Watchlist Manager

Watchlist

Price: 17.9 TWD -0.56% Market Closed

Market Cap: NT$1.4B

	M. J. International Co Ltd TWSE:8466	TW
	Shinsun Holdings Group Co Ltd HKEX:2599	CN
P	PBT Group Ltd JSE:PBG	ZA
A	Al Hammadi Holding Co SAU:4007	SA
	MBB SE XETRA:MBB	DE
	Robert Walters PLC LSE:RWA	UK
	D P Wires Ltd NSE:DPWIRES	IN
M	Macquarie Mexico Real Estate Management SA de CV BMV:FIBRAMQ12	MX
S	Skyward Specialty Insurance Group Inc NASDAQ:SKWD	US
	Changsha Broad Homes Industrial Group Co Ltd HKEX:2163	CN
S	StandardAero, Inc. NYSE:SARO	US
R	Rakuten Bank Ltd TSE:5838	JP

Income Statement

Currency: TWD

	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	2	2	1	1	0	1	1	2	4	5	6	5	5	5	5	5	7	8	9	9	10	12	12	14	15	17	21	33	45	57	70	75	76	69	65	60	56	59	57
Revenue	3 375 N/A	3 414 +1%	3 566 +4%	3 545 -1%	3 511 -1%	3 504 0%	3 542 +1%	3 667 +4%	3 684 +0%	3 574 -3%	3 272 -8%	3 044 -7%	2 979 -2%	3 087 +4%	3 337 +8%	3 440 +3%	3 468 +1%	3 256 -6%	3 054 -6%	3 022 -1%	2 882 -5%	2 987 +4%	3 076 +3%	3 104 +1%	3 611 +16%	3 885 +8%	4 118 +6%	3 975 -3%	3 263 -18%	2 785 -15%	2 552 -8%	2 547 0%	2 702 +6%	2 883 +7%	2 998 +4%	3 469 +16%	3 861 +11%	4 055 +5%	3 926 -3%	3 538 -10%
Gross Profit
Cost of Revenue	(2 452)	(2 433)	(2 512)	(2 448)	(2 464)	(2 505)	(2 562)	(2 685)	(2 753)	(2 713)	(2 543)	(2 409)	(2 334)	(2 372)	(2 510)	(2 555)	(2 577)	(2 431)	(2 253)	(2 193)	(2 097)	(2 220)	(2 396)	(2 554)	(2 986)	(3 197)	(3 330)	(3 144)	(2 574)	(2 242)	(2 119)	(2 141)	(2 284)	(2 405)	(2 460)	(2 888)	(3 216)	(3 372)	(3 295)	(3 009)
Gross Profit	923 N/A	981 +6%	1 054 +7%	1 097 +4%	1 047 -5%	999 -5%	980 -2%	982 +0%	931 -5%	861 -8%	729 -15%	636 -13%	645 +2%	715 +11%	828 +16%	884 +7%	892 +1%	825 -7%	801 -3%	830 +4%	786 -5%	767 -2%	680 -11%	550 -19%	624 +14%	688 +10%	788 +15%	832 +6%	689 -17%	543 -21%	433 -20%	406 -6%	418 +3%	478 +14%	538 +12%	581 +8%	646 +11%	681 +6%	630 -7%	528 -16%
Operating Income
Operating Expenses	(411)	(402)	(430)	(439)	(398)	(388)	(372)	(381)	(388)	(400)	(386)	(379)	(387)	(406)	(417)	(426)	(453)	(439)	(434)	(423)	(381)	(395)	(386)	(410)	(538)	(573)	(646)	(661)	(538)	(488)	(465)	(422)	(427)	(460)	(415)	(448)	(448)	(460)	(432)	(418)
Selling, General & Administrative	(400)	(392)	(419)	(428)	(386)	(374)	(357)	(365)	(373)	(386)	(373)	(366)	(376)	(396)	(410)	(420)	(445)	(429)	(423)	(411)	(367)	(381)	(372)	(393)	(442)	(464)	(508)	(514)	(472)	(425)	(419)	(377)	(369)	(379)	(360)	(374)	(390)	(400)	(371)	(360)
Research & Development	(11)	(10)	(10)	(10)	(11)	(12)	(14)	(15)	(14)	(13)	(11)	(10)	(9)	(7)	(5)	(4)	(4)	(4)	(4)	(3)	(4)	(4)	(5)	(7)	(88)	(101)	(130)	(138)	(57)	(55)	(38)	(36)	(49)	(48)	(49)	(55)	(56)	(57)	(58)	(55)
Depreciation & Amortization	0	(0)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(3)	(3)	(3)	(3)	(2)	(2)	(4)	(6)	(8)	(9)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(9)	(9)	(10)	(7)	(5)	(3)	(1)	(1)	(2)	(2)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	(26)	0	(15)	0	0	0	0
Operating Income	512 N/A	579 +13%	624 +8%	658 +5%	648 -2%	611 -6%	608 -1%	601 -1%	543 -10%	461 -15%	343 -26%	257 -25%	258 +1%	310 +20%	411 +33%	458 +11%	439 -4%	386 -12%	367 -5%	406 +11%	405 0%	372 -8%	294 -21%	140 -52%	87 -38%	115 +32%	142 +24%	171 +20%	151 -11%	55 -64%	(32) N/A	(16) +51%	(9) +40%	18 N/A	122 +593%	134 +10%	198 +47%	223 +13%	200 -10%	110 -45%
Pre-Tax Income
Interest Income Expense	49	17	(62)	51	53	22	6	(14)	(45)	(39)	11	26	46	80	48	31	12	9	(22)	(45)	(67)	(71)	(76)	(41)	(30)	(35)	12	43	13	(8)	1	(33)	(10)	12	(5)	(20)	35	40	(38)	(6)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(10)	(26)	0	(20)	0	0	0	(0)	(5)
Gain/Loss on Disposition of Assets	(1)	(0)	(0)	(0)	1	1	1	2	2	1	1	(0)	(0)	0	0	0	(0)	0	(1)	(2)	(2)	(2)	(0)	(1)	(1)	(1)	(1)	(0)	1	0	0	0	(2)	(2)	(1)	(7)	(6)	7	7	12
Total Other Income	1	4	10	13	10	16	9	13	17	8	9	8	10	11	14	10	7	13	16	21	25	21	16	16	13	13	16	17	16	24	45	46	53	49	30	29	12	11	12	11
Pre-Tax Income	562 N/A	599 +7%	572 -4%	722 +26%	712 -1%	649 -9%	623 -4%	602 -3%	517 -14%	431 -17%	363 -16%	291 -20%	315 +8%	400 +27%	472 +18%	500 +6%	458 -8%	408 -11%	360 -12%	381 +6%	362 -5%	320 -11%	233 -27%	113 -51%	68 -40%	92 +35%	168 +83%	230 +37%	181 -22%	70 -61%	9 -87%	(12) N/A	6 N/A	77 +1 118%	126 +64%	136 +8%	239 +75%	280 +17%	179 -36%	123 -31%
Net Income
Tax Provision	(125)	(135)	(149)	(148)	(142)	(131)	(112)	(108)	(22)	(5)	5	9	(4)	(20)	(40)	(44)	(55)	(49)	(40)	(38)	(84)	(69)	(52)	(26)	(7)	(21)	(39)	(54)	(51)	(41)	(45)	(83)	(102)	(109)	(108)	(79)	(99)	(101)	(92)	(84)
Income from Continuing Operations	437	464	424	574	570	519	511	495	495	426	369	301	310	380	432	455	402	359	320	343	278	251	181	88	61	71	129	176	129	29	(36)	(96)	(96)	(32)	18	57	140	180	88	40
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	3	3	1	(1)	(0)	3	7	9	11	13	14	25	30	31	31	22	13	8	3	0	0	0
Net Income (Common)	437 N/A	464 +6%	424 -9%	574 +35%	570 -1%	519 -9%	511 -1%	495 -3%	495 0%	426 -14%	369 -13%	301 -19%	310 +3%	380 +22%	432 +14%	455 +5%	402 -12%	362 -10%	323 -11%	345 +7%	279 -19%	250 -10%	181 -28%	91 -50%	69 -24%	80 +17%	141 +76%	189 +34%	143 -24%	54 -62%	(5) N/A	(64) -1 104%	(64) +0%	(18) +72%	24 N/A	57 +139%	135 +137%	180 +33%	88 -51%	40 -54%
EPS (Diluted)	7.39 N/A	7.83 +6%	7.17 -8%	9.65 +35%	9.48 -2%	7.84 -17%	7.73 -1%	7.47 -3%	7.46 0%	6.41 -14%	5.57 -13%	4.52 -19%	4.67 +3%	5.71 +22%	6.51 +14%	6.86 +5%	6.06 -12%	5.45 -10%	4.86 -11%	5.2 +7%	4.13 -21%	3.34 -19%	2.42 -28%	1.37 -43%	0.91 -34%	1.07 +18%	1.88 +76%	2.52 +34%	1.9 -25%	0.82 -57%	-0.07 N/A	-1 -1 329%	-0.97 +3%	-0.26 +73%	0.31 N/A	0.76 +145%	1.82 +139%	2.33 +28%	1.1 -53%	0.5 -55%

Income Statement Balance Sheet Cash Flow Statement

M. J. International Co Ltd
TWSE:8466

Income Statement

Earnings Waterfall
M. J. International Co Ltd

Income Statement
M. J. International Co Ltd

See Also

Company

Help

Tools

Stocks

M. J. International Co Ltd TWSE:8466

Income Statement

Earnings Waterfall M. J. International Co Ltd

Income Statement M. J. International Co Ltd

See Also

Company

Help

Tools

Stocks

M. J. International Co Ltd
TWSE:8466

Earnings Waterfall
M. J. International Co Ltd

Income Statement
M. J. International Co Ltd