BIDV Securities JSC
VN:BSI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
37 050
57 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
BIDV Securities JSC
|
Revenue
|
1.5T
VND
|
|
Cost of Revenue
|
-281.3B
VND
|
|
Gross Profit
|
1.2T
VND
|
|
Operating Expenses
|
-189.2B
VND
|
|
Operating Income
|
1T
VND
|
|
Other Expenses
|
-663.7B
VND
|
|
Net Income
|
344.2B
VND
|
Income Statement
BIDV Securities JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
159 614
|
194 263
|
195 908
|
167 969
|
131 348
|
113 389
|
123 609
|
142 660
|
165 295
|
169 586
|
165 897
|
169 579
|
191 080
|
0
|
|
| Revenue |
1 397 341
N/A
|
1 319 950
-6%
|
1 253 921
-5%
|
1 089 005
-13%
|
1 043 631
-4%
|
1 105 038
+6%
|
1 237 110
+12%
|
1 258 998
+2%
|
1 323 578
+5%
|
1 431 358
+8%
|
1 364 444
-5%
|
1 410 672
+3%
|
1 396 109
-1%
|
1 478 390
+6%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(430 694)
|
(424 340)
|
(401 159)
|
(328 065)
|
(280 860)
|
(271 769)
|
(273 618)
|
(274 856)
|
(293 247)
|
(311 774)
|
(300 177)
|
(295 103)
|
(281 237)
|
(281 254)
|
|
| Gross Profit |
966 647
N/A
|
895 611
-7%
|
852 761
-5%
|
760 940
-11%
|
762 771
+0%
|
833 270
+9%
|
963 492
+16%
|
984 142
+2%
|
1 030 330
+5%
|
1 119 584
+9%
|
1 064 267
-5%
|
1 115 569
+5%
|
1 114 871
0%
|
1 197 135
+7%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(128 045)
|
(123 836)
|
(140 509)
|
(121 195)
|
(128 802)
|
(155 058)
|
(155 640)
|
(164 643)
|
(172 199)
|
(178 899)
|
(192 762)
|
(188 758)
|
(179 163)
|
(189 248)
|
|
| Selling, General & Administrative |
(130 373)
|
(118 265)
|
(133 179)
|
(112 948)
|
(120 682)
|
(150 891)
|
(152 604)
|
(161 821)
|
(169 421)
|
(173 995)
|
(186 843)
|
(181 890)
|
(171 353)
|
(180 598)
|
|
| Depreciation & Amortization |
(5 027)
|
(4 982)
|
(4 945)
|
(4 939)
|
(4 783)
|
(4 660)
|
(4 541)
|
(4 406)
|
(4 416)
|
(4 464)
|
(4 678)
|
(5 215)
|
(5 185)
|
(5 056)
|
|
| Other Operating Expenses |
7 355
|
(588)
|
(2 385)
|
(3 309)
|
(3 338)
|
494
|
1 505
|
1 584
|
1 638
|
(440)
|
(1 241)
|
(1 653)
|
(2 625)
|
(3 593)
|
|
| Operating Income |
838 602
N/A
|
771 775
-8%
|
712 252
-8%
|
639 745
-10%
|
633 969
-1%
|
678 212
+7%
|
807 853
+19%
|
819 499
+1%
|
858 132
+5%
|
940 685
+10%
|
871 505
-7%
|
926 812
+6%
|
935 708
+1%
|
1 007 887
+8%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(377 823)
|
(456 299)
|
(492 394)
|
(490 843)
|
(459 237)
|
(349 313)
|
(359 793)
|
(310 518)
|
(299 081)
|
(399 748)
|
(389 111)
|
(411 651)
|
(491 686)
|
(573 407)
|
|
| Total Other Income |
25
|
18
|
34
|
35
|
38
|
38
|
37
|
66
|
83
|
50
|
380
|
525
|
446
|
500
|
|
| Pre-Tax Income |
460 805
N/A
|
315 494
-32%
|
219 892
-30%
|
148 937
-32%
|
174 769
+17%
|
328 937
+88%
|
448 097
+36%
|
509 048
+14%
|
559 133
+10%
|
540 987
-3%
|
482 774
-11%
|
515 686
+7%
|
444 469
-14%
|
434 981
-2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(81 794)
|
(58 807)
|
(48 813)
|
(36 566)
|
(48 006)
|
(72 612)
|
(87 880)
|
(100 788)
|
(111 413)
|
(102 084)
|
(96 552)
|
(102 614)
|
(87 431)
|
(90 823)
|
|
| Income from Continuing Operations |
379 010
|
256 686
|
171 079
|
112 371
|
126 764
|
256 325
|
360 217
|
408 260
|
447 720
|
438 903
|
386 222
|
413 071
|
357 038
|
344 158
|
|
| Net Income (Common) |
379 010
N/A
|
256 686
-32%
|
171 079
-33%
|
112 371
-34%
|
126 764
+13%
|
256 325
+102%
|
360 217
+41%
|
408 260
+13%
|
447 720
+10%
|
438 903
-2%
|
386 222
-12%
|
413 071
+7%
|
357 038
-14%
|
344 158
-4%
|
|
| EPS (Diluted) |
3 116.9
N/A
|
2 111.9
-32%
|
1 297.73
-39%
|
651.91
-50%
|
626.65
-4%
|
1 330.51
+112%
|
1 884.91
+42%
|
1 739.67
-8%
|
2 007.16
+15%
|
1 967.63
-2%
|
1 863.79
-5%
|
1 683.49
-10%
|
1 455.11
-14%
|
1 402.62
-4%
|
|
