Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Momo Com Inc banner

Momo Com Inc
TWSE:8454

Watchlist Manager
Momo Com Inc Logo
Momo Com Inc
TWSE:8454
Watchlist
Price: 179.5 TWD 0.56% Market Closed
Market Cap: NT$47.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+5%
5Y
+62%
10Y
+324%
Operating Income
+
3Y
-22%
5Y
+51%
10Y
+217%
Net Income
+
3Y
-13%
5Y
+54%
10Y
+182%

Earnings Waterfall
Momo Com Inc

Income Statement
Momo Com Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
13
12
10
8
5
1
0
1
2
3
3
3
3
3
3
3
3
4
3
4
4
6
9
9
10
10
10
10
11
12
13
13
14
15
13
13
12
13
20
25
30
34
35
34
34
32
0
Revenue
21 992
N/A
23 157
+5%
23 897
+3%
24 493
+2%
25 076
+2%
25 121
+0%
25 640
+2%
26 386
+3%
26 876
+2%
27 313
+2%
28 081
+3%
28 657
+2%
29 661
+4%
30 920
+4%
33 239
+7%
35 841
+8%
37 778
+5%
39 565
+5%
42 017
+6%
43 568
+4%
45 754
+5%
48 314
+6%
51 830
+7%
55 200
+7%
59 219
+7%
62 431
+5%
67 198
+8%
70 454
+5%
76 878
+9%
82 202
+7%
88 397
+8%
92 973
+5%
95 853
+3%
98 503
+3%
103 436
+5%
105 619
+2%
106 693
+1%
108 210
+1%
109 243
+1%
111 001
+2%
111 445
+0%
111 924
+0%
112 564
+1%
112 091
0%
111 465
-1%
110 468
-1%
108 666
-2%
Gross Profit
Cost of Revenue
(19 156)
(19 977)
(20 592)
(21 142)
(21 748)
(21 963)
(22 536)
(23 157)
(23 592)
(24 014)
(24 770)
(25 413)
(26 339)
(27 516)
(29 591)
(31 973)
(33 790)
(35 479)
(37 757)
(39 142)
(41 196)
(43 508)
(46 746)
(49 859)
(53 580)
(56 554)
(60 884)
(63 721)
(69 320)
(73 949)
(79 452)
(83 550)
(86 220)
(88 763)
(93 164)
(95 167)
(96 112)
(97 537)
(98 700)
(100 476)
(101 101)
(101 623)
(102 046)
(101 773)
(101 186)
(100 280)
(98 747)
Gross Profit
2 837
N/A
3 181
+12%
3 305
+4%
3 351
+1%
3 328
-1%
3 158
-5%
3 104
-2%
3 229
+4%
3 284
+2%
3 299
+0%
3 311
+0%
3 244
-2%
3 323
+2%
3 405
+2%
3 647
+7%
3 869
+6%
3 988
+3%
4 086
+2%
4 260
+4%
4 426
+4%
4 558
+3%
4 806
+5%
5 085
+6%
5 342
+5%
5 639
+6%
5 877
+4%
6 314
+7%
6 733
+7%
7 558
+12%
8 253
+9%
8 945
+8%
9 423
+5%
9 633
+2%
9 740
+1%
10 272
+5%
10 452
+2%
10 581
+1%
10 673
+1%
10 543
-1%
10 524
0%
10 344
-2%
10 301
0%
10 517
+2%
10 317
-2%
10 279
0%
10 187
-1%
9 919
-3%
Operating Income
Operating Expenses
(1 718)
(1 797)
(1 878)
(1 912)
(1 986)
(1 998)
(2 045)
(2 097)
(2 103)
(2 092)
(2 041)
(2 028)
(2 058)
(2 126)
(2 258)
(2 405)
(2 566)
(2 697)
(2 838)
(2 944)
(3 051)
(3 218)
(3 429)
(3 591)
(3 766)
(3 877)
(4 095)
(4 243)
(4 486)
(4 696)
(4 903)
(5 188)
(5 480)
(5 668)
(5 987)
(6 197)
(6 344)
(6 401)
(6 158)
(6 198)
(6 093)
(6 140)
(6 215)
(6 445)
(6 558)
(6 644)
(6 568)
Selling, General & Administrative
(1 718)
(1 800)
(1 880)
(1 913)
(1 986)
(1 998)
(2 043)
(2 093)
(2 101)
(2 090)
(2 041)
(2 031)
(2 060)
(2 130)
(2 262)
(2 407)
(2 571)
(2 704)
(2 853)
(2 958)
(3 073)
(3 241)
(3 458)
(3 588)
(3 745)
(3 833)
(4 024)
(4 147)
(4 322)
(4 512)
(4 824)
(5 142)
(5 453)
(5 654)
(5 972)
(6 086)
(6 212)
(6 241)
(6 038)
(5 942)
(5 807)
(5 821)
(5 944)
(6 055)
(6 139)
(6 193)
(6 172)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
(85)
(129)
(176)
(136)
(142)
(149)
(202)
(206)
(212)
(220)
(227)
(237)
(248)
(259)
(283)
(312)
(346)
(382)
(418)
(434)
(448)
(468)
(492)
Other Operating Expenses
0
3
2
1
0
0
(2)
(2)
0
0
0
1
0
4
4
2
5
7
15
14
21
23
29
38
64
84
104
39
(21)
(36)
124
161
184
206
212
127
116
99
163
56
60
63
147
43
30
16
96
Operating Income
1 120
N/A
1 383
+23%
1 427
+3%
1 438
+1%
1 341
-7%
1 160
-13%
1 059
-9%
1 133
+7%
1 182
+4%
1 208
+2%
1 270
+5%
1 215
-4%
1 263
+4%
1 276
+1%
1 389
+9%
1 462
+5%
1 422
-3%
1 390
-2%
1 422
+2%
1 484
+4%
1 507
+2%
1 588
+5%
1 656
+4%
1 750
+6%
1 874
+7%
2 000
+7%
2 219
+11%
2 490
+12%
3 072
+23%
3 557
+16%
4 042
+14%
4 235
+5%
4 152
-2%
4 072
-2%
4 285
+5%
4 256
-1%
4 237
0%
4 272
+1%
4 385
+3%
4 327
-1%
4 251
-2%
4 160
-2%
4 303
+3%
3 872
-10%
3 721
-4%
3 543
-5%
3 352
-5%
Pre-Tax Income
Interest Income Expense
50
66
71
77
105
152
175
189
177
148
137
150
166
149
135
76
29
24
50
69
97
94
65
47
62
84
171
278
237
140
38
(73)
(110)
(28)
(9)
21
93
104
137
137
134
122
96
92
85
87
120
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
(13)
0
45
61
(13)
0
0
0
0
0
0
0
(82)
0
0
0
(83)
0
0
0
(100)
0
0
0
(71)
Gain/Loss on Disposition of Assets
(17)
(3)
(3)
0
0
(3)
(19)
(20)
(20)
(17)
(1)
3
3
3
3
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
60
110
110
109
49
(1)
(1)
(0)
0
0
0
0
0
0
(1)
Total Other Income
2
14
14
15
16
6
22
22
21
21
4
2
2
1
(0)
4
4
4
7
13
13
17
14
7
13
11
14
14
8
7
4
5
4
3
9
8
9
8
2
2
1
2
3
3
4
3
4
Pre-Tax Income
1 153
N/A
1 460
+27%
1 510
+3%
1 531
+1%
1 463
-4%
1 315
-10%
1 236
-6%
1 325
+7%
1 361
+3%
1 362
+0%
1 411
+4%
1 370
-3%
1 434
+5%
1 428
0%
1 520
+6%
1 542
+1%
1 455
-6%
1 418
-3%
1 480
+4%
1 565
+6%
1 617
+3%
1 698
+5%
1 721
+1%
1 805
+5%
1 994
+10%
2 155
+8%
2 391
+11%
2 782
+16%
3 317
+19%
3 704
+12%
4 085
+10%
4 167
+2%
4 106
-1%
4 157
+1%
4 312
+4%
4 393
+2%
4 388
0%
4 383
0%
4 440
+1%
4 466
+1%
4 385
-2%
4 283
-2%
4 301
+0%
3 966
-8%
3 809
-4%
3 634
-5%
3 404
-6%
Net Income
Tax Provision
(247)
(295)
(299)
(299)
(284)
(255)
(243)
(253)
(248)
(241)
(245)
(230)
(237)
(240)
(258)
(281)
(125)
(18)
(35)
(31)
(191)
(316)
(328)
(366)
(398)
(408)
(452)
(505)
(625)
(734)
(809)
(847)
(838)
(829)
(878)
(895)
(879)
(881)
(811)
(816)
(810)
(792)
(847)
(561)
(521)
(452)
(404)
Income from Continuing Operations
906
1 165
1 211
1 233
1 180
1 061
993
1 073
1 113
1 120
1 167
1 137
1 195
1 187
1 263
1 261
1 329
1 399
1 445
1 533
1 426
1 382
1 393
1 438
1 596
1 747
1 939
2 277
2 692
2 970
3 275
3 320
3 269
3 328
3 434
3 498
3 509
3 502
3 629
3 650
3 575
3 492
3 455
3 405
3 289
3 182
3 000
Income to Minority Interest
34
28
37
47
57
67
68
58
46
32
17
12
10
9
7
8
7
6
5
3
2
1
1
1
3
4
4
5
5
5
5
5
4
3
1
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(1)
0
(0)
(1)
(9)
Net Income (Common)
768
N/A
1 074
+40%
1 170
+9%
1 241
+6%
1 236
0%
1 127
-9%
1 061
-6%
1 130
+7%
1 158
+2%
1 152
-1%
1 183
+3%
1 150
-3%
1 206
+5%
1 196
-1%
1 270
+6%
1 269
0%
1 337
+5%
1 406
+5%
1 450
+3%
1 537
+6%
1 428
-7%
1 383
-3%
1 394
+1%
1 440
+3%
1 598
+11%
1 751
+10%
1 943
+11%
2 282
+17%
2 697
+18%
2 975
+10%
3 280
+10%
3 325
+1%
3 272
-2%
3 331
+2%
3 435
+3%
3 498
+2%
3 508
+0%
3 502
0%
3 628
+4%
3 649
+1%
3 574
-2%
3 490
-2%
3 454
-1%
3 405
-1%
3 289
-3%
3 181
-3%
2 991
-6%
EPS (Diluted)
3.17
N/A
4.43
+40%
4.81
+9%
4.61
-4%
4.59
0%
4.19
-9%
3.95
-6%
4.26
+8%
4.37
+3%
4.34
-1%
4.46
+3%
4.33
-3%
4.55
+5%
4.51
-1%
4.79
+6%
4.78
0%
5.04
+5%
5.3
+5%
5.47
+3%
5.8
+6%
5.38
-7%
5.22
-3%
5.25
+1%
5.43
+3%
6.03
+11%
6.6
+9%
7.33
+11%
8.61
+17%
10.17
+18%
11.22
+10%
12.37
+10%
12.54
+1%
12.34
-2%
12.56
+2%
12.96
+3%
13.19
+2%
13.24
+0%
13.21
0%
13.69
+4%
13.76
+1%
13.48
-2%
13.17
-2%
13.03
-1%
12.84
-1%
12.4
-3%
12
-3%
11.29
-6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 331,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett