Watchlist Manager

Watchlist

Price: 15.05 TWD 0.33% Market Closed

Market Cap: NT$2.9B

K	KNH Enterprise Co Ltd TWSE:9919	TW
	Oriental Consultants Holdings Co Ltd TSE:2498	JP

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	77	76	68	57	44	37	32	31	33	36	43	47	52	62	67	66	67	60	56	57	50	50	49	49	53	51	50	50	46	43	39	34	34	34	35	36	37	37	37	37	37	39	41	43	46	46	49	49	46	44	39	36	29	26	27	28	34	38	40	45	54	59	64	66	63	61	58	61	0
Revenue	5 147 N/A	5 162 +0%	5 031 -3%	4 875 -3%	5 002 +3%	4 926 -2%	5 036 +2%	5 131 +2%	5 052 -2%	5 163 +2%	5 291 +2%	5 479 +4%	5 702 +4%	5 634 -1%	5 462 -3%	5 170 -5%	4 818 -7%	4 384 -9%	4 163 -5%	4 130 -1%	4 433 +7%	4 539 +2%	4 600 +1%	4 549 -1%	4 361 -4%	4 241 -3%	4 306 +2%	4 284 -1%	4 475 +4%	4 493 +0%	4 326 -4%	4 305 0%	4 101 -5%	3 988 -3%	3 957 -1%	3 857 -3%	3 724 -3%	3 690 -1%	3 514 -5%	3 518 +0%	3 534 +0%	3 635 +3%	3 756 +3%	3 873 +3%	4 057 +5%	4 201 +4%	4 597 +9%	4 929 +7%	5 087 +3%	4 955 -3%	4 683 -6%	4 254 -9%	4 028 -5%	3 908 -3%	3 565 -9%	3 518 -1%	3 352 -5%	3 215 -4%	3 259 +1%	3 091 -5%	2 938 -5%	2 876 -2%	2 811 -2%	2 871 +2%	2 937 +2%	2 896 -1%	2 869 -1%	2 742 -4%	2 666 -3%
Gross Profit
Cost of Revenue	(4 112)	(4 105)	(3 958)	(3 736)	(3 784)	(3 747)	(3 893)	(4 062)	(4 074)	(4 185)	(4 296)	(4 480)	(4 603)	(4 623)	(4 528)	(4 277)	(3 892)	(3 698)	(3 516)	(3 567)	(3 827)	(3 947)	(4 000)	(3 936)	(3 776)	(3 660)	(3 707)	(3 721)	(3 853)	(3 877)	(3 736)	(3 655)	(3 519)	(3 389)	(3 354)	(3 248)	(3 085)	(3 055)	(2 928)	(2 965)	(2 980)	(3 070)	(3 165)	(3 297)	(3 447)	(3 514)	(3 643)	(3 630)	(3 584)	(3 485)	(3 344)	(3 221)	(3 227)	(3 193)	(3 075)	(3 096)	(3 042)	(2 979)	(3 028)	(2 895)	(2 812)	(2 712)	(2 607)	(2 655)	(2 596)	(2 607)	(2 630)	(2 573)	(2 599)
Gross Profit	1 035 N/A	1 057 +2%	1 073 +1%	1 140 +6%	1 217 +7%	1 179 -3%	1 144 -3%	1 070 -6%	978 -9%	978 +0%	995 +2%	999 +0%	1 100 +10%	1 011 -8%	935 -8%	893 -5%	926 +4%	686 -26%	648 -6%	563 -13%	607 +8%	593 -2%	600 +1%	613 +2%	585 -5%	582 -1%	599 +3%	563 -6%	622 +10%	615 -1%	591 -4%	650 +10%	582 -10%	599 +3%	603 +1%	609 +1%	640 +5%	635 -1%	586 -8%	553 -6%	554 +0%	565 +2%	591 +4%	577 -2%	610 +6%	688 +13%	954 +39%	1 299 +36%	1 502 +16%	1 470 -2%	1 338 -9%	1 033 -23%	801 -22%	715 -11%	490 -32%	422 -14%	309 -27%	236 -24%	231 -2%	197 -15%	126 -36%	165 +30%	203 +24%	216 +6%	342 +58%	289 -16%	239 -17%	169 -29%	67 -60%
Operating Income
Operating Expenses	(730)	(723)	(715)	(787)	(819)	(856)	(902)	(866)	(873)	(874)	(843)	(833)	(909)	(834)	(804)	(774)	(895)	(660)	(640)	(624)	(613)	(627)	(631)	(630)	(621)	(624)	(623)	(598)	(606)	(600)	(581)	(589)	(568)	(941)	(928)	(932)	(546)	(556)	(575)	(565)	(564)	(587)	(598)	(605)	(584)	(585)	(594)	(608)	(663)	(677)	(679)	(678)	(647)	(647)	(628)	(630)	(605)	(590)	(594)	(631)	(612)	(622)	(682)	(596)	(615)	(612)	(480)	(598)	(619)
Selling, General & Administrative	(677)	(668)	(652)	(700)	(772)	(819)	(888)	(882)	(844)	(846)	(818)	(800)	(873)	(794)	(753)	(715)	(826)	(567)	(546)	(544)	(542)	(563)	(564)	(564)	(556)	(557)	(559)	(543)	(548)	(544)	(529)	(535)	(516)	(497)	(485)	(490)	(501)	(503)	(520)	(511)	(504)	(517)	(520)	(526)	(515)	(521)	(538)	(558)	(611)	(621)	(623)	(624)	(598)	(601)	(587)	(589)	(569)	(547)	(549)	(586)	(566)	(578)	(571)	(550)	(576)	(572)	(579)	(552)	(564)
Research & Development	(53)	(55)	(64)	(87)	(47)	(27)	(14)	16	(29)	(28)	(26)	(34)	(36)	(40)	(50)	(51)	(69)	(70)	(71)	(70)	(56)	(52)	(51)	(50)	(49)	(51)	(48)	(40)	(42)	(40)	(36)	(39)	(37)	(37)	(37)	(38)	(37)	(40)	(45)	(49)	(56)	(58)	(67)	(68)	(66)	(62)	(54)	(47)	(50)	(39)	(39)	(38)	(49)	(46)	(41)	(41)	(36)	(36)	(38)	(38)	(45)	(45)	(46)	(46)	(40)	(39)	(38)	(46)	(55)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(10)	(16)	(12)	(16)	(17)	(16)	(16)	(16)	(16)	(16)	(16)	(16)	(15)	(15)	(13)	(12)	(10)	(8)	(7)	(6)	(5)	(4)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	(24)	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(394)	(394)	(394)	0	(6)	(6)	0	0	(9)	(9)	(9)	0	0	0	0	0	(16)	(16)	(16)	0	0	0	0	0	(7)	(7)	(7)	0	0	(65)	0	0	0	137	0	0
Operating Income	305 N/A	334 +9%	357 +7%	353 -1%	399 +13%	324 -19%	242 -25%	204 -16%	105 -49%	104 -1%	151 +45%	166 +10%	191 +15%	177 -7%	131 -26%	118 -10%	31 -74%	26 -17%	8 -70%	(61) N/A	(6) +89%	(34) -436%	(31) +10%	(17) +45%	(36) -114%	(42) -16%	(24) +43%	(35) -47%	15 N/A	15 -5%	10 -35%	61 +538%	14 -77%	(342) N/A	(324) +5%	(323) +0%	94 N/A	79 -15%	11 -86%	(12) N/A	(11) +11%	(21) -97%	(8) +63%	(29) -268%	26 N/A	103 +296%	360 +250%	691 +92%	839 +21%	793 -5%	659 -17%	355 -46%	154 -57%	68 -56%	(139) N/A	(208) -50%	(296) -42%	(354) -20%	(363) -3%	(434) -19%	(486) -12%	(458) +6%	(478) -4%	(380) +20%	(274) +28%	(323) -18%	(241) +25%	(428) -78%	(552) -29%
Pre-Tax Income
Interest Income Expense	(7)	(9)	(11)	(3)	(40)	(35)	(26)	(22)	(14)	(16)	(4)	(28)	(50)	(60)	(83)	(71)	(51)	(47)	(36)	(36)	(21)	(29)	(47)	(34)	(20)	(27)	(19)	(7)	(43)	(35)	(32)	(63)	(48)	(70)	(60)	(45)	(51)	(27)	(34)	(43)	(43)	(40)	(40)	(38)	(50)	(57)	(65)	(67)	(29)	(28)	(22)	(13)	(37)	(25)	(6)	13	2	(10)	(14)	(30)	(36)	(21)	(29)	(47)	(23)	(29)	(59)	(44)	(49)
Non-Reccuring Items	(14)	(14)	(14)	(14)	(9)	0	(9)	(9)	1	0	0	0	0	0	0	0	(9)	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	0	(394)	0	0	0	(6)	0	0	(6)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(22)	(65)	0	(67)	(61)	138	0	107	(34)
Gain/Loss on Disposition of Assets	(0)	(1)	(1)	(1)	(3)	(2)	(3)	(3)	2	1	1	1	(5)	0	(4)	(4)	(1)	0	(4)	(4)	0	0	(0)	1	1	1	1	(0)	(0)	0	0	0	(28)	(28)	(33)	(42)	(4)	(5)	1	12	(1)	(2)	(7)	(10)	(6)	0	(0)	178	178	178	178	(0)	(0)	0	0	0	(5)	(5)	(5)	1 688	1 694	1 694	0	3	2	2	2	(0)	(22)
Total Other Income	36	40	38	30	27	31	47	35	84	73	56	76	37	42	42	47	56	42	50	50	27	23	31	23	20	31	20	21	14	3	21	17	(55)	(52)	(64)	14	92	98	118	43	45	42	35	41	47	43	51	56	71	70	61	70	43	52	48	33	37	28	(92)	2	27	28	1 843	54	22	21	19	20	182
Pre-Tax Income	319 N/A	350 +10%	370 +6%	365 -1%	373 +2%	318 -15%	251 -21%	204 -19%	178 -13%	163 -8%	203 +25%	215 +6%	173 -20%	159 -8%	87 -46%	90 +4%	27 -71%	21 -21%	18 -14%	(59) N/A	(1) +99%	(40) -7 960%	(46) -15%	(27) +41%	(36) -33%	(38) -5%	(22) +41%	(22) +1%	(14) +38%	(17) -26%	(2) +91%	14 N/A	(511) N/A	(491) +4%	(481) +2%	(397) +18%	125 N/A	146 +17%	96 -35%	(5) N/A	(18) -245%	(21) -15%	(21) -2%	(36) -73%	17 N/A	89 +432%	346 +289%	858 +148%	1 059 +24%	1 014 -4%	876 -14%	412 -53%	160 -61%	94 -41%	(96) N/A	(161) -68%	(268) -66%	(342) -27%	(474) -39%	1 225 N/A	1 178 -4%	1 178 +0%	1 336 +13%	(437) N/A	(333) +24%	(191) +43%	(279) -46%	(345) -24%	(474) -37%
Net Income
Tax Provision	(97)	(107)	(79)	0	10	23	96	30	26	39	(59)	(62)	(47)	(43)	(21)	(18)	6	16	1	16	(18)	0	14	19	31	23	20	11	1	(2)	(1)	(2)	(46)	(49)	(53)	(69)	(28)	(33)	(25)	(8)	(8)	(5)	(3)	(0)	(8)	(23)	(75)	(140)	(179)	(169)	(143)	(116)	(62)	(48)	(13)	12	5	1	(11)	(570)	(519)	(522)	(534)	36	(35)	(34)	(25)	(24)	0
Income from Continuing Operations	223	243	291	365	383	340	347	235	204	202	144	153	126	116	66	72	32	37	19	(43)	(19)	(40)	(32)	(9)	(5)	(15)	(2)	(11)	(13)	(19)	(2)	12	(556)	(540)	(534)	(466)	97	113	70	(13)	(26)	(26)	(24)	(36)	9	66	270	717	880	845	732	296	99	46	(109)	(150)	(263)	(341)	(485)	656	659	656	802	(402)	(368)	(225)	(305)	(369)	(474)
Income to Minority Interest	(63)	(63)	(55)	(46)	(29)	(17)	(11)	(11)	(7)	(6)	(11)	(7)	(3)	0	13	20	27	29	31	47	50	62	63	61	64	64	62	62	54	49	42	29	114	109	107	109	17	13	14	10	9	8	5	7	3	4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	160 N/A	180 +12%	236 +31%	319 +35%	383 +20%	353 -8%	366 +4%	252 -31%	197 -22%	196 -1%	134 -32%	146 +9%	123 -16%	116 -5%	79 -32%	93 +17%	59 -36%	66 +12%	50 -24%	3 -93%	32 +835%	22 -30%	31 +41%	53 +69%	60 +13%	49 -18%	59 +20%	51 -15%	41 -18%	30 -28%	40 +35%	41 +2%	(443) N/A	(431) +3%	(427) +1%	(357) +16%	114 N/A	126 +11%	85 -33%	(3) N/A	(16) -480%	(18) -11%	(19) -4%	(30) -61%	12 N/A	70 +483%	273 +291%	717 +162%	880 +23%	845 -4%	732 -13%	296 -60%	99 -67%	46 -54%	(109) N/A	(150) -37%	(263) -75%	(341) -30%	(485) -42%	656 N/A	659 +0%	656 0%	802 +22%	(402) N/A	(368) +8%	(225) +39%	(305) -35%	(369) -21%	(474) -28%
EPS (Diluted)	0.81 N/A	0.92 +14%	1.2 +30%	1.62 +35%	1.94 +20%	1.78 -8%	1.85 +4%	1.28 -31%	1 -22%	0.99 -1%	0.67 -32%	0.73 +9%	0.62 -15%	0.59 -5%	0.4 -32%	0.47 +17%	0.3 -36%	0.33 +10%	0.25 -24%	0.01 -96%	0.16 +1 500%	0.1 -38%	0.15 +50%	0.26 +73%	0.3 +15%	0.25 -17%	0.3 +20%	0.26 -13%	0.21 -19%	0.15 -29%	0.2 +33%	0.2 N/A	-2.27 N/A	-2.21 +3%	-2.19 +1%	-1.83 +16%	0.58 N/A	0.64 +10%	0.43 -33%	-0.01 N/A	-0.08 -700%	-0.09 -12%	-0.09 N/A	-0.15 -67%	0.06 N/A	0.36 +500%	1.4 +289%	3.67 +162%	4.49 +22%	4.32 -4%	3.74 -13%	1.51 -60%	0.5 -67%	0.23 -54%	-0.56 N/A	-0.77 -37%	-1.34 -74%	-1.74 -30%	-2.48 -43%	3.34 N/A	3.37 +1%	3.34 -1%	4.09 +22%	-2.05 N/A	-1.89 +8%	-1.15 +39%	-1.56 -36%	-1.9 -22%	-2.43 -28%

Income Statement Balance Sheet Cash Flow Statement

KNH Enterprise Co Ltd
TWSE:9919

Income Statement

Earnings Waterfall
KNH Enterprise Co Ltd

Income Statement
KNH Enterprise Co Ltd

See Also

Company

Help

Tools

Stocks

KNH Enterprise Co Ltd TWSE:9919

Income Statement

Earnings Waterfall KNH Enterprise Co Ltd

Income Statement KNH Enterprise Co Ltd

See Also

Company

Help

Tools

Stocks

KNH Enterprise Co Ltd
TWSE:9919

Earnings Waterfall
KNH Enterprise Co Ltd

Income Statement
KNH Enterprise Co Ltd