Momo Com Inc
TWSE:8454
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Momo Com Inc
TWSE:8454
|
TW |
|
Prosperity Real Estate Investment Trust
HKEX:808
|
HK |
|
C
|
Chang Type Industrial Co Ltd
TWSE:1541
|
TW |
|
Starts Corp Inc
TSE:8850
|
JP |
|
BankUnited Inc
NYSE:BKU
|
US |
|
H
|
Hershey Co
XHAM:HSY
|
US |
|
Camping World Holdings Inc
NYSE:CWH
|
US |
|
Borusan Mannesmann Boru Sanayi ve Ticaret AS
IST:BRSAN.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Momo Com Inc
Momo Com Inc
Balance Sheet
Momo Com Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
2 581
|
2 137
|
2 316
|
1 958
|
3 128
|
2 745
|
2 701
|
2 924
|
3 812
|
5 055
|
8 804
|
8 044
|
6 278
|
5 060
|
2 241
|
|
| Cash |
233
|
397
|
927
|
706
|
533
|
271
|
528
|
1 585
|
1 736
|
3 362
|
5 851
|
1 690
|
1 517
|
1 963
|
1 568
|
|
| Cash Equivalents |
2 348
|
1 740
|
1 389
|
1 252
|
2 595
|
2 474
|
2 173
|
1 339
|
2 075
|
1 693
|
2 953
|
6 354
|
4 761
|
3 097
|
674
|
|
| Short-Term Investments |
203
|
730
|
1 098
|
4 139
|
2 022
|
1 815
|
892
|
134
|
62
|
159
|
166
|
74
|
135
|
1 026
|
485
|
|
| Total Receivables |
449
|
634
|
551
|
536
|
593
|
713
|
966
|
1 133
|
995
|
1 054
|
1 911
|
2 725
|
3 302
|
2 636
|
2 543
|
|
| Accounts Receivables |
243
|
438
|
496
|
54
|
45
|
50
|
30
|
65
|
131
|
181
|
222
|
465
|
591
|
407
|
370
|
|
| Other Receivables |
206
|
196
|
55
|
482
|
547
|
663
|
936
|
1 069
|
864
|
873
|
1 690
|
2 260
|
2 711
|
2 229
|
2 173
|
|
| Inventory |
494
|
515
|
295
|
105
|
125
|
312
|
1 037
|
1 627
|
2 406
|
3 390
|
3 728
|
4 479
|
4 622
|
4 771
|
4 792
|
|
| Other Current Assets |
157
|
135
|
108
|
55
|
73
|
129
|
88
|
349
|
273
|
274
|
314
|
326
|
316
|
711
|
968
|
|
| Total Current Assets |
3 884
|
4 151
|
4 369
|
6 793
|
5 941
|
5 715
|
5 684
|
6 168
|
7 547
|
9 933
|
14 924
|
15 649
|
14 653
|
14 203
|
11 030
|
|
| PP&E Net |
606
|
531
|
717
|
2 265
|
2 190
|
2 921
|
4 565
|
4 477
|
5 516
|
6 162
|
6 855
|
9 002
|
11 920
|
12 935
|
13 733
|
|
| PP&E Gross |
606
|
531
|
717
|
2 265
|
2 190
|
2 921
|
4 565
|
4 477
|
5 516
|
6 162
|
6 855
|
9 002
|
11 920
|
12 935
|
13 733
|
|
| Accumulated Depreciation |
593
|
696
|
612
|
575
|
619
|
695
|
773
|
905
|
1 201
|
1 508
|
1 798
|
2 187
|
2 465
|
2 743
|
3 168
|
|
| Intangible Assets |
25
|
29
|
23
|
28
|
20
|
24
|
63
|
102
|
113
|
94
|
78
|
57
|
39
|
101
|
104
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
52
|
398
|
586
|
830
|
1 351
|
1 347
|
1 354
|
1 315
|
1 134
|
1 255
|
753
|
1 127
|
1 085
|
1 206
|
1 236
|
|
| Other Long-Term Assets |
135
|
142
|
98
|
119
|
106
|
104
|
111
|
138
|
276
|
365
|
406
|
505
|
625
|
653
|
946
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 703
N/A
|
5 252
+12%
|
5 792
+10%
|
10 035
+73%
|
9 607
-4%
|
10 111
+5%
|
11 778
+16%
|
12 227
+4%
|
14 599
+19%
|
17 809
+22%
|
23 015
+29%
|
26 341
+14%
|
28 322
+8%
|
29 098
+3%
|
27 049
-7%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1 369
|
1 804
|
2 179
|
2 370
|
2 523
|
2 823
|
3 695
|
4 570
|
5 334
|
7 057
|
8 984
|
11 004
|
10 420
|
10 908
|
10 067
|
|
| Accrued Liabilities |
0
|
0
|
0
|
185
|
199
|
221
|
254
|
323
|
446
|
588
|
646
|
729
|
766
|
815
|
805
|
|
| Short-Term Debt |
0
|
158
|
106
|
0
|
71
|
63
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
426
|
536
|
628
|
796
|
818
|
716
|
|
| Other Current Liabilities |
929
|
887
|
1 061
|
831
|
891
|
959
|
1 632
|
881
|
1 245
|
1 580
|
2 628
|
2 663
|
2 897
|
3 587
|
3 530
|
|
| Total Current Liabilities |
2 299
|
2 850
|
3 345
|
3 386
|
3 683
|
4 066
|
5 644
|
5 773
|
7 372
|
9 651
|
12 794
|
15 025
|
14 879
|
16 127
|
15 118
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
749
|
878
|
998
|
997
|
2 826
|
2 467
|
1 752
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
5
|
5
|
6
|
5
|
8
|
15
|
28
|
20
|
12
|
6
|
|
| Minority Interest |
69
|
16
|
17
|
84
|
15
|
2
|
9
|
22
|
20
|
16
|
90
|
88
|
86
|
83
|
84
|
|
| Other Liabilities |
245
|
258
|
274
|
254
|
260
|
260
|
261
|
276
|
297
|
322
|
359
|
386
|
416
|
405
|
383
|
|
| Total Liabilities |
2 613
N/A
|
3 124
+20%
|
3 636
+16%
|
3 724
+2%
|
3 966
+6%
|
4 330
+9%
|
5 901
+36%
|
6 076
+3%
|
8 443
+39%
|
10 875
+29%
|
14 256
+31%
|
16 525
+16%
|
18 228
+10%
|
19 094
+5%
|
17 343
-9%
|
|
| Equity | ||||||||||||||||
| Common Stock |
1 162
|
1 279
|
1 279
|
1 421
|
1 421
|
1 421
|
1 421
|
1 401
|
1 401
|
1 401
|
1 821
|
2 185
|
2 403
|
2 524
|
2 650
|
|
| Retained Earnings |
891
|
820
|
839
|
1 561
|
1 415
|
1 795
|
2 062
|
1 941
|
2 281
|
3 052
|
4 698
|
5 581
|
5 847
|
5 737
|
5 499
|
|
| Additional Paid In Capital |
9
|
9
|
58
|
3 330
|
3 355
|
3 176
|
3 058
|
2 977
|
2 647
|
2 624
|
2 446
|
2 259
|
1 970
|
1 850
|
1 724
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
35
|
169
|
174
|
217
|
105
|
92
|
63
|
99
|
141
|
45
|
47
|
71
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
397
|
397
|
397
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
28
|
21
|
20
|
35
|
18
|
38
|
49
|
62
|
80
|
79
|
108
|
70
|
82
|
60
|
95
|
|
| Total Equity |
2 090
N/A
|
2 128
+2%
|
2 156
+1%
|
6 311
+193%
|
5 642
-11%
|
5 781
+2%
|
5 877
+2%
|
6 151
+5%
|
6 156
+0%
|
6 934
+13%
|
8 759
+26%
|
9 815
+12%
|
10 094
+3%
|
10 003
-1%
|
9 706
-3%
|
|
| Total Liabilities & Equity |
4 703
N/A
|
5 252
+12%
|
5 792
+10%
|
10 035
+73%
|
9 607
-4%
|
10 111
+5%
|
11 778
+16%
|
12 227
+4%
|
14 599
+19%
|
17 809
+22%
|
23 015
+29%
|
26 341
+14%
|
28 322
+8%
|
29 098
+3%
|
27 049
-7%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
242
|
242
|
242
|
269
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
|