W
WW Holding Inc
TWSE:8442
WW Holding Inc
TWSE:8442
Price:
52.2
TWD
2.96%
Market Cap:
NT$3.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
WW Holding Inc
TWSE:8442
|
KY |
|
Coronado Global Resources Inc
ASX:CRN
|
AU |
Income Statement
Earnings Waterfall
WW Holding Inc
WW Holding Inc
Income Statement
WW Holding Inc
WW Holding Inc
Currency: TWD
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
16
|
16
|
17
|
17
|
16
|
17
|
16
|
17
|
18
|
23
|
32
|
42
|
52
|
62
|
70
|
73
|
69
|
60
|
48
|
36
|
30
|
29
|
31
|
34
|
38
|
35
|
36
|
46
|
63
|
80
|
95
|
101
|
97
|
88
|
73
|
64
|
58
|
56
|
62
|
64
|
0
|
|
| Revenue |
5 211
N/A
|
5 255
+1%
|
5 458
+4%
|
5 066
-7%
|
4 904
-3%
|
4 751
-3%
|
4 490
-5%
|
4 762
+6%
|
4 795
+1%
|
4 950
+3%
|
5 309
+7%
|
5 542
+4%
|
6 030
+9%
|
6 298
+4%
|
6 368
+1%
|
6 481
+2%
|
6 458
0%
|
6 162
-5%
|
5 282
-14%
|
4 443
-16%
|
3 742
-16%
|
3 762
+1%
|
4 281
+14%
|
4 700
+10%
|
5 400
+15%
|
5 960
+10%
|
6 907
+16%
|
7 958
+15%
|
8 539
+7%
|
8 540
+0%
|
8 367
-2%
|
8 160
-2%
|
7 921
-3%
|
8 011
+1%
|
8 048
+0%
|
8 208
+2%
|
8 337
+2%
|
8 512
+2%
|
8 249
-3%
|
7 918
-4%
|
8 099
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 168)
|
(4 215)
|
(4 422)
|
(4 158)
|
(4 054)
|
(3 958)
|
(3 754)
|
(4 006)
|
(4 064)
|
(4 260)
|
(4 612)
|
(4 775)
|
(5 117)
|
(5 272)
|
(5 235)
|
(5 326)
|
(5 329)
|
(5 058)
|
(4 362)
|
(3 687)
|
(3 189)
|
(3 276)
|
(3 716)
|
(4 118)
|
(4 625)
|
(5 003)
|
(5 680)
|
(6 385)
|
(6 752)
|
(6 731)
|
(6 603)
|
(6 459)
|
(6 313)
|
(6 348)
|
(6 323)
|
(6 473)
|
(6 586)
|
(6 701)
|
(6 583)
|
(6 332)
|
(6 550)
|
|
| Gross Profit |
1 043
N/A
|
1 040
0%
|
1 036
0%
|
908
-12%
|
850
-6%
|
792
-7%
|
736
-7%
|
756
+3%
|
731
-3%
|
690
-6%
|
697
+1%
|
767
+10%
|
914
+19%
|
1 026
+12%
|
1 133
+10%
|
1 155
+2%
|
1 129
-2%
|
1 104
-2%
|
920
-17%
|
756
-18%
|
552
-27%
|
486
-12%
|
565
+16%
|
582
+3%
|
776
+33%
|
957
+23%
|
1 227
+28%
|
1 574
+28%
|
1 786
+14%
|
1 810
+1%
|
1 764
-3%
|
1 702
-4%
|
1 608
-5%
|
1 663
+3%
|
1 725
+4%
|
1 735
+1%
|
1 751
+1%
|
1 810
+3%
|
1 666
-8%
|
1 585
-5%
|
1 550
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(791)
|
(801)
|
(793)
|
(759)
|
(724)
|
(718)
|
(717)
|
(715)
|
(706)
|
(734)
|
(747)
|
(801)
|
(833)
|
(846)
|
(866)
|
(867)
|
(878)
|
(831)
|
(784)
|
(720)
|
(665)
|
(659)
|
(663)
|
(663)
|
(699)
|
(754)
|
(867)
|
(996)
|
(1 094)
|
(1 062)
|
(1 059)
|
(1 024)
|
(931)
|
(978)
|
(987)
|
(963)
|
(1 057)
|
(1 089)
|
(1 008)
|
(1 067)
|
(1 075)
|
|
| Selling, General & Administrative |
(706)
|
(714)
|
(707)
|
(685)
|
(655)
|
(653)
|
(652)
|
(648)
|
(636)
|
(658)
|
(665)
|
(713)
|
(736)
|
(748)
|
(769)
|
(769)
|
(784)
|
(742)
|
(685)
|
(612)
|
(541)
|
(522)
|
(527)
|
(528)
|
(567)
|
(619)
|
(711)
|
(834)
|
(922)
|
(895)
|
(909)
|
(872)
|
(783)
|
(824)
|
(818)
|
(776)
|
(870)
|
(901)
|
(827)
|
(900)
|
(900)
|
|
| Research & Development |
(85)
|
(88)
|
(85)
|
(74)
|
(69)
|
(65)
|
(66)
|
(67)
|
(70)
|
(76)
|
(82)
|
(88)
|
(96)
|
(98)
|
(97)
|
(98)
|
(94)
|
(90)
|
(99)
|
(107)
|
(124)
|
(99)
|
(97)
|
(97)
|
(132)
|
(135)
|
(156)
|
(161)
|
(172)
|
(171)
|
(153)
|
(155)
|
(148)
|
(154)
|
(170)
|
(186)
|
(187)
|
(189)
|
(182)
|
(167)
|
(175)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(38)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
252
N/A
|
239
-5%
|
244
+2%
|
149
-39%
|
125
-16%
|
74
-41%
|
19
-74%
|
41
+115%
|
25
-39%
|
(44)
N/A
|
(49)
-12%
|
(33)
+32%
|
81
N/A
|
180
+122%
|
266
+48%
|
289
+8%
|
251
-13%
|
273
+9%
|
137
-50%
|
36
-73%
|
(112)
N/A
|
(173)
-54%
|
(97)
+44%
|
(81)
+17%
|
76
N/A
|
203
+166%
|
360
+77%
|
578
+61%
|
692
+20%
|
748
+8%
|
705
-6%
|
678
-4%
|
677
0%
|
685
+1%
|
737
+8%
|
772
+5%
|
695
-10%
|
721
+4%
|
658
-9%
|
518
-21%
|
475
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
57
|
46
|
54
|
26
|
27
|
26
|
2
|
(14)
|
(33)
|
(49)
|
(11)
|
4
|
(6)
|
(8)
|
(46)
|
(55)
|
(48)
|
(20)
|
(25)
|
(37)
|
(54)
|
(60)
|
(53)
|
(34)
|
(24)
|
(32)
|
(13)
|
7
|
1
|
(34)
|
(31)
|
(46)
|
(77)
|
19
|
41
|
(43)
|
88
|
50
|
(131)
|
(46)
|
(137)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
4
|
3
|
6
|
5
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
3
|
4
|
(0)
|
(0)
|
2
|
(1)
|
(2)
|
(1)
|
|
| Total Other Income |
10
|
7
|
2
|
7
|
3
|
6
|
14
|
15
|
14
|
28
|
27
|
29
|
31
|
19
|
11
|
8
|
19
|
18
|
19
|
20
|
14
|
16
|
31
|
39
|
23
|
31
|
19
|
11
|
7
|
11
|
10
|
22
|
28
|
27
|
29
|
22
|
26
|
20
|
19
|
14
|
10
|
|
| Pre-Tax Income |
318
N/A
|
291
-8%
|
299
+3%
|
181
-39%
|
154
-15%
|
105
-32%
|
34
-68%
|
40
+19%
|
4
-89%
|
(67)
N/A
|
(37)
+44%
|
(5)
+86%
|
102
N/A
|
194
+91%
|
234
+20%
|
248
+6%
|
226
-9%
|
267
+18%
|
129
-52%
|
17
-87%
|
(155)
N/A
|
(221)
-42%
|
(121)
+45%
|
(79)
+35%
|
85
N/A
|
201
+138%
|
366
+82%
|
595
+63%
|
704
+18%
|
724
+3%
|
683
-6%
|
657
-4%
|
629
-4%
|
733
+17%
|
811
+11%
|
751
-7%
|
808
+8%
|
792
-2%
|
546
-31%
|
484
-11%
|
346
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(78)
|
(72)
|
(65)
|
(46)
|
(41)
|
(44)
|
(44)
|
(48)
|
(43)
|
(39)
|
(19)
|
(7)
|
(10)
|
(14)
|
(25)
|
(20)
|
(14)
|
(16)
|
0
|
(3)
|
2
|
9
|
(5)
|
(4)
|
(9)
|
(16)
|
(25)
|
(52)
|
(67)
|
(68)
|
(63)
|
(16)
|
(13)
|
(24)
|
(33)
|
(59)
|
(65)
|
(62)
|
(61)
|
(70)
|
(59)
|
|
| Income from Continuing Operations |
240
|
219
|
234
|
135
|
113
|
61
|
(11)
|
(8)
|
(39)
|
(106)
|
(56)
|
(12)
|
91
|
180
|
209
|
228
|
212
|
251
|
129
|
14
|
(153)
|
(212)
|
(126)
|
(82)
|
75
|
185
|
340
|
543
|
636
|
656
|
620
|
641
|
617
|
709
|
779
|
692
|
744
|
730
|
484
|
414
|
287
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
240
N/A
|
219
-9%
|
234
+7%
|
135
-43%
|
113
-16%
|
61
-46%
|
(11)
N/A
|
(8)
+25%
|
(39)
-378%
|
(106)
-174%
|
(56)
+47%
|
(12)
+79%
|
91
N/A
|
180
+97%
|
209
+16%
|
228
+9%
|
212
-7%
|
251
+18%
|
129
-49%
|
14
-89%
|
(153)
N/A
|
(212)
-38%
|
(126)
+41%
|
(82)
+35%
|
75
N/A
|
185
+146%
|
340
+84%
|
543
+60%
|
636
+17%
|
656
+3%
|
620
-6%
|
641
+3%
|
617
-4%
|
709
+15%
|
779
+10%
|
692
-11%
|
744
+7%
|
730
-2%
|
484
-34%
|
414
-14%
|
287
-31%
|
|
| EPS (Diluted) |
5.31
N/A
|
4.86
-8%
|
5.2
+7%
|
2.99
-43%
|
2.44
-18%
|
1.17
-52%
|
-0.21
N/A
|
-0.15
+29%
|
-0.75
-400%
|
-2.07
-176%
|
-1.09
+47%
|
-0.23
+79%
|
1.78
N/A
|
3.52
+98%
|
4.07
+16%
|
4.44
+9%
|
4.2
-5%
|
4.18
0%
|
2.15
-49%
|
0.23
-89%
|
-2.53
N/A
|
-3.54
-40%
|
-2.1
+41%
|
-1.37
+35%
|
1.24
N/A
|
3.08
+148%
|
5.67
+84%
|
8.94
+58%
|
10.21
+14%
|
10.63
+4%
|
9.93
-7%
|
10.25
+3%
|
8.87
-13%
|
10.38
+17%
|
11.32
+9%
|
8.65
-24%
|
10.01
+16%
|
10.55
+5%
|
2.89
-73%
|
5.84
+102%
|
3.89
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
