K

Kaori Heat Treatment Co Ltd
TWSE:8996

Watchlist Manager
Kaori Heat Treatment Co Ltd
TWSE:8996
Watchlist
Price: 221 TWD 1.61% Market Closed
Market Cap: 20.2B TWD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Kaori Heat Treatment Co Ltd stock under the Base Case scenario is 281.32 TWD. Compared to the current market price of 221 TWD, Kaori Heat Treatment Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
281.32 TWD
Undervaluation 21%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
41
vs Industry
11
Median 3Y
6.1
Median 5Y
4.4
Industry
1.6
Forward
3.5
More Details
34.1
P/E
P/E
Price to Earnings
34.1
vs History
80
vs Industry
17
Median 3Y
48.9
Median 5Y
41.3
Industry
20.2
Forward
19.2
More Details
19.4
P/OCF
P/OCF
Price to OCF
19.4
vs History
73
vs Industry
25
Median 3Y
31.5
Median 5Y
29.1
Industry
14.4
More Details
12.5
P/FCFE
P/FCFE
Price to FCFE
12.5
vs History
58
vs Industry
36
Median 3Y
46.4
Median 5Y
13.7
Industry
20
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
46
vs Industry
6
Median 3Y
8.5
Median 5Y
5.5
Industry
1.8
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
42
vs Industry
11
Median 3Y
6.4
Median 5Y
4.6
Industry
1.7
Forward
3.5
More Details
16.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.7
vs History
47
vs Industry
12
Median 3Y
22.7
Median 5Y
15.9
Industry
6.1
More Details
25
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25
vs History
47
vs Industry
15
Median 3Y
34.8
Median 5Y
24.5
Industry
12
Forward
12.6
More Details
30.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.8
vs History
60
vs Industry
14
Median 3Y
44.3
Median 5Y
34.2
Industry
15.8
Forward
15.9
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
74
vs Industry
25
Median 3Y
32.1
Median 5Y
30
Industry
14.4
More Details
23.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.7
vs History
46
vs Industry
20
Median 3Y
23.3
Median 5Y
20.7
Industry
18.2
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
39
vs Industry
6
Median 3Y
6.1
Median 5Y
3.7
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kaori Heat Treatment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Kaori Heat Treatment Co Ltd
TWSE:8996
20.2B TWD 5 34.1 25 30.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 24.4 18 22
SE
Atlas Copco AB
STO:ATCO A
737.9B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 35.8 17.7 25.9
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 33.4 17.7 22.4
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.9 18.1 24.1
FI
Kone Oyj
OMXH:KNEBV
28.1B EUR 2.5 29.3 17.6 21.8
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33 18.4 27.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.