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
20
|
45
|
45
|
51
|
51
|
51
|
60
|
61
|
61
|
61
|
66
|
67
|
|