Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CCR CamRanh Port JSC
C

CamRanh Port JSC
VN:CCR

Watchlist Manager
CamRanh Port JSC
VN:CCR
Watchlist
Price: 11 000 VND Market Closed
Market Cap: ₫269.2B
Write Note Create Alert

DCF Value

The DCF Value for CamRanh Port JSC (CCR) under the Base Case is VND. Compared with the current market price of 11 000 VND, the stock appears .

Key assumptions
CCR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 11.5%
Net Margin 11%13.1%
Cash Flow Conversion 86%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 7.6%
Exit Multiple 2x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CCR Research

Summary
CCR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCR stock valuation using valuation multiples.
Wall St Estimates
CCR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate