KNH Enterprise Co Ltd
TWSE:9919
Balance Sheet
Balance Sheet Decomposition
KNH Enterprise Co Ltd
Current Assets | 4.4B |
Cash & Short-Term Investments | 2.6B |
Receivables | 945.6m |
Other Current Assets | 821.1m |
Non-Current Assets | 3.5B |
Long-Term Investments | 1m |
PP&E | 3.3B |
Intangibles | 2.6m |
Other Non-Current Assets | 161.8m |
Current Liabilities | 1.7B |
Accounts Payable | 316m |
Accrued Liabilities | 229.7m |
Short-Term Debt | 197m |
Other Current Liabilities | 986.6m |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 270m |
Balance Sheet
KNH Enterprise Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 043
|
699
|
747
|
880
|
999
|
885
|
1 301
|
1 152
|
1 070
|
1 631
|
|
Cash |
947
|
580
|
585
|
710
|
953
|
843
|
1 262
|
1 113
|
1 030
|
707
|
|
Cash Equivalents |
96
|
119
|
162
|
170
|
46
|
42
|
39
|
39
|
40
|
924
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
1
|
993
|
|
Total Receivables |
915
|
1 103
|
1 104
|
951
|
991
|
1 196
|
1 402
|
1 131
|
1 123
|
946
|
|
Accounts Receivables |
883
|
1 039
|
1 057
|
899
|
970
|
1 186
|
1 227
|
1 116
|
1 109
|
811
|
|
Other Receivables |
32
|
64
|
48
|
52
|
20
|
9
|
175
|
15
|
15
|
135
|
|
Inventory |
971
|
955
|
751
|
827
|
860
|
945
|
1 095
|
995
|
956
|
752
|
|
Other Current Assets |
131
|
128
|
66
|
65
|
53
|
53
|
51
|
66
|
68
|
69
|
|
Total Current Assets |
2 963
|
2 885
|
2 669
|
2 723
|
2 903
|
3 083
|
3 852
|
3 347
|
3 219
|
4 390
|
|
PP&E Net |
3 701
|
3 401
|
2 680
|
2 458
|
2 386
|
2 372
|
2 840
|
3 323
|
3 392
|
3 324
|
|
PP&E Gross |
3 701
|
3 401
|
2 680
|
2 458
|
2 386
|
2 372
|
2 840
|
3 323
|
3 392
|
3 324
|
|
Accumulated Depreciation |
3 258
|
3 661
|
4 191
|
4 271
|
4 130
|
4 267
|
4 136
|
4 297
|
4 461
|
3 974
|
|
Intangible Assets |
42
|
27
|
10
|
9
|
5
|
2
|
1
|
1
|
3
|
3
|
|
Long-Term Investments |
9
|
9
|
3
|
4
|
2
|
2
|
1
|
0
|
0
|
1
|
|
Other Long-Term Assets |
290
|
317
|
269
|
267
|
278
|
245
|
255
|
201
|
185
|
162
|
|
Total Assets |
7 006
N/A
|
6 640
-5%
|
5 631
-15%
|
5 460
-3%
|
5 573
+2%
|
5 705
+2%
|
6 949
+22%
|
6 872
-1%
|
6 798
-1%
|
7 879
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
350
|
477
|
423
|
385
|
418
|
535
|
478
|
511
|
479
|
316
|
|
Accrued Liabilities |
277
|
266
|
233
|
159
|
157
|
162
|
295
|
226
|
230
|
230
|
|
Short-Term Debt |
853
|
509
|
434
|
584
|
533
|
536
|
464
|
232
|
265
|
197
|
|
Current Portion of Long-Term Debt |
151
|
68
|
112
|
57
|
347
|
167
|
356
|
461
|
307
|
514
|
|
Other Current Liabilities |
60
|
80
|
125
|
174
|
163
|
150
|
439
|
167
|
125
|
473
|
|
Total Current Liabilities |
1 690
|
1 400
|
1 328
|
1 359
|
1 618
|
1 550
|
2 032
|
1 598
|
1 407
|
1 729
|
|
Long-Term Debt |
1 713
|
1 763
|
1 552
|
1 313
|
1 277
|
1 688
|
1 624
|
2 476
|
2 885
|
2 947
|
|
Deferred Income Tax |
63
|
63
|
46
|
44
|
48
|
40
|
38
|
36
|
43
|
168
|
|
Minority Interest |
379
|
278
|
146
|
137
|
141
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
114
|
120
|
124
|
126
|
127
|
121
|
139
|
123
|
105
|
102
|
|
Total Liabilities |
3 960
N/A
|
3 624
-8%
|
3 196
-12%
|
2 979
-7%
|
3 211
+8%
|
3 400
+6%
|
3 833
+13%
|
4 233
+10%
|
4 440
+5%
|
4 947
+11%
|
|
Equity | |||||||||||
Common Stock |
1 971
|
1 971
|
1 971
|
1 971
|
1 954
|
1 954
|
1 954
|
1 954
|
1 954
|
1 954
|
|
Retained Earnings |
725
|
691
|
189
|
297
|
210
|
225
|
1 091
|
616
|
309
|
958
|
|
Additional Paid In Capital |
175
|
196
|
196
|
144
|
134
|
95
|
56
|
56
|
56
|
27
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|
8
|
8
|
|
Treasury Stock |
0
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
174
|
177
|
98
|
89
|
73
|
39
|
24
|
21
|
48
|
2
|
|
Total Equity |
3 046
N/A
|
3 016
-1%
|
2 435
-19%
|
2 482
+2%
|
2 362
-5%
|
2 305
-2%
|
3 117
+35%
|
2 638
-15%
|
2 358
-11%
|
2 933
+24%
|
|
Total Liabilities & Equity |
7 006
N/A
|
6 640
-5%
|
5 631
-15%
|
5 460
-3%
|
5 573
+2%
|
5 705
+2%
|
6 949
+22%
|
6 872
-1%
|
6 798
-1%
|
7 879
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
197
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|