Joint Stock Commercial Bank for Investment and Development of Vietnam
VN:BID
Balance Sheet
Balance Sheet Decomposition
Joint Stock Commercial Bank for Investment and Development of Vietnam
Joint Stock Commercial Bank for Investment and Development of Vietnam
Balance Sheet
Joint Stock Commercial Bank for Investment and Development of Vietnam
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Net Loans |
200 999 434
|
248 898 483
|
288 079 640
|
334 009 142
|
384 889 836
|
439 070 127
|
590 917 428
|
713 632 772
|
855 535 525
|
976 334 471
|
1 102 365 849
|
1 195 239 968
|
1 325 528 925
|
1 483 995 823
|
1 737 164 640
|
2 018 072 659
|
2 337 979 414
|
|
| Investments |
76 832 249
|
94 591 968
|
94 747 144
|
114 509 477
|
123 330 467
|
159 519 444
|
206 730 262
|
229 941 972
|
286 027 470
|
256 473 161
|
244 049 449
|
223 156 260
|
327 039 093
|
483 882 274
|
450 081 975
|
593 576 288
|
804 375 791
|
|
| PP&E Net |
1 606 063
|
1 938 467
|
1 945 430
|
2 055 596
|
2 923 325
|
3 458 405
|
4 554 885
|
5 430 184
|
5 949 268
|
6 414 518
|
6 294 519
|
6 162 330
|
6 338 050
|
6 097 956
|
6 401 362
|
6 844 237
|
7 541 322
|
|
| PP&E Gross |
1 606 063
|
1 938 467
|
1 945 430
|
2 055 596
|
2 923 325
|
3 458 405
|
4 554 885
|
5 430 184
|
5 949 268
|
6 414 518
|
6 294 519
|
6 162 330
|
6 338 050
|
6 097 956
|
6 401 362
|
6 844 237
|
7 541 322
|
|
| Accumulated Depreciation |
1 442 063
|
1 725 092
|
2 071 598
|
2 467 712
|
2 414 763
|
2 738 723
|
3 574 247
|
4 227 884
|
5 044 058
|
5 745 890
|
6 490 309
|
7 190 980
|
7 926 258
|
8 496 278
|
9 206 984
|
9 900 882
|
10 324 814
|
|
| Intangible Assets |
698 201
|
1 558 301
|
1 695 508
|
2 173 403
|
2 277 772
|
3 213 635
|
3 980 425
|
4 349 316
|
4 399 252
|
4 314 461
|
4 310 167
|
4 259 791
|
4 403 182
|
4 436 163
|
4 694 779
|
5 320 612
|
5 582 260
|
|
| Goodwill |
6 747
|
3 374
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 773 300
|
1 545 190
|
2 701 706
|
2 850 668
|
3 473 557
|
4 160 752
|
4 711 517
|
3 870 387
|
2 326 465
|
2 398 869
|
2 522 982
|
2 545 152
|
2 632 030
|
2 763 117
|
2 898 187
|
3 240 680
|
4 189 472
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
419
|
0
|
0
|
7 467
|
36 000
|
34 472
|
38 579
|
37 087
|
36 588
|
35 542
|
36 982
|
27 056
|
27 682
|
|
| Other Assets |
8 721 413
|
9 866 691
|
9 185 961
|
15 631 832
|
19 917 780
|
21 014 259
|
19 960 538
|
18 518 622
|
21 716 295
|
24 488 145
|
25 917 578
|
25 867 046
|
21 931 436
|
39 386 320
|
45 504 395
|
54 198 459
|
65 695 123
|
|
| Total Assets |
296 432 087
N/A
|
366 267 769
+24%
|
405 755 454
+11%
|
484 784 560
+19%
|
548 386 083
+13%
|
650 340 373
+19%
|
850 669 649
+31%
|
1 006 380 635
+18%
|
1 202 283 843
+19%
|
1 312 866 249
+9%
|
1 489 957 293
+13%
|
1 516 685 712
+2%
|
1 761 695 792
+16%
|
2 120 609 384
+20%
|
2 300 868 728
+9%
|
2 760 906 964
+20%
|
3 330 903 761
+21%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
2 580 827
|
3 514 870
|
4 353 672
|
6 175 848
|
6 551 704
|
7 260 649
|
9 434 349
|
13 397 102
|
17 055 068
|
20 726 439
|
24 695 986
|
22 428 269
|
21 527 269
|
26 051 633
|
34 433 979
|
28 670 105
|
33 802 929
|
|
| Short-Term Debt |
37 473 869
|
44 947 572
|
62 504 030
|
50 980 116
|
53 459 245
|
88 018 844
|
103 613 489
|
102 744 627
|
142 437 950
|
162 431 056
|
156 538 334
|
58 655 259
|
64 393 771
|
192 928 561
|
74 158 088
|
195 732 240
|
244 317 289
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
354
|
290
|
292
|
297
|
297
|
297
|
297
|
297
|
298
|
123 549 094
|
109 733 156
|
|
| Total Deposits |
215 431 346
|
281 150 207
|
304 826 921
|
368 393 601
|
416 982 704
|
494 205 214
|
666 275 308
|
817 671 390
|
961 021 595
|
1 034 912 158
|
1 180 610 894
|
1 303 530 525
|
1 533 127 878
|
1 724 903 989
|
1 998 687 729
|
2 170 757 738
|
2 627 516 690
|
|
| Total Current Liabilities |
40 054 696
|
48 462 442
|
66 857 702
|
57 155 964
|
60 010 949
|
95 279 493
|
113 048 192
|
116 142 019
|
159 493 310
|
183 157 792
|
181 234 617
|
81 083 825
|
85 921 337
|
218 980 491
|
108 592 365
|
347 951 439
|
387 853 374
|
|
| Long-Term Debt |
0
|
7 223 089
|
4 329 848
|
28 055 821
|
33 254 353
|
20 077 031
|
1 000 748
|
685
|
2 000 690
|
7 750 687
|
4 550 687
|
2 300 686
|
3 120 735
|
56 028 546
|
51 266 013
|
75 351 071
|
115 674 618
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
71
|
5 475
|
49 198
|
92 616
|
90 753
|
111 935
|
113 813
|
114 444
|
97 371
|
94 150
|
79 819
|
65 713
|
|
| Minority Interest |
0
|
149 427
|
206 964
|
208 986
|
252 582
|
334 932
|
1 385 738
|
1 604 586
|
2 872 716
|
3 047 709
|
3 130 437
|
3 234 595
|
3 193 928
|
4 722 139
|
4 966 154
|
5 235 108
|
5 565 938
|
|
| Other Liabilities |
23 306 715
|
5 062 874
|
5 143 564
|
4 475 742
|
5 845 512
|
7 172 365
|
28 004 466
|
28 402 381
|
30 841 622
|
32 465 203
|
45 796 179
|
50 010 251
|
53 082 372
|
16 408 992
|
19 361 582
|
21 782 703
|
26 182 061
|
|
| Total Liabilities |
278 792 757
N/A
|
342 048 039
+23%
|
381 364 999
+11%
|
458 290 114
+20%
|
516 346 100
+13%
|
617 069 106
+20%
|
809 719 927
+31%
|
963 870 259
+19%
|
1 156 322 549
+20%
|
1 261 424 302
+9%
|
1 415 434 749
+12%
|
1 440 273 695
+2%
|
1 678 560 694
+17%
|
2 021 141 528
+20%
|
2 182 967 993
+8%
|
2 621 157 878
+20%
|
3 162 858 394
+21%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
10 498 568
|
14 599 713
|
12 947 563
|
23 011 705
|
28 112 026
|
28 112 026
|
34 187 153
|
34 187 153
|
34 187 153
|
34 187 153
|
40 220 180
|
40 220 180
|
50 585 239
|
50 585 239
|
57 004 359
|
68 975 153
|
70 213 619
|
|
| Retained Earnings |
802 894
|
1 369 102
|
1 081 761
|
1 746 093
|
3 575 699
|
3 517 007
|
4 256 503
|
4 940 854
|
7 092 011
|
12 270 771
|
13 856 938
|
13 517 408
|
8 672 557
|
21 576 100
|
30 330 738
|
36 264 506
|
44 829 192
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
29 996
|
29 996
|
30 306
|
30 306
|
30 306
|
30 306
|
30 306
|
14 292 382
|
14 292 382
|
14 292 382
|
15 351 407
|
15 361 020
|
15 361 020
|
18 875 728
|
|
| Unrealized Security Profit/Loss |
0
|
11 227
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6 337 868
|
8 239 688
|
10 361 131
|
1 706 652
|
322 262
|
1 611 928
|
2 475 760
|
3 352 107
|
4 651 824
|
4 953 717
|
6 153 044
|
8 382 047
|
9 584 920
|
11 955 110
|
15 204 618
|
19 148 407
|
34 126 828
|
|
| Total Equity |
17 639 330
N/A
|
24 219 730
+37%
|
24 390 455
+1%
|
26 494 446
+9%
|
32 039 983
+21%
|
33 271 267
+4%
|
40 949 722
+23%
|
42 510 376
+4%
|
45 961 294
+8%
|
51 441 947
+12%
|
74 522 544
+45%
|
76 412 017
+3%
|
83 135 098
+9%
|
99 467 856
+20%
|
117 900 735
+19%
|
139 749 086
+19%
|
168 045 367
+20%
|
|
| Total Liabilities & Equity |
296 432 087
N/A
|
366 267 769
+24%
|
405 755 454
+11%
|
484 784 560
+19%
|
548 386 083
+13%
|
650 340 373
+19%
|
850 669 649
+31%
|
1 006 380 635
+18%
|
1 202 283 843
+19%
|
1 312 866 249
+9%
|
1 489 957 293
+13%
|
1 516 685 712
+2%
|
1 761 695 792
+16%
|
2 120 609 384
+20%
|
2 300 868 728
+9%
|
2 760 906 964
+20%
|
3 330 903 761
+21%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
3 536
|
3 701
|
3 701
|
3 030
|
3 701
|
3 536
|
4 300
|
4 300
|
4 300
|
4 300
|
5 058
|
5 058
|
5 059
|
6 898
|
6 897
|
6 898
|
7 021
|
|