B

Binh Dien Fertilizer JSC
VN:BFC

Watchlist Manager
Binh Dien Fertilizer JSC
VN:BFC
Watchlist
Price: 49 350 VND 1.13% Market Closed
Market Cap: ₫2.8T

Income Statement

Earnings Waterfall
Binh Dien Fertilizer JSC

Income Statement
Binh Dien Fertilizer JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
58 445
64 275
71 350
83 401
97 903
114 374
127 056
124 836
117 491
102 720
82 698
69 312
56 775
0
0
0
Revenue
7 742 796
N/A
8 570 019
+11%
8 061 029
-6%
8 555 087
+6%
8 581 358
+0%
7 330 297
-15%
7 859 206
+7%
8 282 686
+5%
8 588 309
+4%
9 185 849
+7%
9 768 141
+6%
9 090 214
-7%
9 358 244
+3%
9 972 058
+7%
10 590 612
+6%
10 619 166
+0%
Gross Profit
Cost of Revenue
(6 837 873)
(7 575 639)
(7 116 505)
(7 602 452)
(7 693 227)
(6 681 492)
(7 160 239)
(7 427 982)
(7 680 241)
(8 097 403)
(8 449 745)
(7 821 166)
(7 964 775)
(8 468 273)
(9 162 105)
(9 259 316)
Gross Profit
904 923
N/A
994 380
+10%
944 524
-5%
952 635
+1%
888 131
-7%
648 805
-27%
698 966
+8%
854 703
+22%
908 068
+6%
1 088 446
+20%
1 318 396
+21%
1 269 049
-4%
1 393 468
+10%
1 503 786
+8%
1 428 507
-5%
1 359 850
-5%
Operating Income
Operating Expenses
(483 938)
(512 032)
(459 496)
(490 452)
(556 064)
(422 355)
(474 563)
(569 460)
(609 276)
(652 887)
(751 280)
(707 194)
(832 511)
(876 466)
(871 369)
(805 242)
Selling, General & Administrative
(450 253)
(512 032)
(459 496)
(490 452)
(504 779)
(423 248)
(475 455)
(570 352)
(582 905)
(652 887)
(751 442)
(707 356)
(794 347)
(876 628)
(858 085)
(791 958)
Depreciation & Amortization
(6 036)
0
0
0
(5 716)
0
0
0
(6 386)
0
0
0
(7 009)
0
0
0
Other Operating Expenses
(27 648)
0
0
0
(45 569)
893
893
893
(19 984)
0
162
162
(31 154)
162
(13 284)
(13 284)
Operating Income
420 986
N/A
482 348
+15%
485 027
+1%
462 183
-5%
332 067
-28%
226 450
-32%
224 403
-1%
285 244
+27%
298 793
+5%
435 558
+46%
567 117
+30%
561 855
-1%
560 958
0%
627 319
+12%
557 137
-11%
554 608
0%
Pre-Tax Income
Interest Income Expense
(52 287)
(89 926)
(94 642)
(108 773)
(85 908)
(137 638)
(153 090)
(134 838)
(99 522)
(103 405)
(81 533)
(80 096)
(29 785)
(52 462)
(32 831)
(23 413)
Gain/Loss on Disposition of Assets
0
0
0
0
212
0
0
0
129
0
0
0
1 081
0
0
0
Total Other Income
2 532
760
517
(521)
(782)
(551)
(167)
899
(3 161)
(5 578)
(5 756)
(8 005)
(1 691)
2 107
2 905
5 843
Pre-Tax Income
371 231
N/A
393 182
+6%
390 902
-1%
352 890
-10%
245 588
-30%
88 261
-64%
71 146
-19%
151 304
+113%
196 239
+30%
326 575
+66%
479 827
+47%
473 754
-1%
530 563
+12%
576 964
+9%
527 212
-9%
537 038
+2%
Net Income
Tax Provision
(74 474)
(78 341)
(81 899)
(75 907)
(52 125)
(29 402)
(21 991)
(46 429)
(61 421)
(78 629)
(106 733)
(95 047)
(104 948)
(113 740)
(106 799)
(107 601)
Income from Continuing Operations
296 757
314 841
309 003
276 983
193 464
58 860
49 156
104 876
134 818
247 947
373 094
378 706
425 614
463 224
420 413
429 437
Income to Minority Interest
(77 198)
(84 507)
(82 051)
(69 827)
(43 665)
(5 737)
2 914
21 886
13 424
(13 360)
(23 575)
(57 284)
(68 608)
(78 420)
(87 545)
(88 076)
Net Income (Common)
197 603
N/A
207 301
+5%
204 257
-1%
186 440
-9%
131 244
-30%
45 657
-65%
46 863
+3%
114 085
+143%
133 418
+17%
213 281
+60%
314 567
+47%
289 280
-8%
321 306
+11%
346 324
+8%
299 581
-13%
307 225
+3%
EPS (Diluted)
3 466.71
N/A
3 626.17
+5%
3 572.92
-1%
3 261.26
-9%
2 295.76
-30%
798.65
-65%
819.74
+3%
1 995.61
+143%
2 333.79
+17%
3 730.77
+60%
5 502.51
+47%
5 058.22
-8%
5 620.38
+11%
6 058
+8%
5 240.36
-13%
5 374.08
+3%