Damsan JSC
VN:ADS
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7 050
9 760
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Damsan JSC
|
Revenue
|
1.6T
VND
|
|
Cost of Revenue
|
-1.5T
VND
|
|
Gross Profit
|
178.9B
VND
|
|
Operating Expenses
|
-46.8B
VND
|
|
Operating Income
|
132.2B
VND
|
|
Other Expenses
|
-57.3B
VND
|
|
Net Income
|
74.9B
VND
|
Income Statement
Damsan JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
33 937
|
35 552
|
38 494
|
44 354
|
49 893
|
57 843
|
61 153
|
59 589
|
58 216
|
51 105
|
45 178
|
0
|
0
|
0
|
|
| Revenue |
1 643 545
N/A
|
2 109 470
+28%
|
2 254 695
+7%
|
1 692 564
-25%
|
1 987 258
+17%
|
1 956 042
-2%
|
1 931 028
-1%
|
1 641 849
-15%
|
2 031 668
+24%
|
1 604 618
-21%
|
1 516 904
-5%
|
1 628 961
+7%
|
1 595 368
-2%
|
1 649 791
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 450 285)
|
(1 877 577)
|
(2 029 153)
|
(1 555 059)
|
(1 817 153)
|
(1 786 325)
|
(1 731 214)
|
(1 455 826)
|
(1 813 546)
|
(1 451 817)
|
(1 399 637)
|
(1 495 365)
|
(1 462 148)
|
(1 470 855)
|
|
| Gross Profit |
193 261
N/A
|
231 893
+20%
|
225 542
-3%
|
137 506
-39%
|
170 106
+24%
|
169 717
0%
|
199 814
+18%
|
186 024
-7%
|
218 122
+17%
|
152 801
-30%
|
117 267
-23%
|
133 596
+14%
|
133 221
0%
|
178 936
+34%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(60 884)
|
(71 643)
|
(68 832)
|
(39 557)
|
(58 809)
|
(55 709)
|
(58 687)
|
(47 103)
|
(58 347)
|
(46 993)
|
(47 127)
|
(45 143)
|
(48 135)
|
(46 756)
|
|
| Selling, General & Administrative |
(59 244)
|
(69 683)
|
(66 820)
|
(45 306)
|
(56 215)
|
(52 593)
|
(55 432)
|
(43 253)
|
(57 468)
|
(46 720)
|
(45 547)
|
(45 085)
|
(47 128)
|
(46 751)
|
|
| Depreciation & Amortization |
(1 639)
|
(1 960)
|
(2 011)
|
(1 914)
|
(2 594)
|
(3 116)
|
(3 255)
|
(2 532)
|
(3 235)
|
(1 994)
|
(2 089)
|
0
|
(1 412)
|
(2 258)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
7 663
|
0
|
0
|
0
|
(1 317)
|
2 356
|
1 722
|
509
|
(58)
|
406
|
2 253
|
|
| Operating Income |
132 377
N/A
|
160 250
+21%
|
156 710
-2%
|
97 949
-37%
|
111 297
+14%
|
114 009
+2%
|
141 127
+24%
|
138 921
-2%
|
159 775
+15%
|
105 808
-34%
|
70 140
-34%
|
88 453
+26%
|
85 086
-4%
|
132 180
+55%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(9 685)
|
(19 090)
|
(21 227)
|
(48 901)
|
(44 368)
|
(55 366)
|
(66 872)
|
(50 382)
|
(62 515)
|
(55 589)
|
(45 608)
|
(32 113)
|
(22 837)
|
(17 492)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(962)
|
0
|
0
|
0
|
(1 213)
|
0
|
(1 213)
|
0
|
(45)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
335
|
0
|
0
|
39 444
|
39 448
|
0
|
0
|
279
|
0
|
10 631
|
0
|
10 306
|
0
|
0
|
|
| Total Other Income |
2 966
|
3 257
|
1 160
|
(1 294)
|
(4 010)
|
35 744
|
32 684
|
(1 146)
|
(1 317)
|
(1 581)
|
9 542
|
(3 077)
|
7 060
|
(21 013)
|
|
| Pre-Tax Income |
125 993
N/A
|
144 417
+15%
|
136 643
-5%
|
86 235
-37%
|
102 367
+19%
|
94 387
-8%
|
106 939
+13%
|
86 459
-19%
|
95 943
+11%
|
58 056
-39%
|
34 074
-41%
|
63 524
+86%
|
69 309
+9%
|
93 675
+35%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(15 949)
|
(18 750)
|
(14 819)
|
(11 292)
|
(14 275)
|
(14 732)
|
(17 212)
|
(11 469)
|
(12 635)
|
(5 867)
|
(4 132)
|
(8 398)
|
(8 142)
|
(7 383)
|
|
| Income from Continuing Operations |
110 043
|
125 667
|
121 824
|
74 944
|
88 092
|
79 655
|
89 727
|
74 990
|
83 309
|
52 189
|
29 942
|
55 126
|
61 167
|
86 292
|
|
| Income to Minority Interest |
(15 235)
|
(16 819)
|
(16 854)
|
(7 543)
|
(7 796)
|
(2 985)
|
(14 132)
|
(16 563)
|
(16 882)
|
(16 440)
|
(2 795)
|
(5 064)
|
(7 630)
|
(11 613)
|
|
| Net Income (Common) |
94 808
N/A
|
108 848
+15%
|
104 970
-4%
|
67 401
-36%
|
80 296
+19%
|
76 670
-5%
|
75 595
-1%
|
58 428
-23%
|
66 427
+14%
|
35 749
-46%
|
27 147
-24%
|
50 061
+84%
|
53 714
+7%
|
74 856
+39%
|
|
| EPS (Diluted) |
2 165.58
N/A
|
2 199.45
+2%
|
1 844.45
-16%
|
1 338.77
-27%
|
1 375.04
+3%
|
1 161.48
-16%
|
1 145.19
-1%
|
1 120.48
-2%
|
905.06
-19%
|
528.03
-42%
|
355.34
-33%
|
667.17
+88%
|
731.85
+10%
|
1 019.91
+39%
|
|
