B

BIDV Securities JSC
VN:BSI

Watchlist Manager
BIDV Securities JSC
VN:BSI
Watchlist
Price: 42 700 VND Market Closed
Market Cap: 10.5T VND

Intrinsic Value

The intrinsic value of one BSI stock under the Base Case scenario is 34 052.74 VND. Compared to the current market price of 42 700 VND, BIDV Securities JSC is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSI Intrinsic Value
34 052.74 VND
Overvaluation 20%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BIDV Securities JSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BSI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BIDV Securities JSC.

Explain Valuation
Compare BSI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BSI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BIDV Securities JSC

Current Assets 14.5T
Cash & Short-Term Investments 7.7T
Receivables 6.7T
Other Current Assets 17.3B
Non-Current Assets 395.1B
Long-Term Investments 313.1B
PP&E 14.5B
Intangibles 10.1B
Other Non-Current Assets 57.4B
Current Liabilities 9.6T
Accounts Payable 1.5B
Accrued Liabilities 68.5B
Short-Term Debt 8.1T
Other Current Liabilities 1.4T
Non-Current Liabilities 17.5B
Other Non-Current Liabilities 17.5B
Efficiency

Free Cash Flow Analysis
BIDV Securities JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BIDV Securities JSC

Revenue
1.5T VND
Cost of Revenue
-281.3B VND
Gross Profit
1.2T VND
Operating Expenses
-189.2B VND
Operating Income
1T VND
Other Expenses
-663.7B VND
Net Income
344.2B VND
Fundamental Scores

BSI Profitability Score
Profitability Due Diligence

BIDV Securities JSC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROIC
Exceptional Gross Margin
61/100
Profitability
Score

BIDV Securities JSC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BSI Solvency Score
Solvency Due Diligence

BIDV Securities JSC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
40/100
Solvency
Score

BIDV Securities JSC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSI Price Targets Summary
BIDV Securities JSC

There are no price targets for BSI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BSI stock?

The intrinsic value of one BSI stock under the Base Case scenario is 34 052.74 VND.

Is BSI stock undervalued or overvalued?

Compared to the current market price of 42 700 VND, BIDV Securities JSC is Overvalued by 20%.

Back to Top