Intrinsic Value

The intrinsic value of Damsan JSC (ADS) under the Base Case is 19.05 VND per share. Compared with the current market price of 7 700 VND, the stock appears Overvalued by 100% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -73% a year over the next five years, less than a third of its five-year pace of 7%. Net margin ends at 4.4% by 2031, above its five-year average of 4.3%.

Do our valuations actually work? See backtest results .

ADS Intrinsic Value
₫19.05
Overvaluation 100%
Intrinsic Value
Price ₫7 700
D

ADS is more expensive than usual. It was this expensive or more expensive on just 5% of days in the past 5 years.

Monitor ADS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₫15.24
Get notified when the price drops into your buy zone
Current Price ₫7 700
Intrinsic Value ₫19.05
Margin of Safety 20% ₫15.24
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ADS

Fundamental Analysis

What Damsan JSC Does

Textiles, Apparel & Luxury Goods Consumer Discretionary

Damsan JSC engages in the manufacture and supply of woven fabrics and yarn products. The company is headquartered in Thai Binh, Thai Binh and currently employs 417 full-time employees. The company went IPO on 2016-06-29. Its leading businesses include the manufacture of fibers, threads and yarns; the wholesale of cotton materials, and the production of finished textiles, such as cotton cloths and towels, among others. The Company, along with its subsidiaries, is also involved in the development of residential properties, as well as the trading of fabrics and clothing.

Headquarters
Vietnam VN
Employees
417
IPO date
Jun 29, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Damsan JSC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ADS stock?

The intrinsic value for Damsan JSC (ADS) under the Base Case is 19.05 VND.

Is ADS stock undervalued or overvalued?

Compared with the current market price of 7 700 VND, the stock appears Overvalued by 100% .

Back to Top