M. J. International Co Ltd
TWSE:8466
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M. J. International Co Ltd
TWSE:8466
|
TW |
|
D
|
Dutch Lady Milk Industries Bhd
KLSE:DLADY
|
MY |
|
Nano One Materials Corp
TSX:NANO
|
CA |
|
D
|
Dr Reddy's Laboratories Ltd
SWB:RDDA
|
IN |
|
E
|
ESAB Corp
NYSE:ESAB
|
US |
|
T
|
TeamViewer AG
XETRA:TMV
|
DE |
Balance Sheet
Balance Sheet Decomposition
M. J. International Co Ltd
M. J. International Co Ltd
Balance Sheet
M. J. International Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
663
|
574
|
533
|
1 406
|
540
|
666
|
281
|
536
|
336
|
1 089
|
999
|
905
|
|
| Cash |
406
|
324
|
437
|
1 317
|
315
|
421
|
189
|
450
|
332
|
417
|
627
|
820
|
|
| Cash Equivalents |
257
|
251
|
96
|
90
|
225
|
245
|
91
|
85
|
4
|
672
|
372
|
85
|
|
| Short-Term Investments |
639
|
19
|
46
|
102
|
842
|
485
|
686
|
366
|
163
|
125
|
204
|
262
|
|
| Total Receivables |
843
|
1 204
|
1 039
|
999
|
1 077
|
1 004
|
1 087
|
998
|
1 509
|
652
|
717
|
1 267
|
|
| Accounts Receivables |
803
|
1 164
|
1 012
|
959
|
1 024
|
960
|
1 050
|
969
|
1 462
|
613
|
655
|
1 215
|
|
| Other Receivables |
41
|
39
|
27
|
40
|
52
|
44
|
36
|
29
|
47
|
39
|
62
|
52
|
|
| Inventory |
274
|
242
|
223
|
272
|
278
|
357
|
422
|
431
|
628
|
461
|
430
|
499
|
|
| Other Current Assets |
62
|
49
|
51
|
103
|
47
|
92
|
102
|
124
|
236
|
236
|
150
|
96
|
|
| Total Current Assets |
2 480
|
2 087
|
1 891
|
2 883
|
2 783
|
2 604
|
2 578
|
2 454
|
2 872
|
2 563
|
2 501
|
3 028
|
|
| PP&E Net |
625
|
830
|
838
|
770
|
766
|
1 032
|
1 623
|
1 901
|
2 929
|
3 712
|
3 405
|
3 244
|
|
| PP&E Gross |
625
|
830
|
838
|
770
|
766
|
1 032
|
1 623
|
1 901
|
2 929
|
3 712
|
3 405
|
3 244
|
|
| Accumulated Depreciation |
434
|
524
|
552
|
580
|
627
|
710
|
751
|
872
|
996
|
1 088
|
1 193
|
1 462
|
|
| Intangible Assets |
8
|
5
|
4
|
2
|
4
|
2
|
39
|
29
|
22
|
18
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
9
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
27
|
75
|
72
|
89
|
80
|
334
|
326
|
|
| Other Long-Term Assets |
172
|
251
|
112
|
94
|
368
|
103
|
63
|
49
|
64
|
28
|
20
|
12
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
9
|
0
|
0
|
|
| Total Assets |
3 287
N/A
|
3 173
-3%
|
2 844
-10%
|
3 749
+32%
|
3 922
+5%
|
3 769
-4%
|
4 387
+16%
|
4 514
+3%
|
5 983
+33%
|
6 410
+7%
|
6 263
-2%
|
6 612
+6%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
341
|
336
|
336
|
536
|
327
|
466
|
352
|
273
|
426
|
208
|
316
|
381
|
|
| Accrued Liabilities |
178
|
217
|
215
|
236
|
176
|
213
|
211
|
163
|
203
|
167
|
166
|
219
|
|
| Short-Term Debt |
770
|
258
|
117
|
0
|
608
|
474
|
944
|
1
|
659
|
207
|
44
|
160
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
22
|
763
|
353
|
38
|
|
| Other Current Liabilities |
193
|
308
|
181
|
166
|
124
|
124
|
229
|
199
|
166
|
276
|
193
|
198
|
|
| Total Current Liabilities |
1 482
|
1 170
|
848
|
939
|
1 235
|
1 277
|
1 743
|
643
|
1 476
|
1 621
|
1 072
|
996
|
|
| Long-Term Debt |
0
|
28
|
0
|
0
|
0
|
0
|
13
|
1 185
|
1 953
|
2 007
|
2 495
|
2 525
|
|
| Deferred Income Tax |
135
|
188
|
188
|
187
|
116
|
55
|
9
|
8
|
8
|
26
|
18
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
27
|
44
|
33
|
3
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
68
|
129
|
230
|
202
|
|
| Total Liabilities |
1 618
N/A
|
1 431
-12%
|
1 036
-28%
|
1 126
+9%
|
1 351
+20%
|
1 332
-1%
|
1 795
+35%
|
1 881
+5%
|
3 550
+89%
|
3 816
+7%
|
3 819
+0%
|
3 731
-2%
|
|
| Equity | |||||||||||||
| Common Stock |
587
|
587
|
587
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
698
|
|
| Retained Earnings |
441
|
424
|
511
|
717
|
749
|
651
|
853
|
861
|
731
|
829
|
666
|
782
|
|
| Additional Paid In Capital |
538
|
538
|
538
|
1 206
|
1 206
|
1 206
|
1 206
|
1 229
|
1 229
|
1 229
|
1 259
|
1 404
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
7
|
27
|
11
|
25
|
5
|
15
|
8
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
|
| Other Equity |
103
|
194
|
173
|
40
|
52
|
53
|
139
|
144
|
172
|
89
|
112
|
24
|
|
| Total Equity |
1 669
N/A
|
1 743
+4%
|
1 808
+4%
|
2 623
+45%
|
2 570
-2%
|
2 437
-5%
|
2 592
+6%
|
2 632
+2%
|
2 433
-8%
|
2 593
+7%
|
2 445
-6%
|
2 881
+18%
|
|
| Total Liabilities & Equity |
3 287
N/A
|
3 173
-3%
|
2 844
-10%
|
3 749
+32%
|
3 922
+5%
|
3 769
-4%
|
4 387
+16%
|
4 514
+3%
|
5 983
+33%
|
6 410
+7%
|
6 263
-2%
|
6 612
+6%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
59
|
59
|
59
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
70
|
|