Joint Stock Commercial Bank for Investment and Development of Vietnam
VN:BID
Income Statement
Income Statement
Joint Stock Commercial Bank for Investment and Development of Vietnam
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
13 950 122
|
11 083 786
|
15 509 964
|
16 019 052
|
16 844 262
|
17 694 233
|
17 171 232
|
18 625 374
|
19 314 969
|
20 363 124
|
21 022 228
|
22 303 043
|
23 393 613
|
24 559 750
|
27 184 933
|
29 699 383
|
30 955 331
|
33 315 212
|
34 427 047
|
33 558 053
|
34 720 848
|
34 100 260
|
34 902 149
|
35 502 851
|
35 977 808
|
36 581 407
|
34 419 262
|
34 811 866
|
35 796 799
|
37 478 217
|
43 468 635
|
46 529 007
|
46 823 308
|
48 819 166
|
50 496 850
|
52 390 614
|
56 069 684
|
57 179 950
|
56 119 993
|
55 804 664
|
56 135 566
|
55 740 733
|
57 031 308
|
57 237 936
|
58 002 978
|
58 411 800
|
58 565 768
|
59 748 662
|
63 356 693
|
|
| Interest Income |
42 930 192
|
32 329 642
|
44 030 292
|
42 940 836
|
43 984 255
|
44 194 928
|
43 306 765
|
46 854 609
|
49 005 228
|
52 230 802
|
55 348 326
|
58 830 001
|
62 559 236
|
65 589 764
|
70 674 072
|
75 181 634
|
78 628 515
|
83 143 487
|
86 296 586
|
87 325 381
|
89 839 125
|
91 168 312
|
94 100 382
|
97 438 468
|
100 747 225
|
103 790 268
|
102 148 366
|
101 365 635
|
100 687 502
|
98 210 265
|
100 923 746
|
102 178 153
|
101 007 908
|
103 901 057
|
107 161 941
|
111 796 421
|
121 110 719
|
131 894 537
|
141 888 296
|
149 368 431
|
152 761 315
|
148 622 090
|
143 093 281
|
139 315 288
|
138 288 436
|
139 978 697
|
143 608 961
|
147 727 305
|
155 054 521
|
|
| Interest Expense |
28 980 070
|
28 980 070
|
36 420 074
|
26 921 784
|
27 139 993
|
27 139 993
|
26 500 695
|
28 229 235
|
29 690 258
|
29 690 259
|
34 326 098
|
36 526 958
|
39 165 623
|
41 030 014
|
41 030 014
|
45 482 251
|
47 673 184
|
47 673 184
|
51 869 539
|
51 869 539
|
55 118 276
|
55 118 277
|
57 068 052
|
61 935 617
|
64 769 416
|
64 769 416
|
67 729 104
|
67 729 103
|
64 890 704
|
60 732 048
|
57 455 111
|
55 649 146
|
54 184 600
|
55 081 891
|
41 840 285
|
59 405 807
|
65 041 035
|
65 041 034
|
74 714 586
|
85 768 302
|
96 625 750
|
92 881 358
|
92 881 358
|
87 833 350
|
80 280 830
|
83 056 302
|
85 043 168
|
87 978 618
|
91 697 828
|
|
| Non Interest Income |
8 809 934
|
5 774 110
|
7 193 208
|
7 359 613
|
9 381 723
|
8 145 507
|
9 135 109
|
9 643 953
|
8 785 451
|
9 739 208
|
10 374 579
|
10 769 433
|
12 144 879
|
11 668 881
|
11 414 001
|
11 814 496
|
13 717 091
|
13 542 018
|
14 659 715
|
14 984 205
|
16 703 310
|
17 024 400
|
17 122 938
|
18 161 591
|
20 148 837
|
17 861 315
|
19 017 895
|
19 275 984
|
24 000 502
|
23 198 012
|
23 790 962
|
23 503 976
|
24 637 014
|
22 278 023
|
21 712 651
|
22 575 330
|
24 938 076
|
21 181 124
|
21 497 264
|
22 671 585
|
31 433 145
|
28 720 737
|
31 478 072
|
31 122 596
|
33 687 501
|
34 263 862
|
35 583 449
|
37 772 254
|
37 267 950
|
|
| Revenue |
22 760 056
N/A
|
16 857 896
-26%
|
22 703 172
+35%
|
23 378 665
+3%
|
26 225 985
+12%
|
25 839 740
-1%
|
26 306 341
+2%
|
28 269 327
+7%
|
28 100 420
-1%
|
30 102 332
+7%
|
31 396 807
+4%
|
33 072 476
+5%
|
35 538 492
+7%
|
36 228 631
+2%
|
38 598 934
+7%
|
41 513 879
+8%
|
44 672 422
+8%
|
46 857 230
+5%
|
49 086 762
+5%
|
48 542 258
-1%
|
51 424 158
+6%
|
51 124 660
-1%
|
52 025 087
+2%
|
53 664 442
+3%
|
56 126 645
+5%
|
54 442 722
-3%
|
53 437 157
-2%
|
54 087 850
+1%
|
59 797 301
+11%
|
60 676 229
+1%
|
67 259 597
+11%
|
70 032 983
+4%
|
71 460 322
+2%
|
71 097 189
-1%
|
72 209 501
+2%
|
74 965 944
+4%
|
81 007 760
+8%
|
78 361 074
-3%
|
77 617 257
-1%
|
78 476 249
+1%
|
87 568 711
+12%
|
84 461 470
-4%
|
88 509 380
+5%
|
88 360 532
0%
|
91 690 479
+4%
|
92 675 662
+1%
|
94 149 217
+2%
|
97 520 916
+4%
|
100 624 643
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(6 482 862)
|
(4 559 508)
|
(6 978 761)
|
(6 598 863)
|
(6 985 696)
|
(7 269 645)
|
(7 332 043)
|
(6 807 408)
|
(5 676 332)
|
(6 688 248)
|
(6 709 830)
|
(8 688 714)
|
(9 199 516)
|
(9 556 971)
|
(11 036 512)
|
(14 114 290)
|
(14 847 306)
|
(18 512 152)
|
(18 542 075)
|
(17 325 838)
|
(18 848 455)
|
(18 021 964)
|
(19 568 549)
|
(20 984 793)
|
(20 131 916)
|
(20 986 029)
|
(19 747 233)
|
(19 749 358)
|
(23 317 941)
|
(24 449 797)
|
(28 649 192)
|
(30 393 229)
|
(29 480 917)
|
(29 699 669)
|
(27 625 787)
|
(25 552 601)
|
(24 015 485)
|
(22 151 259)
|
(19 638 146)
|
(20 158 817)
|
(20 343 515)
|
(19 205 183)
|
(20 630 036)
|
(19 133 548)
|
(21 040 890)
|
(21 298 933)
|
(22 039 297)
|
(23 772 053)
|
(22 997 460)
|
|
| Non Interest Expense |
(10 987 238)
|
(7 638 498)
|
(10 550 030)
|
(11 103 563)
|
(12 943 256)
|
(11 948 734)
|
(12 023 129)
|
(14 076 225)
|
(14 475 432)
|
(15 661 063)
|
(16 528 054)
|
(16 212 339)
|
(18 671 373)
|
(18 804 473)
|
(19 529 165)
|
(19 934 703)
|
(21 159 939)
|
(19 471 299)
|
(20 602 599)
|
(20 852 438)
|
(23 184 286)
|
(23 676 209)
|
(23 326 528)
|
(23 514 234)
|
(25 262 520)
|
(23 430 976)
|
(23 307 711)
|
(23 572 395)
|
(27 453 117)
|
(25 618 409)
|
(25 883 454)
|
(26 942 045)
|
(28 431 754)
|
(26 732 391)
|
(28 092 258)
|
(28 922 341)
|
(33 982 790)
|
(30 794 252)
|
(32 102 769)
|
(33 221 685)
|
(39 636 292)
|
(37 197 048)
|
(38 612 206)
|
(39 354 355)
|
(38 573 368)
|
(39 368 649)
|
(39 634 872)
|
(40 178 318)
|
(39 764 293)
|
|
| Pre-Tax Income |
5 289 956
N/A
|
4 659 889
-12%
|
5 174 380
+11%
|
5 676 238
+10%
|
6 297 033
+11%
|
6 621 361
+5%
|
6 951 169
+5%
|
7 385 694
+6%
|
7 948 656
+8%
|
7 753 021
-2%
|
8 158 923
+5%
|
8 171 423
+0%
|
7 667 603
-6%
|
7 867 187
+3%
|
8 033 257
+2%
|
7 464 886
-7%
|
8 665 177
+16%
|
8 873 779
+2%
|
9 942 088
+12%
|
10 363 982
+4%
|
9 391 417
-9%
|
9 426 487
+0%
|
9 130 010
-3%
|
9 165 415
+0%
|
10 732 209
+17%
|
10 025 717
-7%
|
10 382 213
+4%
|
10 766 097
+4%
|
9 026 243
-16%
|
10 608 023
+18%
|
12 726 951
+20%
|
12 697 709
0%
|
13 547 651
+7%
|
14 665 129
+8%
|
16 491 456
+12%
|
20 491 002
+24%
|
23 009 485
+12%
|
25 415 563
+10%
|
25 876 342
+2%
|
25 095 747
-3%
|
27 588 904
+10%
|
28 059 239
+2%
|
29 267 138
+4%
|
29 872 629
+2%
|
32 076 221
+7%
|
32 008 080
0%
|
32 475 048
+1%
|
33 570 545
+3%
|
37 862 890
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 238 948)
|
(1 041 333)
|
(1 151 501)
|
(1 206 009)
|
(1 311 366)
|
(1 315 373)
|
(1 418 085)
|
(1 421 209)
|
(1 571 900)
|
(1 558 744)
|
(1 584 320)
|
(1 624 680)
|
(1 471 169)
|
(1 504 390)
|
(1 704 560)
|
(1 642 602)
|
(1 719 591)
|
(1 756 002)
|
(1 816 668)
|
(1 911 225)
|
(1 911 389)
|
(1 942 839)
|
(1 885 405)
|
(1 856 966)
|
(2 184 452)
|
(2 058 236)
|
(2 112 694)
|
(2 196 686)
|
(1 802 678)
|
(2 107 372)
|
(2 535 408)
|
(2 557 915)
|
(2 706 380)
|
(2 907 732)
|
(3 273 599)
|
(4 041 229)
|
(4 589 471)
|
(5 074 173)
|
(5 184 750)
|
(5 030 452)
|
(5 611 763)
|
(5 725 560)
|
(5 955 127)
|
(6 074 687)
|
(6 399 103)
|
(6 364 360)
|
(6 461 310)
|
(6 683 763)
|
(7 379 911)
|
|
| Income from Continuing Operations |
4 051 008
|
3 618 556
|
4 022 879
|
4 470 229
|
4 985 667
|
5 305 988
|
5 533 084
|
5 964 485
|
6 376 756
|
6 194 277
|
6 574 603
|
6 546 743
|
6 196 434
|
6 362 797
|
6 328 697
|
5 822 284
|
6 945 586
|
7 117 777
|
8 125 420
|
8 452 757
|
7 480 028
|
7 483 648
|
7 244 605
|
7 308 449
|
8 547 757
|
7 967 481
|
8 269 519
|
8 569 411
|
7 223 565
|
8 500 651
|
10 191 543
|
10 139 794
|
10 841 271
|
11 757 397
|
13 217 857
|
16 449 773
|
18 420 014
|
20 341 390
|
20 691 592
|
20 065 295
|
21 977 141
|
22 333 679
|
23 312 011
|
23 797 942
|
25 677 118
|
25 643 720
|
26 013 738
|
26 886 782
|
30 482 979
|
|
| Income to Minority Interest |
(20 299)
|
(20 596)
|
(29 691)
|
(35 447)
|
(37 780)
|
(39 930)
|
(45 800)
|
(41 536)
|
(78 675)
|
(91 565)
|
(93 110)
|
(108 948)
|
(92 139)
|
(94 103)
|
(163 229)
|
(117 681)
|
(158 876)
|
(176 562)
|
(163 658)
|
(243 060)
|
(192 814)
|
(205 257)
|
(165 704)
|
(168 708)
|
(179 266)
|
(159 023)
|
(191 085)
|
(196 498)
|
(226 943)
|
(265 219)
|
(280 441)
|
(289 035)
|
(301 133)
|
(294 236)
|
(255 549)
|
(257 525)
|
(261 512)
|
(285 568)
|
(367 495)
|
(436 274)
|
(472 223)
|
(484 593)
|
(523 105)
|
(440 598)
|
(465 069)
|
(475 958)
|
(456 929)
|
(528 327)
|
(526 017)
|
|
| Net Income (Common) |
3 398 171
N/A
|
2 965 422
-13%
|
2 864 624
-3%
|
3 306 218
+15%
|
3 873 197
+17%
|
4 191 368
+8%
|
4 401 620
+5%
|
4 837 285
+10%
|
4 455 203
-8%
|
4 259 834
-4%
|
4 467 455
+5%
|
4 423 757
-1%
|
4 597 282
+4%
|
4 761 681
+4%
|
4 516 349
-5%
|
4 055 483
-10%
|
5 122 230
+26%
|
5 276 734
+3%
|
7 095 155
+34%
|
7 343 091
+3%
|
5 514 822
-25%
|
5 505 999
0%
|
4 555 189
-17%
|
4 616 029
+1%
|
6 562 570
+42%
|
6 002 537
-9%
|
5 610 015
-7%
|
5 904 494
+5%
|
5 821 622
-1%
|
7 060 432
+21%
|
9 372 312
+33%
|
10 111 969
+8%
|
8 747 388
-13%
|
9 670 411
+11%
|
11 049 558
+14%
|
14 399 498
+30%
|
15 807 446
+10%
|
17 704 766
+12%
|
18 211 541
+3%
|
16 596 465
-9%
|
18 890 538
+14%
|
19 234 706
+2%
|
20 304 502
+6%
|
20 872 940
+3%
|
24 660 525
+18%
|
22 126 313
-10%
|
22 948 527
+4%
|
23 750 173
+3%
|
29 838 605
+26%
|
|
| EPS (Diluted) |
973.13
N/A
|
801.24
-18%
|
840.31
+5%
|
935.01
+11%
|
1 095.67
+17%
|
1 185.67
+8%
|
861.2
-27%
|
1 124.95
+31%
|
1 134.5
+1%
|
1 084.75
-4%
|
955.8
-12%
|
1 028.78
+8%
|
1 069.38
+4%
|
1 107.36
+4%
|
1 050.31
-5%
|
1 024.11
-2%
|
1 191.49
+16%
|
1 227.14
+3%
|
1 650.03
+34%
|
1 707.69
+3%
|
1 282.81
-25%
|
1 280.46
0%
|
1 059.34
-17%
|
1 073.49
+1%
|
1 486.08
+38%
|
1 186.74
-20%
|
1 486.88
+25%
|
1 167.35
-21%
|
1 150.97
-1%
|
1 395.61
+21%
|
1 852.96
+33%
|
1 977.31
+7%
|
1 729.07
-13%
|
4 681.99
+171%
|
1 372.63
-71%
|
2 845.6
+107%
|
2 291.82
-19%
|
3 105.85
+36%
|
3 194.78
+3%
|
2 911.43
-9%
|
2 738.76
-6%
|
3 374.26
+23%
|
2 944.21
-13%
|
3 026.17
+3%
|
3 575.28
+18%
|
3 151.28
-12%
|
3 305.44
+5%
|
3 382.55
+2%
|
4 249.69
+26%
|
|