D

Danang Port JSC
VN:CDN

Watchlist Manager
Danang Port JSC
VN:CDN
Watchlist
Price: 32 900 VND -0.3% Market Closed
Market Cap: 3.3T VND

Relative Value

The Relative Value of one CDN stock under the Base Case scenario is hidden VND. Compared to the current market price of 32 900 VND, Danang Port JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
41
Median 3Y
2.2
Median 5Y
2.1
Industry
2.2
vs History
47
vs Industry
54
Median 3Y
9.9
Median 5Y
9.8
Industry
14.9
vs History
52
vs Industry
52
Median 3Y
7.8
Median 5Y
7.5
Industry
7.6
vs History
33
vs Industry
16
Median 3Y
20.7
Median 5Y
18.4
Industry
14.4
vs History
46
vs Industry
23
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
60
vs Industry
54
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
vs History
61
vs Industry
54
Median 3Y
5.1
Median 5Y
4.9
Industry
8.1
vs History
63
vs Industry
60
Median 3Y
5.4
Median 5Y
5.3
Industry
11
vs History
63
vs Industry
59
Median 3Y
7.4
Median 5Y
7.3
Industry
13.5
vs History
50
vs Industry
70
Median 3Y
7
Median 5Y
6.3
Industry
10.1
vs History
23
vs Industry
9
Median 3Y
25.4
Median 5Y
16.6
Industry
16
vs History
60
vs Industry
16
Median 3Y
1.6
Median 5Y
1.6
Industry
1

Multiples Across Competitors

CDN Competitors Multiples
Danang Port JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Danang Port JSC
VN:CDN
3.3T VND 2.1 9.8 4.9 6.9
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 9.3 26.9 16.9 21.9
PH
International Container Terminal Services Inc
XPHS:ICT
1.1T PHP 6.2 20 11.5 13.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
126.2B CNY 3.2 8.8 16.2 16.2
ZA
Grindrod Ltd
JSE:GND
11.4B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
70.6B CNY 2.4 15.1 13.9 13.9
HK
China Merchants Port Holdings Co Ltd
HKEX:144
63.8B HKD 5.1 9 13.3 13.3
CN
Qingdao Port International Co Ltd
SSE:601298
54.1B CNY 2.8 9.9 10.2 10.2
CN
China Merchants Port Group Co Ltd
SZSE:001872
48.4B CNY 2.9 10.5 14.4 14.4
AU
Qube Holdings Ltd
ASX:QUB
8.5B AUD 2 166.8 45.7 45.7
CN
Liaoning Port Co Ltd
SSE:601880
37.7B CNY 3.3 39 14.2 14.2