CamRanh Port JSC
VN:CCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CamRanh Port JSC
VN:CCR
|
VN |
|
STM Group PLC
LSE:STM
|
IM |
|
D
|
Daythree Digital Bhd
KLSE:DAY3
|
MY |
|
S
|
Sai Gon Cargo Service Corp
VN:SCS
|
VN |
|
H
|
Hitachi Transport System Ltd
TSE:9086
|
JP |
|
Herfy Food Services Company SJSC
SAU:6002
|
SA |
|
C
|
Chia Ta World Co Ltd
TWSE:2033
|
TW |
|
B
|
Bursa Cimento Fabrikasi AS
IST:BUCIM.E
|
TR |
|
Middle East Healthcare Company SJSC
SAU:4009
|
SA |
|
Fuji Soft Service Bureau Inc
TSE:6188
|
JP |
Balance Sheet
Balance Sheet Decomposition
CamRanh Port JSC
CamRanh Port JSC
Balance Sheet
CamRanh Port JSC
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
34 175
|
48 794
|
37 545
|
45 823
|
35 752
|
15 631
|
27 561
|
5 152
|
14 806
|
34 003
|
63 159
|
|
| Cash |
32 675
|
17 787
|
10 909
|
6 164
|
9 630
|
5 351
|
8 061
|
5 152
|
9 306
|
11 003
|
26 159
|
|
| Cash Equivalents |
1 500
|
31 007
|
26 636
|
39 659
|
26 122
|
10 280
|
19 500
|
0
|
5 500
|
23 000
|
37 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 800
|
3 000
|
2 000
|
1 500
|
1 000
|
|
| Total Receivables |
28 421
|
5 685
|
11 793
|
12 955
|
11 061
|
8 885
|
13 697
|
9 981
|
18 258
|
11 350
|
17 897
|
|
| Accounts Receivables |
6 006
|
5 045
|
8 293
|
12 172
|
10 561
|
8 333
|
12 904
|
8 820
|
15 401
|
10 419
|
13 945
|
|
| Other Receivables |
22 415
|
640
|
3 500
|
783
|
500
|
552
|
793
|
1 162
|
2 858
|
931
|
3 952
|
|
| Inventory |
682
|
677
|
775
|
1 051
|
1 012
|
729
|
1 233
|
1 173
|
728
|
1 508
|
1 429
|
|
| Other Current Assets |
587
|
434
|
1 714
|
2 520
|
324
|
871
|
3 118
|
18 131
|
1 779
|
2 285
|
2 560
|
|
| Total Current Assets |
63 865
|
55 589
|
51 828
|
62 349
|
48 149
|
26 116
|
47 408
|
37 437
|
37 572
|
50 646
|
86 045
|
|
| PP&E Net |
322 044
|
324 509
|
308 902
|
312 284
|
308 978
|
294 090
|
277 258
|
267 278
|
268 117
|
260 731
|
260 421
|
|
| PP&E Gross |
322 044
|
324 509
|
308 902
|
312 284
|
308 978
|
294 090
|
277 258
|
267 278
|
268 117
|
260 731
|
260 421
|
|
| Accumulated Depreciation |
147 559
|
162 321
|
177 963
|
195 104
|
212 233
|
231 053
|
249 230
|
268 944
|
289 631
|
310 522
|
332 359
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
171
|
132
|
93
|
54
|
629
|
462
|
|
| Note Receivable |
985
|
985
|
985
|
1 085
|
891
|
660
|
428
|
197
|
100
|
100
|
100
|
|
| Long-Term Investments |
1 670
|
1 670
|
1 670
|
1 670
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
|
| Other Long-Term Assets |
3 253
|
2 857
|
3 579
|
1 035
|
833
|
433
|
280
|
1 456
|
521
|
1 455
|
5 035
|
|
| Total Assets |
391 817
N/A
|
385 609
-2%
|
366 964
-5%
|
378 424
+3%
|
360 022
-5%
|
322 640
-10%
|
326 677
+1%
|
307 631
-6%
|
307 535
0%
|
314 731
+2%
|
353 233
+12%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
719
|
1 549
|
699
|
1 119
|
1 554
|
2 312
|
1 359
|
1 221
|
3 777
|
6 547
|
16 035
|
|
| Accrued Liabilities |
5 478
|
5 496
|
5 524
|
13 393
|
15 491
|
9 463
|
11 025
|
5 371
|
6 559
|
8 378
|
28 660
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
5 177
|
6 000
|
6 000
|
8 000
|
8 000
|
0
|
1 528
|
1 620
|
1 620
|
1 620
|
|
| Other Current Liabilities |
24 776
|
17 127
|
2 949
|
8 748
|
5 655
|
4 919
|
7 799
|
7 139
|
5 802
|
8 950
|
8 613
|
|
| Total Current Liabilities |
30 974
|
29 349
|
15 171
|
29 261
|
30 700
|
24 693
|
20 183
|
15 259
|
17 757
|
25 495
|
54 928
|
|
| Long-Term Debt |
104 705
|
94 351
|
86 000
|
72 000
|
46 000
|
12 000
|
0
|
10 699
|
8 987
|
7 367
|
5 747
|
|
| Deferred Income Tax |
1 608
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3 733
|
4 423
|
4 162
|
4 375
|
4 247
|
4 310
|
4 368
|
4 278
|
4 423
|
4 420
|
4 470
|
|
| Other Liabilities |
54
|
3 517
|
6 388
|
10 197
|
7 789
|
5 380
|
4 352
|
2 103
|
2 917
|
1 362
|
0
|
|
| Total Liabilities |
141 074
N/A
|
131 641
-7%
|
111 722
-15%
|
115 834
+4%
|
88 736
-23%
|
46 384
-48%
|
28 903
-38%
|
32 338
+12%
|
34 084
+5%
|
38 644
+13%
|
65 145
+69%
|
|
| Equity | ||||||||||||
| Common Stock |
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
245 018
|
|
| Retained Earnings |
5 452
|
7 653
|
8 100
|
15 577
|
23 737
|
26 940
|
44 884
|
15 971
|
14 128
|
16 755
|
28 756
|
|
| Treasury Stock |
0
|
284
|
284
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
|
| Other Equity |
273
|
1 581
|
2 408
|
2 477
|
3 013
|
4 780
|
8 353
|
14 787
|
14 786
|
14 796
|
14 796
|
|
| Total Equity |
250 743
N/A
|
253 968
+1%
|
255 242
+1%
|
262 590
+3%
|
271 286
+3%
|
276 256
+2%
|
297 774
+8%
|
275 293
-8%
|
273 451
-1%
|
276 087
+1%
|
288 088
+4%
|
|
| Total Liabilities & Equity |
391 817
N/A
|
385 609
-2%
|
366 964
-5%
|
378 424
+3%
|
360 022
-5%
|
322 640
-10%
|
326 677
+1%
|
307 631
-6%
|
307 535
0%
|
314 731
+2%
|
353 233
+12%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|