B
Binh Dien Fertilizer JSC
VN:BFC
Binh Dien Fertilizer JSC
VN:BFC
Price:
52 800
VND
6.88%
Market Closed
Market Cap:
₫3T
Balance Sheet
Balance Sheet Decomposition
Binh Dien Fertilizer JSC
Binh Dien Fertilizer JSC
Balance Sheet Decomposition is not available for
Binh Dien Fertilizer JSC
Binh Dien Fertilizer JSC
Balance Sheet
Binh Dien Fertilizer JSC
Binh Dien Fertilizer JSC
Currency: VND
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
383 599
|
365 203
|
411 281
|
425 568
|
393 311
|
344 735
|
318 247
|
397 285
|
419 559
|
243 942
|
541 052
|
607 044
|
626 550
|
|
| Cash |
383 599
|
365 203
|
381 281
|
418 668
|
388 311
|
303 735
|
249 020
|
317 285
|
319 559
|
243 942
|
539 052
|
333 544
|
195 462
|
|
| Cash Equivalents |
0
|
0
|
30 000
|
6 900
|
5 000
|
41 000
|
69 227
|
80 000
|
100 000
|
0
|
2 000
|
273 500
|
431 088
|
|
| Short-Term Investments |
0
|
0
|
0
|
10 000
|
11 500
|
17 500
|
46 472
|
24 347
|
0
|
3 000
|
3 000
|
20 000
|
10 500
|
|
| Total Receivables |
521 142
|
545 698
|
597 234
|
578 891
|
548 784
|
509 730
|
578 916
|
698 643
|
551 610
|
219 801
|
591 945
|
574 956
|
493 338
|
|
| Accounts Receivables |
431 496
|
430 639
|
429 315
|
425 518
|
481 913
|
449 340
|
527 633
|
662 967
|
503 264
|
183 779
|
537 875
|
530 014
|
442 722
|
|
| Other Receivables |
89 646
|
115 059
|
167 919
|
153 373
|
66 871
|
60 390
|
51 283
|
35 676
|
48 346
|
36 022
|
54 070
|
44 942
|
50 616
|
|
| Inventory |
1 159 099
|
1 490 113
|
1 454 290
|
1 760 076
|
1 564 226
|
2 099 093
|
1 898 574
|
1 347 103
|
1 184 666
|
2 534 995
|
2 333 763
|
1 519 917
|
1 466 097
|
|
| Other Current Assets |
35 529
|
32 742
|
33 357
|
36 090
|
100 964
|
29 781
|
39 040
|
17 998
|
53 815
|
43 135
|
17 155
|
21 412
|
12 410
|
|
| Total Current Assets |
2 099 370
|
2 433 755
|
2 496 162
|
2 810 625
|
2 618 786
|
3 000 839
|
2 881 250
|
2 485 377
|
2 209 650
|
3 044 872
|
3 486 914
|
2 743 330
|
2 608 896
|
|
| PP&E Net |
197 345
|
230 206
|
217 525
|
505 093
|
528 249
|
523 397
|
533 076
|
591 147
|
587 120
|
551 916
|
555 933
|
478 738
|
437 166
|
|
| PP&E Gross |
197 345
|
230 206
|
217 525
|
505 093
|
528 249
|
523 397
|
533 076
|
591 147
|
587 120
|
551 916
|
555 933
|
478 738
|
437 166
|
|
| Accumulated Depreciation |
84 971
|
118 254
|
137 430
|
178 923
|
245 242
|
313 652
|
375 416
|
451 188
|
530 695
|
614 423
|
700 322
|
789 161
|
859 000
|
|
| Intangible Assets |
236 290
|
235 404
|
234 470
|
233 658
|
256 450
|
294 606
|
281 448
|
233 188
|
232 015
|
230 849
|
232 805
|
206 779
|
203 589
|
|
| Goodwill |
5 526
|
2 380
|
1 412
|
1 176
|
941
|
706
|
471
|
235
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
3 773
|
5 032
|
8 770
|
8 670
|
6 412
|
3 738
|
3 738
|
3 940
|
4 140
|
4 209
|
4 650
|
|
| Long-Term Investments |
13 939
|
9 651
|
28 524
|
8 097
|
8 512
|
8 512
|
8 177
|
8 177
|
7 335
|
6 706
|
6 046
|
5 681
|
5 161
|
|
| Other Long-Term Assets |
4 175
|
6 154
|
4 048
|
5 860
|
3 934
|
4 122
|
6 668
|
15 666
|
16 837
|
15 797
|
13 818
|
15 910
|
17 858
|
|
| Other Assets |
5 526
|
2 380
|
1 412
|
1 176
|
941
|
706
|
471
|
235
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 556 645
N/A
|
2 917 550
+14%
|
2 985 915
+2%
|
3 569 542
+20%
|
3 425 642
-4%
|
3 840 851
+12%
|
3 717 502
-3%
|
3 337 528
-10%
|
3 056 695
-8%
|
3 854 080
+26%
|
4 299 656
+12%
|
3 454 648
-20%
|
3 277 320
-5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
243 454
|
217 594
|
159 755
|
286 517
|
307 563
|
369 813
|
422 811
|
362 950
|
341 845
|
629 758
|
508 513
|
231 766
|
468 009
|
|
| Accrued Liabilities |
85 557
|
139 453
|
92 983
|
94 860
|
117 300
|
107 594
|
71 978
|
129 487
|
152 289
|
197 234
|
191 271
|
241 092
|
311 593
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 761 154
|
1 676 103
|
1 333 841
|
1 061 758
|
1 368 400
|
2 052 529
|
1 482 748
|
770 798
|
|
| Current Portion of Long-Term Debt |
1 402 302
|
1 587 737
|
1 531 764
|
1 698 059
|
1 465 532
|
8 478
|
1 409
|
0
|
0
|
7 030
|
5 734
|
1 164
|
804
|
|
| Other Current Liabilities |
169 387
|
167 860
|
156 994
|
268 373
|
220 117
|
202 189
|
179 776
|
216 799
|
178 777
|
238 719
|
159 719
|
202 519
|
191 889
|
|
| Total Current Liabilities |
1 900 699
|
2 112 644
|
1 941 496
|
2 347 808
|
2 110 512
|
2 449 228
|
2 352 076
|
2 043 077
|
1 734 668
|
2 441 143
|
2 917 765
|
2 159 290
|
1 743 091
|
|
| Long-Term Debt |
22 067
|
19 111
|
33 972
|
114 330
|
187 477
|
170 771
|
176 587
|
141 012
|
95 112
|
50 967
|
21 700
|
9 600
|
9 286
|
|
| Minority Interest |
79 585
|
116 091
|
163 200
|
198 174
|
227 340
|
246 179
|
255 644
|
230 603
|
231 666
|
273 136
|
268 829
|
212 899
|
259 631
|
|
| Other Liabilities |
680
|
593
|
4 805
|
0
|
0
|
0
|
0
|
0
|
19 665
|
0
|
0
|
0
|
7 579
|
|
| Total Liabilities |
2 003 032
N/A
|
2 248 438
+12%
|
2 143 473
-5%
|
2 660 312
+24%
|
2 525 329
-5%
|
2 866 178
+13%
|
2 784 307
-3%
|
2 414 692
-13%
|
2 081 111
-14%
|
2 765 245
+33%
|
3 208 295
+16%
|
2 381 789
-26%
|
2 019 588
-15%
|
|
| Equity | ||||||||||||||
| Common Stock |
397 000
|
397 000
|
476 400
|
476 400
|
571 680
|
571 680
|
571 680
|
571 680
|
571 680
|
571 680
|
571 680
|
571 680
|
571 680
|
|
| Retained Earnings |
126 414
|
216 224
|
265 332
|
279 180
|
224 526
|
253 904
|
164 679
|
131 471
|
171 608
|
280 996
|
277 808
|
257 722
|
432 999
|
|
| Additional Paid In Capital |
7 587
|
7 210
|
7 212
|
7 212
|
465
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
22 613
|
48 679
|
93 498
|
146 438
|
103 642
|
149 089
|
196 835
|
219 685
|
232 296
|
236 159
|
241 873
|
243 457
|
253 053
|
|
| Total Equity |
553 613
N/A
|
669 113
+21%
|
842 442
+26%
|
909 230
+8%
|
900 313
-1%
|
974 674
+8%
|
933 194
-4%
|
922 836
-1%
|
975 584
+6%
|
1 088 835
+12%
|
1 091 362
+0%
|
1 072 859
-2%
|
1 257 732
+17%
|
|
| Total Liabilities & Equity |
2 556 645
N/A
|
2 917 550
+14%
|
2 985 915
+2%
|
3 569 542
+20%
|
3 425 642
-4%
|
3 840 851
+12%
|
3 717 502
-3%
|
3 337 528
-10%
|
3 056 695
-8%
|
3 854 080
+26%
|
4 299 656
+12%
|
3 454 648
-20%
|
3 277 320
-5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
48
|
48
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
|
Switch to:
Switch to:
See Also
Discover More
