Asia Commercial Joint Stock Bank
VN:ACB
Cash Flow Statement
Cash Flow Statement
Asia Commercial Joint Stock Bank
| Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(442 458)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 910)
|
(113 316)
|
(116 865)
|
(116 109)
|
(28 097)
|
(111 789)
|
(171 484)
|
(288 162)
|
(286 915)
|
(277 657)
|
(290 691)
|
(360 194)
|
(355 883)
|
(390 730)
|
(466 170)
|
(557 841)
|
(553 520)
|
(773 044)
|
(954 638)
|
(1 152 435)
|
(1 282 706)
|
(1 322 424)
|
(1 344 442)
|
(1 588 153)
|
(1 481 439)
|
(1 112 969)
|
(1 148 876)
|
(1 633 859)
|
(1 922 554)
|
(2 010 544)
|
(2 331 283)
|
(2 282 359)
|
(2 510 737)
|
(3 422 101)
|
(2 714 970)
|
(1 580 115)
|
(3 420 395)
|
(3 514 525)
|
(3 908 593)
|
(4 003 037)
|
(3 990 929)
|
(3 017 604)
|
(2 645 959)
|
(4 108 348)
|
(4 168 746)
|
(5 016 902)
|
(5 876 539)
|
|
| Change in Working Capital |
2 690 867
|
4 122 117
|
(3 494 252)
|
14 981 215
|
23 513 683
|
28 330 361
|
12 304 674
|
1 440 787
|
14 837 542
|
12 571 062
|
28 947 191
|
20 509 073
|
(5 316 578)
|
(716 056)
|
(22 537 959)
|
(39 583 701)
|
(36 516 361)
|
(43 183 164)
|
(24 159 398)
|
(11 010 052)
|
(11 774 631)
|
(2 701 492)
|
2 334 092
|
1 623 514
|
407 511
|
(3 665 802)
|
(5 959 838)
|
(10 211 361)
|
(8 792 666)
|
(7 497 847)
|
(11 471 390)
|
(3 332 129)
|
(6 353 728)
|
(3 754 730)
|
4 928 600
|
1 094 741
|
5 180 840
|
1 595 276
|
1 786 527
|
(732 069)
|
(9 243 551)
|
(6 041 325)
|
(10 670 657)
|
(7 574 446)
|
(9 498 612)
|
(4 376 870)
|
(6 934 943)
|
(9 290 490)
|
8 493 122
|
22 063 056
|
11 602 848
|
5 702 828
|
(5 722 679)
|
(1 491 587)
|
490 320
|
16 501 671
|
17 306 758
|
10 365 962
|
9 575 152
|
(8 884 522)
|
(30 072 153)
|
(15 837 826)
|
(11 469 404)
|
(13 603 271)
|
(7 824 669)
|
|
| Cash from Operating Activities |
2 248 409
N/A
|
3 679 659
+64%
|
(3 936 710)
N/A
|
14 981 215
N/A
|
23 513 683
+57%
|
28 330 361
+20%
|
12 304 674
-57%
|
1 440 787
-88%
|
14 837 542
+930%
|
12 571 062
-15%
|
28 947 191
+130%
|
20 509 073
-29%
|
(5 316 578)
N/A
|
(716 056)
+87%
|
(22 537 959)
-3 048%
|
(39 583 701)
-76%
|
(36 516 361)
+8%
|
(43 183 164)
-18%
|
(19 711 276)
+54%
|
(6 133 589)
+69%
|
(5 925 483)
+3%
|
2 484 893
N/A
|
3 617 763
+46%
|
4 999 176
+38%
|
1 627 449
-67%
|
3 046 110
+87%
|
937 004
-69%
|
(3 537 250)
N/A
|
(1 985 610)
+44%
|
(197 958)
+90%
|
(3 768 129)
-1 803%
|
4 850 755
N/A
|
1 784 164
-63%
|
4 885 521
+174%
|
14 346 364
+194%
|
10 676 862
-26%
|
15 196 470
+42%
|
11 905 177
-22%
|
12 244 467
+3%
|
10 095 816
-18%
|
2 420 554
-76%
|
5 814 902
+140%
|
2 744 106
-53%
|
7 024 242
+156%
|
5 381 632
-23%
|
10 879 261
+102%
|
8 153 621
-25%
|
6 475 627
-21%
|
25 604 234
+295%
|
39 925 899
+56%
|
30 157 949
-24%
|
23 746 926
-21%
|
13 938 022
-41%
|
21 274 539
+53%
|
23 352 382
+10%
|
41 871 988
+79%
|
44 113 000
+5%
|
37 136 201
-16%
|
34 092 447
-8%
|
16 523 792
-52%
|
(5 159 235)
N/A
|
8 370 231
N/A
|
13 530 927
+62%
|
11 190 370
-17%
|
16 328 654
+46%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(470 343)
|
(461 543)
|
(508 559)
|
(364 948)
|
(383 255)
|
(435 333)
|
(508 425)
|
(660 164)
|
(648 793)
|
(796 387)
|
(729 916)
|
(999 428)
|
(1 798 078)
|
(1 847 716)
|
(2 095 614)
|
(1 576 177)
|
(754 793)
|
(585 801)
|
(187 844)
|
(354 501)
|
(314 073)
|
(567 182)
|
(15 590)
|
(67 559)
|
131 512
|
(261 238)
|
(295 460)
|
(415 986)
|
(452 451)
|
(584 690)
|
(653 664)
|
(862 654)
|
(866 843)
|
(713 293)
|
(662 460)
|
(318 616)
|
(337 112)
|
(373 545)
|
(398 097)
|
(495 333)
|
(513 108)
|
(535 261)
|
(509 020)
|
(424 594)
|
(364 484)
|
(423 132)
|
(416 091)
|
(595 078)
|
(590 678)
|
(636 100)
|
(626 542)
|
(439 925)
|
(566 920)
|
(511 513)
|
(577 752)
|
(748 741)
|
(715 483)
|
(1 276 249)
|
(1 161 241)
|
(1 294 732)
|
(1 269 410)
|
(919 740)
|
(1 065 677)
|
(819 844)
|
(797 709)
|
|
| Other Items |
(184 370)
|
(209 731)
|
61 660
|
737 825
|
761 569
|
136 489
|
(622 863)
|
(1 615 304)
|
(1 444 192)
|
(1 183 134)
|
(319 384)
|
220 901
|
220 125
|
960 126
|
268 072
|
1 672 921
|
1 590 401
|
1 390 008
|
1 974 778
|
484 146
|
470 349
|
116 063
|
255 256
|
371 151
|
458 738
|
392 147
|
236 818
|
285 625
|
109 376
|
117 144
|
16 026
|
(124 981)
|
(106 083)
|
77 548
|
110 486
|
111 385
|
126 942
|
99 046
|
68 829
|
54 819
|
40 163
|
(30 582)
|
(35 564)
|
(40 071)
|
(59 788)
|
27 629
|
178 936
|
177 567
|
186 281
|
173 697
|
13 874
|
39 183
|
128 706
|
145 635
|
184 657
|
156 933
|
94 848
|
78 993
|
52 322
|
136 417
|
113 385
|
186 430
|
184 914
|
153 460
|
368 673
|
|
| Cash from Investing Activities |
(654 713)
N/A
|
(671 274)
-3%
|
(446 899)
+33%
|
372 877
N/A
|
378 314
+1%
|
(298 844)
N/A
|
(1 131 288)
-279%
|
(2 275 468)
-101%
|
(2 092 985)
+8%
|
(1 979 521)
+5%
|
(1 049 300)
+47%
|
(778 527)
+26%
|
(1 577 953)
-103%
|
(887 590)
+44%
|
(1 827 542)
-106%
|
96 744
N/A
|
835 608
+764%
|
804 207
-4%
|
1 786 934
+122%
|
129 645
-93%
|
156 276
+21%
|
(451 119)
N/A
|
239 666
N/A
|
303 592
+27%
|
590 250
+94%
|
130 909
-78%
|
(58 642)
N/A
|
(130 361)
-122%
|
(343 075)
-163%
|
(467 546)
-36%
|
(637 638)
-36%
|
(987 635)
-55%
|
(972 926)
+1%
|
(635 745)
+35%
|
(551 974)
+13%
|
(207 231)
+62%
|
(210 170)
-1%
|
(274 499)
-31%
|
(329 268)
-20%
|
(440 514)
-34%
|
(472 945)
-7%
|
(565 843)
-20%
|
(544 584)
+4%
|
(464 665)
+15%
|
(424 272)
+9%
|
(395 503)
+7%
|
(237 155)
+40%
|
(417 511)
-76%
|
(404 397)
+3%
|
(462 403)
-14%
|
(612 668)
-32%
|
(400 742)
+35%
|
(438 214)
-9%
|
(365 878)
+17%
|
(393 095)
-7%
|
(591 808)
-51%
|
(620 635)
-5%
|
(1 197 256)
-93%
|
(1 108 919)
+7%
|
(1 158 315)
-4%
|
(1 156 025)
+0%
|
(733 310)
+37%
|
(880 763)
-20%
|
(666 384)
+24%
|
(429 036)
+36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 562 827
|
0
|
0
|
1 562 827
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(259 421)
|
(264 249)
|
(456 196)
|
4 227
|
4 227
|
196 174
|
(601)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 167 000
|
0
|
0
|
0
|
837 523
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1 689 931
|
(160 000)
|
0
|
0
|
500 000
|
2 000 000
|
1 000 000
|
0
|
500 000
|
(1 000 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(642 322)
|
(259 421)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000 000
|
2 000 000
|
3 054 000
|
0
|
0
|
0
|
0
|
(3 000 000)
|
(3 000 000)
|
(3 000 000)
|
(3 000 000)
|
0
|
0
|
0
|
196 000
|
226 000
|
225 400
|
225 400
|
(140 600)
|
(170 600)
|
0
|
(170 000)
|
(2 884 000)
|
0
|
0
|
(2 884 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(1 162 904)
|
(1 647 253)
|
(2 294 238)
|
(1 131 335)
|
(1 813 949)
|
(1 172 122)
|
(1 172 122)
|
(2 500 524)
|
(1 333 561)
|
(1 984 791)
|
(1 984 791)
|
(656 387)
|
(2 531 780)
|
(1 875 392)
|
(1 875 392)
|
(1 875 393)
|
0
|
(228 204)
|
(642 322)
|
(642 322)
|
0
|
(636 847)
|
0
|
(1 264 239)
|
(627 392)
|
(627 392)
|
0
|
0
|
0
|
0
|
0
|
(130 000)
|
(130 000)
|
(130 000)
|
0
|
(100 000)
|
(100 000)
|
(100 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 377 435)
|
(3 377 435)
|
(3 377 435)
|
(3 377 435)
|
(3 884 051)
|
(3 884 051)
|
(3 884 051)
|
(3 884 051)
|
(4 466 658)
|
(4 466 658)
|
|
| Cash from Financing Activities |
527 027
N/A
|
(1 807 253)
N/A
|
(2 454 238)
-36%
|
(1 131 335)
+54%
|
(1 313 949)
-16%
|
827 878
N/A
|
(172 122)
N/A
|
(937 697)
-445%
|
(270 734)
+71%
|
(2 421 964)
-795%
|
(1 421 964)
+41%
|
(656 387)
+54%
|
(2 531 780)
-286%
|
(1 875 392)
+26%
|
(1 875 392)
N/A
|
(1 875 393)
0%
|
0
N/A
|
(870 526)
N/A
|
(901 743)
-4%
|
(901 743)
N/A
|
(906 571)
-1%
|
(833 622)
+8%
|
4 227
N/A
|
(623 165)
N/A
|
205 629
N/A
|
(627 993)
N/A
|
(627 392)
+0%
|
2 000 000
N/A
|
2 000 000
N/A
|
3 054 000
+53%
|
3 054 000
N/A
|
924 000
-70%
|
924 000
N/A
|
(130 000)
N/A
|
(3 130 000)
-2 308%
|
(3 100 000)
+1%
|
(3 100 000)
N/A
|
(933 000)
+70%
|
0
N/A
|
0
N/A
|
2 167 000
N/A
|
1 033 523
-52%
|
1 063 523
+3%
|
1 062 923
0%
|
1 062 923
N/A
|
(140 600)
N/A
|
(170 600)
-21%
|
0
N/A
|
(170 000)
N/A
|
(2 884 000)
-1 596%
|
0
N/A
|
0
N/A
|
(2 884 000)
N/A
|
0
N/A
|
0
N/A
|
(3 377 435)
N/A
|
(3 377 435)
N/A
|
(3 377 435)
N/A
|
(3 377 435)
N/A
|
(3 884 051)
-15%
|
(3 884 051)
N/A
|
(3 884 051)
N/A
|
(3 884 051)
N/A
|
(4 466 658)
-15%
|
(4 466 658)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
468 582
|
465 945
|
916 788
|
385 113
|
410 935
|
319 300
|
401 588
|
(227 743)
|
0
|
(384 591)
|
(708 525)
|
1 090 553
|
1 253 607
|
816 551
|
1 232 628
|
(445 111)
|
(601 420)
|
(407 767)
|
(566 885)
|
0
|
15 839
|
15 501
|
(13 297)
|
(3 208)
|
(12 324)
|
0
|
6 292
|
(20 741)
|
(9 139)
|
0
|
461
|
(6 265)
|
(16 232)
|
0
|
(29 470)
|
(32 121)
|
(133 880)
|
0
|
(136 150)
|
(92 312)
|
(1 434)
|
0
|
8 881
|
(10 211)
|
20 348
|
0
|
(12 201)
|
2 049
|
(9 326)
|
0
|
28 140
|
85 015
|
166 147
|
0
|
(58 416)
|
(129 361)
|
(290 540)
|
0
|
(151 514)
|
(332 712)
|
(62 053)
|
0
|
5 281
|
9 425
|
(257 481)
|
|
| Net Change in Cash |
2 589 305
N/A
|
1 667 077
-36%
|
(5 921 059)
N/A
|
14 607 870
N/A
|
22 988 983
+57%
|
29 178 695
+27%
|
11 402 852
-61%
|
(2 000 121)
N/A
|
12 473 823
N/A
|
7 784 986
-38%
|
25 767 402
+231%
|
20 164 712
-22%
|
(8 172 704)
N/A
|
(2 662 487)
+67%
|
(25 008 265)
-839%
|
(41 807 461)
-67%
|
(36 282 173)
+13%
|
(43 657 250)
-20%
|
(19 392 970)
+56%
|
(6 905 687)
+64%
|
(6 659 939)
+4%
|
1 215 653
N/A
|
3 848 359
+217%
|
4 676 395
+22%
|
2 411 004
-48%
|
2 549 026
+6%
|
257 262
-90%
|
(1 688 352)
N/A
|
(337 824)
+80%
|
2 388 496
N/A
|
(1 351 306)
N/A
|
4 780 855
N/A
|
1 719 006
-64%
|
4 119 776
+140%
|
10 634 920
+158%
|
7 337 510
-31%
|
11 752 420
+60%
|
10 697 678
-9%
|
13 979 929
+31%
|
11 863 870
-15%
|
4 113 175
-65%
|
6 282 582
+53%
|
3 271 926
-48%
|
7 612 289
+133%
|
6 040 631
-21%
|
10 343 158
+71%
|
7 733 665
-25%
|
5 890 165
-24%
|
25 020 511
+325%
|
36 579 496
+46%
|
26 678 399
-27%
|
20 536 177
-23%
|
10 781 955
-47%
|
20 908 661
+94%
|
22 900 871
+10%
|
37 773 384
+65%
|
39 824 390
+5%
|
32 561 510
-18%
|
29 454 579
-10%
|
11 148 714
-62%
|
(10 261 364)
N/A
|
3 752 870
N/A
|
8 771 394
+134%
|
6 066 753
-31%
|
11 175 479
+84%
|
|