K

Kaori Heat Treatment Co Ltd
TWSE:8996

Watchlist Manager
Kaori Heat Treatment Co Ltd
TWSE:8996
Watchlist
Price: 221 TWD 1.61% Market Closed
Market Cap: 20.2B TWD

Intrinsic Value

The intrinsic value of one Kaori Heat Treatment Co Ltd stock under the Base Case scenario is 354.94 TWD. Compared to the current market price of 221 TWD, Kaori Heat Treatment Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
354.94 TWD
Undervaluation 38%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kaori Heat Treatment Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Kaori Heat Treatment Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kaori Heat Treatment Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kaori Heat Treatment Co Ltd
TWSE:8996
TW
Machinery
Market Cap
20.2B TWD
IPO
Sep 8, 2004
TW
Machinery
Market Cap
20.2B TWD
IPO
Sep 8, 2004
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kaori Heat Treatment Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaori Heat Treatment Co Ltd

Current Assets 3.9B
Cash & Short-Term Investments 1.9B
Receivables 822m
Other Current Assets 1.1B
Non-Current Assets 2.2B
Long-Term Investments 129.5m
PP&E 2B
Intangibles 9m
Other Non-Current Assets 129.7m
Efficiency

Free Cash Flow Analysis
Kaori Heat Treatment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kaori Heat Treatment Co Ltd

Revenue
4B TWD
Cost of Revenue
-2.8B TWD
Gross Profit
1.2B TWD
Operating Expenses
-548.3m TWD
Operating Income
646.6m TWD
Other Expenses
-53.5m TWD
Net Income
593m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kaori Heat Treatment Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
60/100
Profitability
Score

Kaori Heat Treatment Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kaori Heat Treatment Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Kaori Heat Treatment Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kaori Heat Treatment Co Ltd

Wall Street analysts forecast Kaori Heat Treatment Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kaori Heat Treatment Co Ltd is 311.1 TWD with a low forecast of 252.5 TWD and a high forecast of 404.25 TWD.

Lowest
Price Target
252.5 TWD
14% Upside
Average
Price Target
311.1 TWD
41% Upside
Highest
Price Target
404.25 TWD
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kaori Heat Treatment Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kaori Heat Treatment Co Ltd stock?

The intrinsic value of one Kaori Heat Treatment Co Ltd stock under the Base Case scenario is 354.94 TWD.

Is Kaori Heat Treatment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 221 TWD, Kaori Heat Treatment Co Ltd is Undervalued by 38%.

Back to Top