Watchlist Manager

Watchlist

Price: 24 000 VND

Market Cap: 123.3T VND

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 118 317	1 223 086	1 311 106	1 320 864	1 766 122	1 796 026	2 728 257	2 689 057	2 895 673	3 279 491	2 800 528	3 009 405	3 278 702	3 683 710	4 163 770	4 706 901	5 392 410	5 863 155	6 607 558	6 950 723	7 348 361	7 345 195	6 870 928	6 491 067	5 483 268	5 116 666	4 565 813	4 304 479	4 593 250	4 352 955	4 765 633	5 100 245	5 099 753	5 573 630	5 883 527	6 075 509	6 415 227	6 600 484	6 891 889	7 218 386	7 531 195	8 021 432	8 457 754	8 922 498	9 390 872	9 806 901	10 362 920	10 846 649	11 261 391	11 721 173	12 112 160	12 675 064	12 884 006	13 495 982	14 582 123	15 802 251	17 680 692	18 566 202	18 944 792	19 745 892	20 361 895	21 873 634	23 533 529	24 308 011	24 947 293	25 124 171	24 959 570	25 465 934	26 331 768	27 004 027	27 794 702	27 432 049	27 004 391	26 892 714
Interest Income		3 455 197	3 967 368	4 538 134	5 179 872	7 091 259	9 134 487	10 497 846	10 657 131	10 108 223	9 456 574	9 613 889	10 658 242	11 898 432	13 208 229	14 960 336	17 052 220	19 991 962	22 964 070	25 460 938	26 733 861	26 734 682	24 970 765	22 269 055	20 063 330	17 643 929	16 481 080	15 384 473	14 500 727	14 201 850	13 874 340	13 702 832	13 718 418	13 530 607	13 518 921	14 081 792	14 417 216	15 002 888	15 579 777	16 448 249	17 360 442	18 348 352	19 399 483	20 319 639	21 258 209	22 060 369	22 874 565	24 015 362	24 964 980	25 972 590	27 250 142	28 317 522	29 632 655	30 433 517	31 078 994	31 855 748	32 320 032	33 360 734	33 720 387	33 713 810	34 452 761	35 218 905	37 248 436	40 698 834	44 869 268	49 033 352	51 737 213	52 346 796	51 110 111	50 001 226	49 899 388	50 902 749	52 242 461	54 066 444	56 193 781
Interest Expense		2 336 880	2 181 343	3 227 028	2 813 323	5 325 137	6 292 776	7 769 589	6 491 261	5 735 737	6 177 083	6 813 361	7 648 837	8 619 730	9 524 519	10 796 566	12 345 319	14 599 552	17 100 915	18 853 380	19 783 138	19 386 321	17 625 570	15 398 127	13 572 263	12 160 661	11 364 414	10 818 660	10 196 248	9 608 600	7 272 974	8 937 199	8 618 173	6 776 270	6 290 707	8 198 265	8 341 707	8 587 661	8 979 293	9 556 360	10 142 056	10 817 157	11 378 051	11 861 885	12 335 711	12 669 497	13 067 664	13 652 442	14 118 331	14 711 199	15 528 969	16 205 362	16 957 591	17 549 511	17 583 012	17 273 624	16 517 781	15 680 042	15 154 185	14 769 018	14 706 869	14 857 010	15 374 802	17 165 304	20 561 257	24 086 059	26 613 042	27 387 226	25 644 177	23 669 458	22 895 361	23 108 047	24 810 412	27 062 053	29 301 067
Non Interest Income		978 666	1 209 572	1 955 105	2 234 387	0	0	2 780 206	482 960	1 165 480	1 649 289	3 061 712	2 165 563	1 897 367	1 688 388	1 826 882	1 774 354	1 625 623	1 679 611	3 859 608	4 077 573	4 166 897	4 047 839	7 719 870	7 542 497	7 766 666	8 168 091	2 043 268	2 418 853	2 235 730	2 068 990	1 925 825	1 540 014	1 400 417	1 588 418	2 466 558	1 883 110	2 146 053	2 205 399	2 462 327	2 906 889	3 243 485	3 156 796	3 948 463	3 913 806	4 070 902	4 635 781	5 042 585	4 675 344	4 942 312	4 833 511	5 234 606	5 651 424	5 695 924	5 781 640	5 317 671	5 351 323	5 759 281	6 149 639	6 606 179	6 751 451	6 968 947	6 961 961	7 494 518	7 744 257	8 199 964	9 661 170	10 246 971	10 492 331	10 443 300	9 367 493	8 804 363	9 003 776	10 209 111	10 857 297
Revenue		2 096 983 N/A	2 432 658 +16%	3 266 211 +34%	3 555 251 +9%	1 766 122 -50%	1 796 026 +2%	5 508 463 +207%	3 172 017 -42%	4 061 153 +28%	4 928 780 +21%	5 862 240 +19%	5 174 968 -12%	5 176 069 +0%	5 372 098 +4%	5 990 652 +12%	6 481 255 +8%	7 018 033 +8%	7 542 766 +7%	10 467 166 +39%	11 028 296 +5%	11 515 258 +4%	11 393 034 -1%	14 590 798 +28%	14 033 564 -4%	13 249 934 -6%	13 284 757 +0%	6 609 081 -50%	6 723 332 +2%	6 828 980 +2%	6 421 945 -6%	6 691 458 +4%	6 640 259 -1%	6 500 170 -2%	7 162 048 +10%	8 350 085 +17%	7 958 619 -5%	8 561 280 +8%	8 805 883 +3%	9 354 216 +6%	10 125 275 +8%	10 774 680 +6%	11 178 228 +4%	12 406 217 +11%	12 836 304 +3%	13 461 774 +5%	14 442 682 +7%	15 405 505 +7%	15 521 993 +1%	16 203 703 +4%	16 554 684 +2%	17 346 766 +5%	18 326 488 +6%	18 579 930 +1%	19 277 622 +4%	19 899 794 +3%	21 153 574 +6%	23 439 973 +11%	24 715 841 +5%	25 550 971 +3%	26 497 343 +4%	27 330 842 +3%	28 835 595 +6%	31 028 047 +8%	32 052 268 +3%	33 147 257 +3%	34 785 341 +5%	35 206 541 +1%	35 958 265 +2%	36 775 068 +2%	36 371 520 -1%	36 599 065 +1%	36 435 825 0%	37 213 502 +2%	37 750 011 +1%
Pre-Tax Income
Loan Loss Provision		0	(44 658)	(89 357)	(108 883)	0	0	(87 993)	(98 404)	(175 171)	(282 288)	(287 444)	(206 099)	(220 279)	(187 957)	(227 410)	(286 355)	(332 622)	(349 594)	(296 376)	(478 194)	(386 459)	(568 795)	(521 391)	(465 584)	(477 033)	(285 127)	(854 630)	(822 909)	(1 076 633)	(1 080 105)	(879 314)	(858 717)	(791 594)	(1 033 911)	(884 455)	(870 427)	(763 945)	(628 112)	(1 217 587)	(1 591 461)	(1 813 588)	(2 146 279)	(2 565 343)	(2 092 028)	(2 044 140)	(1 734 200)	(932 411)	(782 744)	(582 614)	(434 176)	(273 821)	(382 148)	(710 522)	(806 052)	(941 153)	(1 454 248)	(2 400 963)	(3 059 053)	(3 336 109)	(2 727 505)	(1 073 896)	(344 246)	(70 814)	(329 671)	(1 302 928)	(1 733 175)	(1 804 231)	(2 060 434)	(1 942 691)	(1 780 251)	(1 606 285)	(1 720 196)	(1 595 085)	(1 525 778)
Non Interest Expense		(742 864)	(844 042)	(1 050 039)	(1 165 910)	0	0	(2 859 890)	(438 138)	(910 271)	(1 377 366)	(2 736 632)	(2 015 243)	(2 115 110)	(2 318 020)	(2 660 994)	(2 807 609)	(3 230 770)	(3 526 758)	(5 968 097)	(6 108 362)	(6 503 421)	(7 769 288)	(13 026 731)	(13 232 882)	(12 893 164)	(11 894 498)	(4 718 891)	(4 941 505)	(4 931 881)	(4 714 841)	(4 596 743)	(4 525 129)	(4 492 836)	(4 893 194)	(6 151 479)	(5 744 056)	(6 385 619)	(6 709 893)	(6 469 603)	(6 661 250)	(6 860 332)	(6 605 173)	(7 184 667)	(7 192 770)	(6 872 588)	(7 279 951)	(8 084 523)	(8 133 871)	(8 761 301)	(8 947 278)	(9 557 009)	(10 210 375)	(10 156 118)	(10 105 481)	(9 362 753)	(8 924 042)	(8 909 956)	(9 503 707)	(10 216 750)	(10 762 040)	(11 583 222)	(11 958 464)	(13 843 025)	(13 565 897)	(13 769 542)	(14 416 658)	(13 334 311)	(14 094 016)	(14 262 766)	(14 213 095)	(13 986 909)	(14 005 463)	(14 413 149)	(14 481 213)
Pre-Tax Income		1 271 066 N/A	1 490 129 +17%	2 126 815 +43%	2 226 629 +5%	2 287 382 +3%	2 262 806 -1%	2 560 580 +13%	2 510 658 -2%	2 850 894 +14%	3 144 309 +10%	2 838 164 -10%	2 953 626 +4%	2 840 680 -4%	2 866 121 +1%	3 102 248 +8%	3 387 291 +9%	3 454 641 +2%	3 666 414 +6%	4 202 693 +15%	4 441 740 +6%	4 625 378 +4%	3 054 951 -34%	1 042 676 -66%	335 098 -68%	(120 263) N/A	1 105 132 N/A	1 035 560 -6%	958 918 -7%	820 466 -14%	626 999 -24%	1 215 401 +94%	1 256 413 +3%	1 215 740 -3%	1 234 943 +2%	1 314 151 +6%	1 344 136 +2%	1 411 716 +5%	1 467 878 +4%	1 667 026 +14%	1 872 564 +12%	2 100 760 +12%	2 426 776 +16%	2 656 207 +9%	3 551 506 +34%	4 545 046 +28%	5 428 531 +19%	6 388 571 +18%	6 605 378 +3%	6 859 788 +4%	7 173 230 +5%	7 515 936 +5%	7 733 965 +3%	7 713 290 0%	8 366 089 +8%	9 595 888 +15%	10 775 284 +12%	12 129 054 +13%	12 153 081 +0%	11 998 112 -1%	13 007 798 +8%	14 673 724 +13%	16 532 885 +13%	17 114 208 +4%	18 156 700 +6%	18 074 787 0%	18 635 508 +3%	20 067 999 +8%	19 803 815 -1%	20 569 611 +4%	20 378 174 -1%	21 005 871 +3%	20 710 166 -1%	21 205 268 +2%	21 743 020 +3%
Net Income
Tax Provision		(246 918)	(246 918)	(366 807)	(387 678)	(447 586)	(497 487)	(349 898)	(385 912)	(496 962)	(592 341)	(636 960)	(666 288)	(668 128)	(711 361)	(767 454)	(854 992)	(929 290)	(961 079)	(994 852)	(1 032 863)	(1 009 685)	(618 590)	(258 636)	(81 233)	13 445	(290 457)	(209 067)	(189 437)	(137 458)	(80 620)	(263 599)	(273 915)	(266 609)	(268 063)	(285 919)	(286 342)	(291 094)	(295 377)	(341 852)	(379 500)	(458 467)	(571 508)	(538 076)	(767 055)	(944 630)	(1 065 490)	(1 251 519)	(1 246 923)	(1 286 503)	(1 360 155)	(1 505 999)	(1 552 864)	(1 543 277)	(1 670 716)	(1 913 065)	(2 146 113)	(2 433 303)	(2 429 287)	(2 395 366)	(2 600 918)	(2 911 931)	(3 286 715)	(3 426 015)	(3 621 013)	(3 616 402)	(3 726 536)	(4 023 266)	(3 988 692)	(4 151 744)	(4 127 491)	(4 216 103)	(4 147 551)	(4 230 084)	(4 357 642)
Income from Continuing Operations		1 024 148	1 243 211	1 760 008	1 838 951	1 839 796	1 765 319	2 210 682	2 124 746	2 353 932	2 551 968	2 201 204	2 287 338	2 172 552	2 154 760	2 334 794	2 532 299	2 525 351	2 705 335	3 207 841	3 408 877	3 615 693	2 436 361	784 040	253 865	(106 818)	814 675	826 493	769 481	683 008	546 379	951 802	982 498	949 131	966 880	1 028 232	1 057 794	1 120 622	1 172 501	1 325 174	1 493 064	1 642 293	1 855 268	2 118 131	2 784 451	3 600 416	4 363 041	5 137 052	5 358 455	5 573 285	5 813 075	6 009 937	6 181 101	6 170 013	6 695 373	7 682 823	8 629 171	9 695 751	9 723 794	9 602 746	10 406 880	11 761 793	13 246 170	13 688 193	14 535 687	14 458 385	14 908 972	16 044 733	15 815 123	16 417 867	16 250 683	16 789 768	16 562 615	16 975 184	17 385 378
Income to Minority Interest		0	0	(215)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		1 015 538 N/A	1 234 601 +22%	1 732 396 +40%	1 811 339 +5%	1 812 184 +0%	1 737 707 -4%	2 166 182 +25%	2 080 246 -4%	2 309 432 +11%	2 507 468 +9%	2 092 810 -17%	2 178 944 +4%	2 064 158 -5%	2 046 366 -1%	2 240 110 +9%	2 437 615 +9%	2 430 667 0%	2 610 651 +7%	3 076 709 +18%	3 277 745 +7%	3 484 561 +6%	2 305 229 -34%	624 284 -73%	94 109 -85%	(266 574) N/A	654 919 N/A	806 423 +23%	749 411 -7%	642 938 -14%	506 309 -21%	931 802 +84%	942 498 +1%	929 131 -1%	946 880 +2%	1 018 232 +8%	1 047 794 +3%	1 060 622 +1%	1 112 501 +5%	1 275 174 +15%	1 443 064 +13%	1 492 293 +3%	1 705 268 +14%	1 968 131 +15%	2 634 451 +34%	3 450 416 +31%	4 213 041 +22%	4 987 052 +18%	5 208 455 +4%	5 473 285 +5%	5 713 075 +4%	5 909 937 +3%	6 081 101 +3%	6 070 013 0%	6 595 373 +9%	7 582 823 +15%	8 529 171 +12%	9 545 751 +12%	9 723 794 +2%	9 452 746 -3%	10 256 880 +9%	11 611 793 +13%	12 946 170 +11%	13 538 193 +5%	14 385 687 +6%	14 308 385 -1%	14 908 972 +4%	15 894 733 +7%	15 665 123 -1%	16 017 867 +2%	16 100 683 +1%	16 389 768 +2%	16 162 615 -1%	16 875 184 +4%	16 885 378 +0%
EPS (Diluted)		395.76 N/A	699.09 +77%	805.76 +15%	986.56 +22%	987.02 +0%	946.46 -4%	874.16 -8%	992.95 +14%	1 102.35 +11%	987.58 -10%	824.26 -17%	858.18 +4%	812.98 -5%	805.97 -1%	973.11 +21%	884.47 -9%	881.95 0%	947.26 +7%	1 115.96 +18%	1 189.31 +7%	1 264.35 +6%	836.44 -34%	226.43 -73%	34.14 -85%	-99.06 N/A	241.75 N/A	295.39 +22%	276.73 -6%	237.15 -14%	189.34 -20%	347.29 +83%	357.68 +3%	348.77 -2%	359.34 +3%	386.42 +8%	397.64 +3%	402.51 +1%	422.2 +5%	483.93 +15%	547.65 +13%	566.33 +3%	647.16 +14%	746.91 +15%	999.79 +34%	1 309.45 +31%	1 598.87 +22%	1 892.61 +18%	1 976.64 +4%	2 077.14 +5%	2 168.14 +4%	2 234.38 +3%	2 258.95 +1%	2 246.48 -1%	2 440.92 +9%	2 808.45 +15%	3 156.61 +12%	3 532.84 +12%	3 598.73 +2%	3 498.42 -3%	3 797.43 +9%	3 437.28 -9%	3 333.19 -3%	2 635.65 -21%	3 702.86 +40%	3 684.79 0%	3 337.86 -9%	3 094.41 -7%	4 033.19 +30%	3 172.31 -21%	2 846.93 -10%	3 190.45 +12%	3 144.65 -1%	3 287.2 +5%	3 287.23 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 307,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.