Baria Thermal Power JSC
VN:BTP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Baria Thermal Power JSC
VN:BTP
|
VN |
|
Hormel Foods Corp
NYSE:HRL
|
US |
|
J
|
Jay Bharat Maruti Ltd
NSE:JAYBARMARU
|
IN |
Balance Sheet
Balance Sheet Decomposition
Baria Thermal Power JSC
Baria Thermal Power JSC
Balance Sheet
Baria Thermal Power JSC
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
37 309
|
34 639
|
48 955
|
58 549
|
95 798
|
22 089
|
222 309
|
471 889
|
343 979
|
292 881
|
216 843
|
326 484
|
286 042
|
85 024
|
201 901
|
105 336
|
137 520
|
122 812
|
89 293
|
86 492
|
|
| Cash |
37 309
|
34 639
|
48 955
|
8 549
|
55 798
|
22 089
|
5 309
|
8 189
|
114 979
|
881
|
3 843
|
1 484
|
142
|
374
|
401
|
2 336
|
2 020
|
1 812
|
1 293
|
2 692
|
|
| Cash Equivalents |
0
|
0
|
0
|
50 000
|
40 000
|
0
|
217 000
|
463 700
|
229 000
|
292 000
|
213 000
|
325 000
|
285 900
|
84 650
|
201 500
|
103 000
|
135 500
|
121 000
|
88 000
|
83 800
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
540 000
|
607 000
|
629 000
|
614 000
|
620 500
|
552 000
|
598 320
|
434 650
|
382 650
|
302 650
|
257 650
|
255 000
|
200 000
|
177 000
|
|
| Total Receivables |
704 417
|
831 627
|
897 947
|
879 837
|
902 990
|
1 057 468
|
622 667
|
72 485
|
401 149
|
527 254
|
312 623
|
1 340 285
|
98 674
|
663 762
|
119 574
|
454 662
|
283 249
|
105 093
|
84 639
|
70 325
|
|
| Accounts Receivables |
379
|
193 367
|
259 741
|
336 469
|
403 939
|
572 428
|
602 486
|
30 910
|
367 936
|
492 863
|
278 838
|
1 247 891
|
50 198
|
625 250
|
85 193
|
438 226
|
244 386
|
51 210
|
48 639
|
49 373
|
|
| Other Receivables |
704 796
|
638 260
|
638 206
|
543 368
|
499 051
|
485 040
|
20 181
|
41 575
|
33 213
|
34 391
|
33 785
|
92 394
|
48 476
|
38 512
|
34 381
|
16 436
|
38 864
|
53 882
|
36 000
|
20 951
|
|
| Inventory |
172 838
|
124 597
|
139 310
|
118 441
|
117 192
|
106 293
|
135 603
|
147 516
|
149 118
|
155 773
|
149 981
|
149 678
|
147 194
|
151 500
|
114 851
|
106 516
|
106 484
|
166 546
|
151 006
|
140 325
|
|
| Other Current Assets |
241
|
171
|
376
|
437
|
2 413
|
511
|
567
|
799
|
363
|
448
|
441
|
420
|
427
|
337
|
617
|
569
|
407
|
580
|
802
|
822
|
|
| Total Current Assets |
914 805
|
991 034
|
1 086 588
|
1 057 263
|
1 118 393
|
1 186 360
|
1 521 147
|
1 299 688
|
1 523 608
|
1 590 356
|
1 300 389
|
2 368 866
|
1 130 657
|
1 335 272
|
819 594
|
969 732
|
785 310
|
650 032
|
525 740
|
474 964
|
|
| PP&E Net |
1 298 867
|
1 222 205
|
997 179
|
831 014
|
671 369
|
519 302
|
358 322
|
217 337
|
107 955
|
88 977
|
178 038
|
263 528
|
386 999
|
300 576
|
270 323
|
328 496
|
324 984
|
291 879
|
232 303
|
184 936
|
|
| PP&E Gross |
1 298 867
|
1 222 205
|
997 179
|
831 014
|
671 369
|
519 302
|
358 322
|
217 337
|
107 955
|
88 977
|
178 038
|
263 528
|
386 999
|
300 576
|
270 323
|
328 496
|
324 984
|
291 879
|
232 303
|
184 936
|
|
| Accumulated Depreciation |
1 023 604
|
1 149 487
|
1 317 704
|
1 485 696
|
1 650 546
|
1 815 198
|
1 980 191
|
2 124 937
|
2 237 909
|
2 297 384
|
2 316 955
|
2 341 931
|
2 296 249
|
2 312 067
|
2 351 594
|
2 391 961
|
2 439 502
|
2 493 047
|
2 546 808
|
2 598 098
|
|
| Intangible Assets |
1 901
|
1 601
|
1 301
|
1 000
|
700
|
400
|
114
|
559
|
258
|
37
|
0
|
0
|
60
|
2 973
|
2 592
|
2 170
|
2 954
|
2 227
|
1 605
|
989
|
|
| Long-Term Investments |
10
|
10
|
0
|
184 530
|
273 751
|
307 251
|
307 251
|
294 641
|
345 371
|
303 136
|
314 535
|
327 336
|
343 249
|
357 251
|
543 027
|
541 251
|
415 251
|
447 251
|
447 251
|
499 078
|
|
| Other Long-Term Assets |
7 426
|
6 051
|
8 546
|
811
|
1 444
|
941
|
9 629
|
908
|
569
|
10 251
|
13 559
|
14 756
|
28 543
|
1 393
|
74 024
|
67 711
|
70 903
|
66 016
|
64 716
|
62 675
|
|
| Total Assets |
2 223 008
N/A
|
2 220 900
0%
|
2 093 614
-6%
|
2 074 618
-1%
|
2 065 658
0%
|
2 014 255
-2%
|
2 196 464
+9%
|
1 813 133
-17%
|
1 977 761
+9%
|
1 992 756
+1%
|
1 806 520
-9%
|
2 974 486
+65%
|
1 889 509
-36%
|
1 997 465
+6%
|
1 709 560
-14%
|
1 909 360
+12%
|
1 599 402
-16%
|
1 457 404
-9%
|
1 271 615
-13%
|
1 222 641
-4%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
139 350
|
137 825
|
142 950
|
235 026
|
249 860
|
157 143
|
294 496
|
84 457
|
277 509
|
234 684
|
25 065
|
1 181 946
|
107 187
|
284 489
|
62 781
|
294 382
|
79 031
|
6 655
|
39 059
|
9 157
|
|
| Accrued Liabilities |
38 779
|
11 523
|
18 557
|
12 349
|
18 750
|
21 113
|
57 727
|
29 468
|
32 751
|
34 576
|
44 563
|
28 853
|
19 107
|
43 858
|
21 594
|
26 647
|
22 825
|
16 525
|
24 052
|
34 561
|
|
| Short-Term Debt |
0
|
15 000
|
0
|
2 800
|
0
|
0
|
106 546
|
108 428
|
0
|
0
|
0
|
0
|
52 977
|
0
|
0
|
48 241
|
49 154
|
48 879
|
45 155
|
47 404
|
|
| Current Portion of Long-Term Debt |
19 060
|
102 059
|
92 795
|
94 109
|
97 095
|
106 735
|
0
|
0
|
79 164
|
48 029
|
48 779
|
54 876
|
0
|
52 677
|
54 964
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
291 519
|
100 717
|
40 905
|
31 050
|
3 995
|
16 786
|
55 299
|
3 835
|
18 294
|
86 484
|
94 059
|
93 372
|
198 329
|
20 402
|
10 503
|
10 785
|
8 796
|
36 729
|
9 429
|
8 935
|
|
| Total Current Liabilities |
488 709
|
367 123
|
295 207
|
375 334
|
369 699
|
301 776
|
514 069
|
226 188
|
407 718
|
403 773
|
212 466
|
1 359 046
|
377 600
|
401 425
|
149 841
|
380 055
|
159 806
|
108 788
|
117 696
|
100 057
|
|
| Long-Term Debt |
905 646
|
1 154 479
|
875 836
|
889 429
|
848 702
|
825 628
|
716 971
|
624 595
|
532 268
|
528 320
|
487 787
|
493 885
|
423 815
|
368 739
|
336 516
|
254 027
|
196 614
|
146 636
|
90 311
|
47 404
|
|
| Deferred Income Tax |
0
|
3 797
|
52 039
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
125
|
146
|
103
|
154
|
151
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 394 479
N/A
|
1 525 545
+9%
|
1 223 186
-20%
|
1 264 917
+3%
|
1 218 553
-4%
|
1 127 554
-7%
|
1 231 040
+9%
|
850 783
-31%
|
939 986
+10%
|
932 093
-1%
|
700 253
-25%
|
1 852 931
+165%
|
801 416
-57%
|
770 164
-4%
|
486 356
-37%
|
634 082
+30%
|
356 420
-44%
|
255 424
-28%
|
208 006
-19%
|
147 462
-29%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
813 604
|
623 073
|
623 073
|
615 823
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
604 856
|
|
| Retained Earnings |
0
|
30 764
|
201 513
|
211 541
|
232 665
|
274 222
|
350 002
|
298 453
|
360 368
|
353 130
|
384 319
|
381 631
|
334 347
|
432 454
|
373 601
|
420 196
|
366 765
|
447 270
|
287 352
|
286 078
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
7 560
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
3 480
|
9 921
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
14 925
|
41 519
|
45 843
|
17 663
|
9 584
|
11 103
|
20 486
|
51 480
|
64 991
|
95 118
|
109 532
|
127 508
|
141 330
|
182 431
|
237 186
|
242 666
|
263 801
|
142 294
|
163 840
|
176 685
|
|
| Total Equity |
828 529
N/A
|
695 356
-16%
|
870 428
+25%
|
809 701
-7%
|
847 105
+5%
|
886 701
+5%
|
965 423
+9%
|
962 349
0%
|
1 037 775
+8%
|
1 060 663
+2%
|
1 106 267
+4%
|
1 121 555
+1%
|
1 088 093
-3%
|
1 227 301
+13%
|
1 223 203
0%
|
1 275 278
+4%
|
1 242 982
-3%
|
1 201 981
-3%
|
1 063 608
-12%
|
1 075 180
+1%
|
|
| Total Liabilities & Equity |
2 223 008
N/A
|
2 220 900
0%
|
2 093 614
-6%
|
2 074 618
-1%
|
2 065 658
0%
|
2 014 255
-2%
|
2 196 464
+9%
|
1 813 133
-17%
|
1 977 761
+9%
|
1 992 756
+1%
|
1 806 520
-9%
|
2 974 486
+65%
|
1 889 509
-36%
|
1 997 465
+6%
|
1 709 560
-14%
|
1 909 360
+12%
|
1 599 402
-16%
|
1 457 404
-9%
|
1 271 615
-13%
|
1 222 641
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
62
|
60
|
59
|
59
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|